vs
FOSTER L B CO(FSTR)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是FOSTER L B CO的1.3倍($212.2M vs $160.4M),LiveRamp Holdings, Inc.净利率更高(18.8% vs 1.5%,领先17.3%),FOSTER L B CO同比增速更快(25.1% vs 8.6%),过去两年FOSTER L B CO的营收复合增速更高(13.6% vs 11.1%)
Foster L B Co.是一家总部位于美国的专业工业制造企业,主要生产销售工程通道产品、建筑组件及铁路基础设施用品,服务覆盖北美及部分全球地区的商业建筑、交通和工业领域客户。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
FSTR vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.3倍
$160.4M
营收增速更快
FSTR
高出16.5%
8.6%
净利率更高
RAMP
高出17.3%
1.5%
两年增速更快
FSTR
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $160.4M | $212.2M |
| 净利润 | $2.4M | $39.9M |
| 毛利率 | 19.7% | 71.9% |
| 营业利润率 | 4.9% | 18.6% |
| 净利率 | 1.5% | 18.8% |
| 营收同比 | 25.1% | 8.6% |
| 净利润同比 | 1098.3% | 255.7% |
| 每股收益(稀释后) | $0.22 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FSTR
RAMP
| Q4 25 | $160.4M | $212.2M | ||
| Q3 25 | $138.3M | $199.8M | ||
| Q2 25 | $143.6M | $194.8M | ||
| Q1 25 | $97.8M | $188.7M | ||
| Q4 24 | $128.2M | $195.4M | ||
| Q3 24 | $137.5M | $185.5M | ||
| Q2 24 | $140.8M | $176.0M | ||
| Q1 24 | $124.3M | $171.9M |
净利润
FSTR
RAMP
| Q4 25 | $2.4M | $39.9M | ||
| Q3 25 | $4.4M | $27.4M | ||
| Q2 25 | $2.9M | $7.7M | ||
| Q1 25 | $-2.1M | $-6.3M | ||
| Q4 24 | $-242.0K | $11.2M | ||
| Q3 24 | $35.9M | $1.7M | ||
| Q2 24 | $2.8M | $-7.5M | ||
| Q1 24 | $4.4M | $-5.4M |
毛利率
FSTR
RAMP
| Q4 25 | 19.7% | 71.9% | ||
| Q3 25 | 22.5% | 70.2% | ||
| Q2 25 | 21.5% | 70.1% | ||
| Q1 25 | 20.6% | 69.3% | ||
| Q4 24 | 22.3% | 71.9% | ||
| Q3 24 | 23.8% | 72.4% | ||
| Q2 24 | 21.7% | 70.6% | ||
| Q1 24 | 21.1% | 72.2% |
营业利润率
FSTR
RAMP
| Q4 25 | 4.9% | 18.6% | ||
| Q3 25 | 6.0% | 10.7% | ||
| Q2 25 | 5.3% | 3.7% | ||
| Q1 25 | -2.0% | -6.1% | ||
| Q4 24 | 2.4% | 7.5% | ||
| Q3 24 | 5.3% | 4.0% | ||
| Q2 24 | 3.2% | -3.0% | ||
| Q1 24 | 4.5% | -8.3% |
净利率
FSTR
RAMP
| Q4 25 | 1.5% | 18.8% | ||
| Q3 25 | 3.1% | 13.7% | ||
| Q2 25 | 2.0% | 4.0% | ||
| Q1 25 | -2.2% | -3.3% | ||
| Q4 24 | -0.2% | 5.7% | ||
| Q3 24 | 26.1% | 0.9% | ||
| Q2 24 | 2.0% | -4.3% | ||
| Q1 24 | 3.6% | -3.1% |
每股收益(稀释后)
FSTR
RAMP
| Q4 25 | $0.22 | $0.62 | ||
| Q3 25 | $0.40 | $0.42 | ||
| Q2 25 | $0.27 | $0.12 | ||
| Q1 25 | $-0.20 | $-0.10 | ||
| Q4 24 | $-0.04 | $0.17 | ||
| Q3 24 | $3.27 | $0.03 | ||
| Q2 24 | $0.26 | $-0.11 | ||
| Q1 24 | $0.40 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.3M | $403.4M |
| 总债务越低越好 | $42.6M | — |
| 股东权益账面价值 | $175.3M | $962.3M |
| 总资产 | $330.4M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.24× | — |
8季度趋势,按日历期对齐
现金及短期投资
FSTR
RAMP
| Q4 25 | $4.3M | $403.4M | ||
| Q3 25 | $3.4M | $376.9M | ||
| Q2 25 | $4.2M | $371.1M | ||
| Q1 25 | $2.6M | $420.8M | ||
| Q4 24 | $2.5M | $384.3M | ||
| Q3 24 | $3.1M | $348.4M | ||
| Q2 24 | $4.0M | $342.7M | ||
| Q1 24 | $3.1M | $368.9M |
总债务
FSTR
RAMP
| Q4 25 | $42.6M | — | ||
| Q3 25 | $58.6M | — | ||
| Q2 25 | $81.4M | — | ||
| Q1 25 | $82.3M | — | ||
| Q4 24 | $46.8M | — | ||
| Q3 24 | $68.4M | — | ||
| Q2 24 | $87.0M | — | ||
| Q1 24 | $77.9M | — |
股东权益
FSTR
RAMP
| Q4 25 | $175.3M | $962.3M | ||
| Q3 25 | $174.8M | $943.8M | ||
| Q2 25 | $174.4M | $947.8M | ||
| Q1 25 | $170.8M | $948.9M | ||
| Q4 24 | $178.3M | $957.7M | ||
| Q3 24 | $181.9M | $932.1M | ||
| Q2 24 | $147.1M | $951.9M | ||
| Q1 24 | $144.6M | $949.1M |
总资产
FSTR
RAMP
| Q4 25 | $330.4M | $1.3B | ||
| Q3 25 | $333.9M | $1.2B | ||
| Q2 25 | $349.9M | $1.2B | ||
| Q1 25 | $342.8M | $1.3B | ||
| Q4 24 | $334.6M | $1.3B | ||
| Q3 24 | $344.5M | $1.2B | ||
| Q2 24 | $333.3M | $1.2B | ||
| Q1 24 | $326.4M | $1.2B |
负债/权益比
FSTR
RAMP
| Q4 25 | 0.24× | — | ||
| Q3 25 | 0.33× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.26× | — | ||
| Q3 24 | 0.38× | — | ||
| Q2 24 | 0.59× | — | ||
| Q1 24 | 0.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.2M | — |
| 自由现金流经营现金流 - 资本支出 | $19.8M | — |
| 自由现金流率自由现金流/营收 | 12.3% | — |
| 资本支出强度资本支出/营收 | 1.5% | 0.1% |
| 现金转化率经营现金流/净利润 | 9.18× | — |
| 过去12个月自由现金流最近4个季度 | $25.2M | — |
8季度趋势,按日历期对齐
经营现金流
FSTR
RAMP
| Q4 25 | $22.2M | — | ||
| Q3 25 | $29.2M | $57.4M | ||
| Q2 25 | $10.4M | $-15.8M | ||
| Q1 25 | $-26.1M | — | ||
| Q4 24 | $24.3M | $45.1M | ||
| Q3 24 | $24.7M | $55.6M | ||
| Q2 24 | $-5.0M | $-9.3M | ||
| Q1 24 | $-21.4M | — |
自由现金流
FSTR
RAMP
| Q4 25 | $19.8M | — | ||
| Q3 25 | $26.4M | $56.8M | ||
| Q2 25 | $7.7M | $-16.2M | ||
| Q1 25 | $-28.7M | — | ||
| Q4 24 | $22.3M | $44.8M | ||
| Q3 24 | $21.7M | $55.4M | ||
| Q2 24 | $-7.0M | $-9.6M | ||
| Q1 24 | $-24.2M | — |
自由现金流率
FSTR
RAMP
| Q4 25 | 12.3% | — | ||
| Q3 25 | 19.1% | 28.4% | ||
| Q2 25 | 5.4% | -8.3% | ||
| Q1 25 | -29.4% | — | ||
| Q4 24 | 17.4% | 22.9% | ||
| Q3 24 | 15.8% | 29.8% | ||
| Q2 24 | -5.0% | -5.4% | ||
| Q1 24 | -19.4% | — |
资本支出强度
FSTR
RAMP
| Q4 25 | 1.5% | 0.1% | ||
| Q3 25 | 2.0% | 0.3% | ||
| Q2 25 | 1.9% | 0.2% | ||
| Q1 25 | 2.6% | 0.2% | ||
| Q4 24 | 1.5% | 0.1% | ||
| Q3 24 | 2.2% | 0.1% | ||
| Q2 24 | 1.5% | 0.1% | ||
| Q1 24 | 2.2% | 1.0% |
现金转化率
FSTR
RAMP
| Q4 25 | 9.18× | — | ||
| Q3 25 | 6.70× | 2.09× | ||
| Q2 25 | 3.61× | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | 0.69× | 32.10× | ||
| Q2 24 | -1.74× | — | ||
| Q1 24 | -4.83× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |
RAMP
暂无分部数据