vs
FOSTER L B CO（FSTR）与Mirion Technologies, Inc.（MIR）财务数据对比。点击上方公司名可切换其他公司
Mirion Technologies, Inc.的季度营收约是FOSTER L B CO的1.6倍（$257.6M vs $160.4M），Mirion Technologies, Inc.同比增速更快（27.5% vs 25.1%），过去两年FOSTER L B CO的营收复合增速更高（13.6% vs 11.5%）
Foster L B Co.是一家总部位于美国的专业工业制造企业，主要生产销售工程通道产品、建筑组件及铁路基础设施用品，服务覆盖北美及部分全球地区的商业建筑、交通和工业领域客户。
Mirion Technologies是全球领先的辐射检测、监测与安全解决方案提供商，核心产品涵盖个人剂量测量系统、辐射成像设备及辐射风险管理软件，服务核电、医疗、国防、工业等多个核心领域，客户遍布北美、欧洲及亚太地区。
FSTR vs MIR — 直观对比
营收规模更大
MIR
是对方的1.6倍
$160.4M
营收增速更快
MIR
高出2.4%
25.1%
两年增速更快
FSTR
近两年复合增速
11.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $160.4M | $257.6M |
| 净利润 | $2.4M | — |
| 毛利率 | 19.7% | 46.2% |
| 营业利润率 | 4.9% | 1.4% |
| 净利率 | 1.5% | — |
| 营收同比 | 25.1% | 27.5% |
| 净利润同比 | 1098.3% | — |
| 每股收益（稀释后） | $0.22 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSTRMIR
| Q1 26 | — | $257.6M | ||
| Q4 25 | $160.4M | $277.4M | ||
| Q3 25 | $138.3M | $223.1M | ||
| Q2 25 | $143.6M | $222.9M | ||
| Q1 25 | $97.8M | $202.0M | ||
| Q4 24 | $128.2M | $254.3M | ||
| Q3 24 | $137.5M | $206.8M | ||
| Q2 24 | $140.8M | $207.1M |
净利润FSTRMIR
| Q1 26 | — | — | ||
| Q4 25 | $2.4M | $17.3M | ||
| Q3 25 | $4.4M | $2.9M | ||
| Q2 25 | $2.9M | $8.3M | ||
| Q1 25 | $-2.1M | $300.0K | ||
| Q4 24 | $-242.0K | $15.0M | ||
| Q3 24 | $35.9M | $-13.6M | ||
| Q2 24 | $2.8M | $-11.7M |
毛利率FSTRMIR
| Q1 26 | — | 46.2% | ||
| Q4 25 | 19.7% | 48.8% | ||
| Q3 25 | 22.5% | 46.8% | ||
| Q2 25 | 21.5% | 46.0% | ||
| Q1 25 | 20.6% | 47.6% | ||
| Q4 24 | 22.3% | 48.1% | ||
| Q3 24 | 23.8% | 44.9% | ||
| Q2 24 | 21.7% | 47.0% |
营业利润率FSTRMIR
| Q1 26 | — | 1.4% | ||
| Q4 25 | 4.9% | 9.2% | ||
| Q3 25 | 6.0% | 3.3% | ||
| Q2 25 | 5.3% | 4.4% | ||
| Q1 25 | -2.0% | 4.3% | ||
| Q4 24 | 2.4% | 11.4% | ||
| Q3 24 | 5.3% | -0.8% | ||
| Q2 24 | 3.2% | 1.1% |
净利率FSTRMIR
| Q1 26 | — | — | ||
| Q4 25 | 1.5% | 6.2% | ||
| Q3 25 | 3.1% | 1.3% | ||
| Q2 25 | 2.0% | 3.7% | ||
| Q1 25 | -2.2% | 0.1% | ||
| Q4 24 | -0.2% | 5.9% | ||
| Q3 24 | 26.1% | -6.6% | ||
| Q2 24 | 2.0% | -5.6% |
每股收益（稀释后）FSTRMIR
| Q1 26 | — | $-0.01 | ||
| Q4 25 | $0.22 | $0.07 | ||
| Q3 25 | $0.40 | $0.01 | ||
| Q2 25 | $0.27 | $0.03 | ||
| Q1 25 | $-0.20 | $0.00 | ||
| Q4 24 | $-0.04 | $0.08 | ||
| Q3 24 | $3.27 | $-0.07 | ||
| Q2 24 | $0.26 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.3M | $397.9M |
| 总债务越低越好 | $42.6M | — |
| 股东权益账面价值 | $175.3M | $1.9B |
| 总资产 | $330.4M | $3.5B |
| 负债/权益比越低杠杆越低 | 0.24× | — |
8季度趋势，按日历期对齐
现金及短期投资FSTRMIR
| Q1 26 | — | $397.9M | ||
| Q4 25 | $4.3M | $412.3M | ||
| Q3 25 | $3.4M | $933.2M | ||
| Q2 25 | $4.2M | $262.6M | ||
| Q1 25 | $2.6M | $185.8M | ||
| Q4 24 | $2.5M | $175.2M | ||
| Q3 24 | $3.1M | $133.3M | ||
| Q2 24 | $4.0M | $122.2M |
总债务FSTRMIR
| Q1 26 | — | — | ||
| Q4 25 | $42.6M | — | ||
| Q3 25 | $58.6M | $444.8M | ||
| Q2 25 | $81.4M | $444.9M | ||
| Q1 25 | $82.3M | $686.6M | ||
| Q4 24 | $46.8M | $686.4M | ||
| Q3 24 | $68.4M | $685.1M | ||
| Q2 24 | $87.0M | $684.1M |
股东权益FSTRMIR
| Q1 26 | — | $1.9B | ||
| Q4 25 | $175.3M | $1.9B | ||
| Q3 25 | $174.8M | $1.8B | ||
| Q2 25 | $174.4M | $1.5B | ||
| Q1 25 | $170.8M | $1.5B | ||
| Q4 24 | $178.3M | $1.5B | ||
| Q3 24 | $181.9M | $1.5B | ||
| Q2 24 | $147.1M | $1.5B |
总资产FSTRMIR
| Q1 26 | — | $3.5B | ||
| Q4 25 | $330.4M | $3.6B | ||
| Q3 25 | $333.9M | $3.5B | ||
| Q2 25 | $349.9M | $2.7B | ||
| Q1 25 | $342.8M | $2.6B | ||
| Q4 24 | $334.6M | $2.6B | ||
| Q3 24 | $344.5M | $2.7B | ||
| Q2 24 | $333.3M | $2.6B |
负债/权益比FSTRMIR
| Q1 26 | — | — | ||
| Q4 25 | 0.24× | — | ||
| Q3 25 | 0.33× | 0.24× | ||
| Q2 25 | 0.47× | 0.30× | ||
| Q1 25 | 0.48× | 0.46× | ||
| Q4 24 | 0.26× | 0.46× | ||
| Q3 24 | 0.38× | 0.45× | ||
| Q2 24 | 0.59× | 0.45× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.2M | $18.9M |
| 自由现金流经营现金流 - 资本支出 | $19.8M | — |
| 自由现金流率自由现金流/营收 | 12.3% | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | 9.18× | — |
| 过去12个月自由现金流最近4个季度 | $25.2M | — |
8季度趋势，按日历期对齐
经营现金流FSTRMIR
| Q1 26 | — | $18.9M | ||
| Q4 25 | $22.2M | $73.0M | ||
| Q3 25 | $29.2M | $22.3M | ||
| Q2 25 | $10.4M | $12.4M | ||
| Q1 25 | $-26.1M | $35.6M | ||
| Q4 24 | $24.3M | $60.8M | ||
| Q3 24 | $24.7M | $17.1M | ||
| Q2 24 | $-5.0M | $15.2M |
自由现金流FSTRMIR
| Q1 26 | — | — | ||
| Q4 25 | $19.8M | $63.2M | ||
| Q3 25 | $26.4M | $13.0M | ||
| Q2 25 | $7.7M | $3.6M | ||
| Q1 25 | $-28.7M | $27.1M | ||
| Q4 24 | $22.3M | $49.1M | ||
| Q3 24 | $21.7M | $3.9M | ||
| Q2 24 | $-7.0M | $4.1M |
自由现金流率FSTRMIR
| Q1 26 | — | — | ||
| Q4 25 | 12.3% | 22.8% | ||
| Q3 25 | 19.1% | 5.8% | ||
| Q2 25 | 5.4% | 1.6% | ||
| Q1 25 | -29.4% | 13.4% | ||
| Q4 24 | 17.4% | 19.3% | ||
| Q3 24 | 15.8% | 1.9% | ||
| Q2 24 | -5.0% | 2.0% |
资本支出强度FSTRMIR
| Q1 26 | — | — | ||
| Q4 25 | 1.5% | 3.5% | ||
| Q3 25 | 2.0% | 4.2% | ||
| Q2 25 | 1.9% | 3.9% | ||
| Q1 25 | 2.6% | 4.2% | ||
| Q4 24 | 1.5% | 4.6% | ||
| Q3 24 | 2.2% | 6.4% | ||
| Q2 24 | 1.5% | 5.4% |
现金转化率FSTRMIR
| Q1 26 | — | — | ||
| Q4 25 | 9.18× | 4.22× | ||
| Q3 25 | 6.70× | 7.69× | ||
| Q2 25 | 3.61× | 1.49× | ||
| Q1 25 | — | 118.67× | ||
| Q4 24 | — | 4.05× | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | -1.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |
MIR
| Product | $197.0M | 76% |
| Service | $60.6M | 24% |
