vs
FRANKLIN STREET PROPERTIES CORP（FSP）与Heartflow, Inc.（HTFL）财务数据对比。点击上方公司名可切换其他公司
Heartflow, Inc.的季度营收约是FRANKLIN STREET PROPERTIES CORP的1.8倍（$46.3M vs $26.0M），FRANKLIN STREET PROPERTIES CORP净利率更高（-28.1% vs -109.9%，领先81.8%），Heartflow, Inc.自由现金流更多（$-4.2M vs $-12.7M）
富兰克林街地产公司是总部位于美国马萨诸塞州的房地产投资信托企业，主要投资、持有并运营美国核心都市圈的优质写字楼物业，为各行业企业租户提供办公空间，通过租金收入和资产管理为投资者创造稳定长期回报。
Heartflow是一家专注于非侵入式心血管诊断解决方案的医疗科技企业，核心技术可通过CT扫描数据构建患者冠状动脉3D模型，评估血流状况以识别血管堵塞，辅助临床医生制定个性化心脏病诊疗方案，服务全球医疗机构。
FSP vs HTFL — 直观对比
营收规模更大
HTFL
是对方的1.8倍
$26.0M
净利率更高
FSP
高出81.8%
-109.9%
自由现金流更多
HTFL
多$8.5M
$-12.7M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $26.0M | $46.3M |
| 净利润 | $-7.3M | $-50.9M |
| 毛利率 | 59.4% | 76.5% |
| 营业利润率 | -27.9% | -32.6% |
| 净利率 | -28.1% | -109.9% |
| 营收同比 | -8.2% | — |
| 净利润同比 | 14.1% | — |
| 每股收益（稀释后） | $-0.06 | $-1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSPHTFL
| Q4 25 | $26.0M | — | ||
| Q3 25 | $27.3M | $46.3M | ||
| Q2 25 | $26.7M | $43.4M | ||
| Q1 25 | $27.1M | — | ||
| Q4 24 | $28.4M | — | ||
| Q3 24 | $29.7M | — | ||
| Q2 24 | $30.8M | — | ||
| Q1 24 | $31.2M | — |
净利润FSPHTFL
| Q4 25 | $-7.3M | — | ||
| Q3 25 | $-8.3M | $-50.9M | ||
| Q2 25 | $-7.9M | $-9.2M | ||
| Q1 25 | $-21.4M | — | ||
| Q4 24 | $-8.5M | — | ||
| Q3 24 | $-15.6M | — | ||
| Q2 24 | $-21.0M | — | ||
| Q1 24 | $-7.6M | — |
毛利率FSPHTFL
| Q4 25 | 59.4% | — | ||
| Q3 25 | 60.9% | 76.5% | ||
| Q2 25 | 59.9% | 75.5% | ||
| Q1 25 | 62.8% | — | ||
| Q4 24 | 59.7% | — | ||
| Q3 24 | 61.0% | — | ||
| Q2 24 | 64.2% | — | ||
| Q1 24 | 64.7% | — |
营业利润率FSPHTFL
| Q4 25 | -27.9% | — | ||
| Q3 25 | -30.5% | -32.6% | ||
| Q2 25 | -29.2% | -31.6% | ||
| Q1 25 | -78.9% | — | ||
| Q4 24 | -29.9% | — | ||
| Q3 24 | -52.4% | — | ||
| Q2 24 | -68.0% | — | ||
| Q1 24 | -24.0% | — |
净利率FSPHTFL
| Q4 25 | -28.1% | — | ||
| Q3 25 | -30.5% | -109.9% | ||
| Q2 25 | -29.5% | -21.2% | ||
| Q1 25 | -79.1% | — | ||
| Q4 24 | -30.0% | — | ||
| Q3 24 | -52.6% | — | ||
| Q2 24 | -68.2% | — | ||
| Q1 24 | -24.2% | — |
每股收益（稀释后）FSPHTFL
| Q4 25 | $-0.06 | — | ||
| Q3 25 | $-0.08 | $-1.04 | ||
| Q2 25 | $-0.08 | $-1.46 | ||
| Q1 25 | $-0.21 | — | ||
| Q4 24 | $-0.09 | — | ||
| Q3 24 | $-0.15 | — | ||
| Q2 24 | $-0.20 | — | ||
| Q1 24 | $-0.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.6M | $291.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $607.0M | $254.6M |
| 总资产 | $892.9M | $364.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FSPHTFL
| Q4 25 | $30.6M | — | ||
| Q3 25 | $31.4M | $291.2M | ||
| Q2 25 | $29.4M | $80.2M | ||
| Q1 25 | $30.2M | — | ||
| Q4 24 | $41.1M | — | ||
| Q3 24 | $40.9M | — | ||
| Q2 24 | $30.2M | — | ||
| Q1 24 | $34.2M | — |
股东权益FSPHTFL
| Q4 25 | $607.0M | — | ||
| Q3 25 | $615.3M | $254.6M | ||
| Q2 25 | $624.7M | $-894.8M | ||
| Q1 25 | $633.4M | — | ||
| Q4 24 | $655.9M | — | ||
| Q3 24 | $665.4M | — | ||
| Q2 24 | $682.1M | — | ||
| Q1 24 | $703.9M | — |
总资产FSPHTFL
| Q4 25 | $892.9M | — | ||
| Q3 25 | $901.0M | $364.4M | ||
| Q2 25 | $903.2M | $159.4M | ||
| Q1 25 | $916.4M | — | ||
| Q4 24 | $946.9M | — | ||
| Q3 24 | $981.5M | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.0B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.8M | $-3.0M |
| 自由现金流经营现金流 - 资本支出 | $-12.7M | $-4.2M |
| 自由现金流率自由现金流/营收 | -48.6% | -9.1% |
| 资本支出强度资本支出/营收 | 63.0% | 2.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-25.3M | — |
8季度趋势，按日历期对齐
经营现金流FSPHTFL
| Q4 25 | $3.8M | — | ||
| Q3 25 | $8.3M | $-3.0M | ||
| Q2 25 | $-2.9M | $-40.5M | ||
| Q1 25 | $-5.5M | — | ||
| Q4 24 | $9.0M | — | ||
| Q3 24 | $14.5M | — | ||
| Q2 24 | $-648.0K | — | ||
| Q1 24 | $-7.1M | — |
自由现金流FSPHTFL
| Q4 25 | $-12.7M | — | ||
| Q3 25 | $3.0M | $-4.2M | ||
| Q2 25 | $-5.7M | $-42.4M | ||
| Q1 25 | $-9.9M | — | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $8.6M | — | ||
| Q2 24 | $-5.1M | — | ||
| Q1 24 | $-15.8M | — |
自由现金流率FSPHTFL
| Q4 25 | -48.6% | — | ||
| Q3 25 | 11.0% | -9.1% | ||
| Q2 25 | -21.5% | -97.6% | ||
| Q1 25 | -36.7% | — | ||
| Q4 24 | -57.2% | — | ||
| Q3 24 | 29.1% | — | ||
| Q2 24 | -16.7% | — | ||
| Q1 24 | -50.8% | — |
资本支出强度FSPHTFL
| Q4 25 | 63.0% | — | ||
| Q3 25 | 19.4% | 2.7% | ||
| Q2 25 | 10.7% | 4.4% | ||
| Q1 25 | 16.4% | — | ||
| Q4 24 | 88.9% | — | ||
| Q3 24 | 19.6% | — | ||
| Q2 24 | 14.6% | — | ||
| Q1 24 | 28.1% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
