vs

FOSTER L B CO(FSTR)与OneStream, Inc.(OS)财务数据对比。点击上方公司名可切换其他公司

OneStream, Inc.的季度营收约是FOSTER L B CO的1.0倍($163.7M vs $160.4M),FOSTER L B CO净利率更高(1.5% vs 0.6%,领先0.9%),FOSTER L B CO同比增速更快(25.1% vs 23.6%),OneStream, Inc.自由现金流更多($25.6M vs $19.8M),过去两年OneStream, Inc.的营收复合增速更高(21.8% vs 13.6%)

Foster L B Co.是一家总部位于美国的专业工业制造企业,主要生产销售工程通道产品、建筑组件及铁路基础设施用品,服务覆盖北美及部分全球地区的商业建筑、交通和工业领域客户。

Blue Stream面向美国佛罗里达州科勒尔斯普林斯、韦斯顿两地的居民及商业客户,提供有线电视、有线固话、数字录像服务,以及最高速率达1G的宽带互联网接入服务,深耕当地通信市场,为用户提供稳定可靠的多元通信解决方案。

FSTR vs OS — 直观对比

营收规模更大
OS
OS
是对方的1.0倍
OS
$163.7M
$160.4M
FSTR
营收增速更快
FSTR
FSTR
高出1.5%
FSTR
25.1%
23.6%
OS
净利率更高
FSTR
FSTR
高出0.9%
FSTR
1.5%
0.6%
OS
自由现金流更多
OS
OS
多$5.8M
OS
$25.6M
$19.8M
FSTR
两年增速更快
OS
OS
近两年复合增速
OS
21.8%
13.6%
FSTR

损益表 — Q4 FY2025 vs Q4 FY2025

指标
FSTR
FSTR
OS
OS
营收
$160.4M
$163.7M
净利润
$2.4M
$999.0K
毛利率
19.7%
69.8%
营业利润率
4.9%
-3.2%
净利率
1.5%
0.6%
营收同比
25.1%
23.6%
净利润同比
1098.3%
每股收益(稀释后)
$0.22

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
FSTR
FSTR
OS
OS
Q4 25
$160.4M
$163.7M
Q3 25
$138.3M
$154.3M
Q2 25
$143.6M
$147.6M
Q1 25
$97.8M
$136.3M
Q4 24
$128.2M
$132.5M
Q3 24
$137.5M
$129.1M
Q2 24
$140.8M
$117.5M
Q1 24
$124.3M
$110.3M
净利润
FSTR
FSTR
OS
OS
Q4 25
$2.4M
$999.0K
Q3 25
$4.4M
$-8.8M
Q2 25
$2.9M
$-18.4M
Q1 25
$-2.1M
$-24.0M
Q4 24
$-242.0K
Q3 24
$35.9M
$-171.9M
Q2 24
$2.8M
$-7.8M
Q1 24
$4.4M
$-5.0M
毛利率
FSTR
FSTR
OS
OS
Q4 25
19.7%
69.8%
Q3 25
22.5%
68.1%
Q2 25
21.5%
68.6%
Q1 25
20.6%
68.0%
Q4 24
22.3%
66.8%
Q3 24
23.8%
50.1%
Q2 24
21.7%
68.5%
Q1 24
21.1%
69.1%
营业利润率
FSTR
FSTR
OS
OS
Q4 25
4.9%
-3.2%
Q3 25
6.0%
-11.3%
Q2 25
5.3%
-21.8%
Q1 25
-2.0%
-29.3%
Q4 24
2.4%
-35.8%
Q3 24
5.3%
-197.6%
Q2 24
3.2%
-9.8%
Q1 24
4.5%
-4.9%
净利率
FSTR
FSTR
OS
OS
Q4 25
1.5%
0.6%
Q3 25
3.1%
-5.7%
Q2 25
2.0%
-12.5%
Q1 25
-2.2%
-17.6%
Q4 24
-0.2%
Q3 24
26.1%
-133.1%
Q2 24
2.0%
-6.7%
Q1 24
3.6%
-4.5%
每股收益(稀释后)
FSTR
FSTR
OS
OS
Q4 25
$0.22
Q3 25
$0.40
Q2 25
$0.27
Q1 25
$-0.20
Q4 24
$-0.04
Q3 24
$3.27
$-1.06
Q2 24
$0.26
Q1 24
$0.40

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
FSTR
FSTR
OS
OS
现金及短期投资手头流动性
$4.3M
$693.6M
总债务越低越好
$42.6M
股东权益账面价值
$175.3M
$504.7M
总资产
$330.4M
$1.0B
负债/权益比越低杠杆越低
0.24×

8季度趋势,按日历期对齐

现金及短期投资
FSTR
FSTR
OS
OS
Q4 25
$4.3M
$693.6M
Q3 25
$3.4M
$653.9M
Q2 25
$4.2M
$652.1M
Q1 25
$2.6M
$593.9M
Q4 24
$2.5M
$544.2M
Q3 24
$3.1M
$495.5M
Q2 24
$4.0M
$140.5M
Q1 24
$3.1M
总债务
FSTR
FSTR
OS
OS
Q4 25
$42.6M
Q3 25
$58.6M
Q2 25
$81.4M
Q1 25
$82.3M
Q4 24
$46.8M
Q3 24
$68.4M
Q2 24
$87.0M
Q1 24
$77.9M
股东权益
FSTR
FSTR
OS
OS
Q4 25
$175.3M
$504.7M
Q3 25
$174.8M
$472.1M
Q2 25
$174.4M
$458.2M
Q1 25
$170.8M
$412.9M
Q4 24
$178.3M
$386.2M
Q3 24
$181.9M
$458.2M
Q2 24
$147.1M
$97.5M
Q1 24
$144.6M
$102.5M
总资产
FSTR
FSTR
OS
OS
Q4 25
$330.4M
$1.0B
Q3 25
$333.9M
$949.4M
Q2 25
$349.9M
$910.5M
Q1 25
$342.8M
$867.3M
Q4 24
$334.6M
$823.2M
Q3 24
$344.5M
$750.1M
Q2 24
$333.3M
$379.7M
Q1 24
$326.4M
负债/权益比
FSTR
FSTR
OS
OS
Q4 25
0.24×
Q3 25
0.33×
Q2 25
0.47×
Q1 25
0.48×
Q4 24
0.26×
Q3 24
0.38×
Q2 24
0.59×
Q1 24
0.54×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
FSTR
FSTR
OS
OS
经营现金流最新季度
$22.2M
$25.8M
自由现金流经营现金流 - 资本支出
$19.8M
$25.6M
自由现金流率自由现金流/营收
12.3%
15.7%
资本支出强度资本支出/营收
1.5%
0.1%
现金转化率经营现金流/净利润
9.18×
25.79×
过去12个月自由现金流最近4个季度
$25.2M
$95.6M

8季度趋势,按日历期对齐

经营现金流
FSTR
FSTR
OS
OS
Q4 25
$22.2M
$25.8M
Q3 25
$29.2M
$5.0M
Q2 25
$10.4M
$29.7M
Q1 25
$-26.1M
$36.2M
Q4 24
$24.3M
Q3 24
$24.7M
$2.4M
Q2 24
$-5.0M
$8.1M
Q1 24
$-21.4M
$25.5M
自由现金流
FSTR
FSTR
OS
OS
Q4 25
$19.8M
$25.6M
Q3 25
$26.4M
$4.8M
Q2 25
$7.7M
$29.4M
Q1 25
$-28.7M
$35.8M
Q4 24
$22.3M
Q3 24
$21.7M
$1.3M
Q2 24
$-7.0M
$7.7M
Q1 24
$-24.2M
$24.9M
自由现金流率
FSTR
FSTR
OS
OS
Q4 25
12.3%
15.7%
Q3 25
19.1%
3.1%
Q2 25
5.4%
19.9%
Q1 25
-29.4%
26.3%
Q4 24
17.4%
Q3 24
15.8%
1.0%
Q2 24
-5.0%
6.6%
Q1 24
-19.4%
22.5%
资本支出强度
FSTR
FSTR
OS
OS
Q4 25
1.5%
0.1%
Q3 25
2.0%
0.1%
Q2 25
1.9%
0.2%
Q1 25
2.6%
0.3%
Q4 24
1.5%
Q3 24
2.2%
0.8%
Q2 24
1.5%
0.3%
Q1 24
2.2%
0.6%
现金转化率
FSTR
FSTR
OS
OS
Q4 25
9.18×
25.79×
Q3 25
6.70×
Q2 25
3.61×
Q1 25
Q4 24
Q3 24
0.69×
Q2 24
-1.74×
Q1 24
-4.83×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

FSTR
FSTR

Rail Technologies And Services Segment$98.0M61%
Over Time Output Method$26.3M16%
Services$19.4M12%
Rail Technologies Products$10.0M6%
Over Time Input Method$8.3M5%

OS
OS

Subscription And Circulation$150.3M92%
Professional Services And Other$9.4M6%
License$4.0M2%

相关对比