vs
FOSTER L B CO(FSTR)与Rocket Lab Corp(RKLB)财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是FOSTER L B CO的1.1倍($179.7M vs $160.4M),FOSTER L B CO净利率更高(1.5% vs -29.5%,领先31.0%),Rocket Lab Corp同比增速更快(35.7% vs 25.1%),FOSTER L B CO自由现金流更多($19.8M vs $-114.2M),过去两年Rocket Lab Corp的营收复合增速更高(39.2% vs 13.6%)
Foster L B Co.是一家总部位于美国的专业工业制造企业,主要生产销售工程通道产品、建筑组件及铁路基础设施用品,服务覆盖北美及部分全球地区的商业建筑、交通和工业领域客户。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商,旗下Electron轨道火箭主打小型卫星发射,截至2026年1月已成功完成超75次任务,是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台,下一代可复用中型运载火箭Neutron目前也在研发中。
FSTR vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.1倍
$160.4M
营收增速更快
RKLB
高出10.6%
25.1%
净利率更高
FSTR
高出31.0%
-29.5%
自由现金流更多
FSTR
多$134.0M
$-114.2M
两年增速更快
RKLB
近两年复合增速
13.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $160.4M | $179.7M |
| 净利润 | $2.4M | $-52.9M |
| 毛利率 | 19.7% | 38.0% |
| 营业利润率 | 4.9% | -28.4% |
| 净利率 | 1.5% | -29.5% |
| 营收同比 | 25.1% | 35.7% |
| 净利润同比 | 1098.3% | -1.1% |
| 每股收益(稀释后) | $0.22 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FSTR
RKLB
| Q4 25 | $160.4M | $179.7M | ||
| Q3 25 | $138.3M | $155.1M | ||
| Q2 25 | $143.6M | $144.5M | ||
| Q1 25 | $97.8M | $122.6M | ||
| Q4 24 | $128.2M | $132.4M | ||
| Q3 24 | $137.5M | $104.8M | ||
| Q2 24 | $140.8M | $106.3M | ||
| Q1 24 | $124.3M | $92.8M |
净利润
FSTR
RKLB
| Q4 25 | $2.4M | $-52.9M | ||
| Q3 25 | $4.4M | $-18.3M | ||
| Q2 25 | $2.9M | $-66.4M | ||
| Q1 25 | $-2.1M | $-60.6M | ||
| Q4 24 | $-242.0K | $-52.3M | ||
| Q3 24 | $35.9M | $-51.9M | ||
| Q2 24 | $2.8M | $-41.6M | ||
| Q1 24 | $4.4M | $-44.3M |
毛利率
FSTR
RKLB
| Q4 25 | 19.7% | 38.0% | ||
| Q3 25 | 22.5% | 37.0% | ||
| Q2 25 | 21.5% | 32.1% | ||
| Q1 25 | 20.6% | 28.8% | ||
| Q4 24 | 22.3% | 27.8% | ||
| Q3 24 | 23.8% | 26.7% | ||
| Q2 24 | 21.7% | 25.6% | ||
| Q1 24 | 21.1% | 26.1% |
营业利润率
FSTR
RKLB
| Q4 25 | 4.9% | -28.4% | ||
| Q3 25 | 6.0% | -38.0% | ||
| Q2 25 | 5.3% | -41.3% | ||
| Q1 25 | -2.0% | -48.3% | ||
| Q4 24 | 2.4% | -38.9% | ||
| Q3 24 | 5.3% | -49.5% | ||
| Q2 24 | 3.2% | -40.7% | ||
| Q1 24 | 4.5% | -46.4% |
净利率
FSTR
RKLB
| Q4 25 | 1.5% | -29.5% | ||
| Q3 25 | 3.1% | -11.8% | ||
| Q2 25 | 2.0% | -46.0% | ||
| Q1 25 | -2.2% | -49.5% | ||
| Q4 24 | -0.2% | -39.5% | ||
| Q3 24 | 26.1% | -49.6% | ||
| Q2 24 | 2.0% | -39.2% | ||
| Q1 24 | 3.6% | -47.7% |
每股收益(稀释后)
FSTR
RKLB
| Q4 25 | $0.22 | $-0.09 | ||
| Q3 25 | $0.40 | $-0.03 | ||
| Q2 25 | $0.27 | $-0.13 | ||
| Q1 25 | $-0.20 | $-0.12 | ||
| Q4 24 | $-0.04 | $-0.11 | ||
| Q3 24 | $3.27 | $-0.10 | ||
| Q2 24 | $0.26 | $-0.08 | ||
| Q1 24 | $0.40 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.3M | $1.0B |
| 总债务越低越好 | $42.6M | $152.4M |
| 股东权益账面价值 | $175.3M | $1.7B |
| 总资产 | $330.4M | $2.3B |
| 负债/权益比越低杠杆越低 | 0.24× | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
FSTR
RKLB
| Q4 25 | $4.3M | $1.0B | ||
| Q3 25 | $3.4M | $976.7M | ||
| Q2 25 | $4.2M | $688.1M | ||
| Q1 25 | $2.6M | $428.4M | ||
| Q4 24 | $2.5M | $419.0M | ||
| Q3 24 | $3.1M | $442.4M | ||
| Q2 24 | $4.0M | $496.8M | ||
| Q1 24 | $3.1M | $492.5M |
总债务
FSTR
RKLB
| Q4 25 | $42.6M | $152.4M | ||
| Q3 25 | $58.6M | $347.0M | ||
| Q2 25 | $81.4M | $346.5M | ||
| Q1 25 | $82.3M | $345.9M | ||
| Q4 24 | $46.8M | $345.4M | ||
| Q3 24 | $68.4M | $61.2M | ||
| Q2 24 | $87.0M | $64.2M | ||
| Q1 24 | $77.9M | $66.8M |
股东权益
FSTR
RKLB
| Q4 25 | $175.3M | $1.7B | ||
| Q3 25 | $174.8M | $1.3B | ||
| Q2 25 | $174.4M | $688.5M | ||
| Q1 25 | $170.8M | $431.3M | ||
| Q4 24 | $178.3M | $382.5M | ||
| Q3 24 | $181.9M | $419.8M | ||
| Q2 24 | $147.1M | $455.2M | ||
| Q1 24 | $144.6M | $478.9M |
总资产
FSTR
RKLB
| Q4 25 | $330.4M | $2.3B | ||
| Q3 25 | $333.9M | $2.2B | ||
| Q2 25 | $349.9M | $1.6B | ||
| Q1 25 | $342.8M | $1.3B | ||
| Q4 24 | $334.6M | $1.2B | ||
| Q3 24 | $344.5M | $1.2B | ||
| Q2 24 | $333.3M | $1.2B | ||
| Q1 24 | $326.4M | $1.2B |
负债/权益比
FSTR
RKLB
| Q4 25 | 0.24× | 0.09× | ||
| Q3 25 | 0.33× | 0.27× | ||
| Q2 25 | 0.47× | 0.50× | ||
| Q1 25 | 0.48× | 0.80× | ||
| Q4 24 | 0.26× | 0.90× | ||
| Q3 24 | 0.38× | 0.15× | ||
| Q2 24 | 0.59× | 0.14× | ||
| Q1 24 | 0.54× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.2M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $19.8M | $-114.2M |
| 自由现金流率自由现金流/营收 | 12.3% | -63.6% |
| 资本支出强度资本支出/营收 | 1.5% | 27.6% |
| 现金转化率经营现金流/净利润 | 9.18× | — |
| 过去12个月自由现金流最近4个季度 | $25.2M | $-321.8M |
8季度趋势,按日历期对齐
经营现金流
FSTR
RKLB
| Q4 25 | $22.2M | $-64.5M | ||
| Q3 25 | $29.2M | $-23.5M | ||
| Q2 25 | $10.4M | $-23.2M | ||
| Q1 25 | $-26.1M | $-54.2M | ||
| Q4 24 | $24.3M | $-2.4M | ||
| Q3 24 | $24.7M | $-30.9M | ||
| Q2 24 | $-5.0M | $-13.0M | ||
| Q1 24 | $-21.4M | $-2.6M |
自由现金流
FSTR
RKLB
| Q4 25 | $19.8M | $-114.2M | ||
| Q3 25 | $26.4M | $-69.4M | ||
| Q2 25 | $7.7M | $-55.3M | ||
| Q1 25 | $-28.7M | $-82.9M | ||
| Q4 24 | $22.3M | $-23.9M | ||
| Q3 24 | $21.7M | $-41.9M | ||
| Q2 24 | $-7.0M | $-28.3M | ||
| Q1 24 | $-24.2M | $-21.8M |
自由现金流率
FSTR
RKLB
| Q4 25 | 12.3% | -63.6% | ||
| Q3 25 | 19.1% | -44.8% | ||
| Q2 25 | 5.4% | -38.3% | ||
| Q1 25 | -29.4% | -67.6% | ||
| Q4 24 | 17.4% | -18.1% | ||
| Q3 24 | 15.8% | -40.0% | ||
| Q2 24 | -5.0% | -26.7% | ||
| Q1 24 | -19.4% | -23.5% |
资本支出强度
FSTR
RKLB
| Q4 25 | 1.5% | 27.6% | ||
| Q3 25 | 2.0% | 29.6% | ||
| Q2 25 | 1.9% | 22.2% | ||
| Q1 25 | 2.6% | 23.4% | ||
| Q4 24 | 1.5% | 16.3% | ||
| Q3 24 | 2.2% | 10.5% | ||
| Q2 24 | 1.5% | 14.4% | ||
| Q1 24 | 2.2% | 20.7% |
现金转化率
FSTR
RKLB
| Q4 25 | 9.18× | — | ||
| Q3 25 | 6.70× | — | ||
| Q2 25 | 3.61× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | -1.74× | — | ||
| Q1 24 | -4.83× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |