vs
INDEPENDENCE REALTY TRUST, INC.(IRT)与Rocket Lab Corp(RKLB)财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是INDEPENDENCE REALTY TRUST, INC.的1.2倍($200.3M vs $165.3M),Rocket Lab Corp同比增速更快(63.5% vs 2.5%),过去两年Rocket Lab Corp的营收复合增速更高(37.3% vs 2.2%)
独立房地产信托是一家专注于商业地产领域的不动产投资信托企业,投资布局覆盖费城、华盛顿特区以及得克萨斯州奥斯汀市的优质写字楼资产,为投资者创造稳定的不动产投资回报。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商,旗下Electron轨道火箭主打小型卫星发射,截至2026年1月已成功完成超75次任务,是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台,下一代可复用中型运载火箭Neutron目前也在研发中。
IRT vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.2倍
$165.3M
营收增速更快
RKLB
高出60.9%
2.5%
两年增速更快
RKLB
近两年复合增速
2.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $165.3M | $200.3M |
| 净利润 | — | $-45.0M |
| 毛利率 | — | 38.2% |
| 营业利润率 | — | 33.9% |
| 净利率 | — | -22.5% |
| 营收同比 | 2.5% | 63.5% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $0.00 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IRT
RKLB
| Q1 26 | $165.3M | $200.3M | ||
| Q4 25 | $167.1M | $179.7M | ||
| Q3 25 | $167.1M | $155.1M | ||
| Q2 25 | $162.2M | $144.5M | ||
| Q1 25 | $161.2M | $122.6M | ||
| Q4 24 | $161.0M | $132.4M | ||
| Q3 24 | $160.1M | $104.8M | ||
| Q2 24 | $158.4M | $106.3M |
净利润
IRT
RKLB
| Q1 26 | — | $-45.0M | ||
| Q4 25 | $33.3M | $-52.9M | ||
| Q3 25 | $6.9M | $-18.3M | ||
| Q2 25 | $8.0M | $-66.4M | ||
| Q1 25 | $8.4M | $-60.6M | ||
| Q4 24 | $-1.0M | $-52.3M | ||
| Q3 24 | $12.4M | $-51.9M | ||
| Q2 24 | $10.4M | $-41.6M |
毛利率
IRT
RKLB
| Q1 26 | — | 38.2% | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% |
营业利润率
IRT
RKLB
| Q1 26 | — | 33.9% | ||
| Q4 25 | — | -28.4% | ||
| Q3 25 | — | -38.0% | ||
| Q2 25 | — | -41.3% | ||
| Q1 25 | — | -48.3% | ||
| Q4 24 | — | -38.9% | ||
| Q3 24 | — | -49.5% | ||
| Q2 24 | — | -40.7% |
净利率
IRT
RKLB
| Q1 26 | — | -22.5% | ||
| Q4 25 | 19.9% | -29.5% | ||
| Q3 25 | 4.1% | -11.8% | ||
| Q2 25 | 5.0% | -46.0% | ||
| Q1 25 | 5.2% | -49.5% | ||
| Q4 24 | -0.6% | -39.5% | ||
| Q3 24 | 7.7% | -49.6% | ||
| Q2 24 | 6.5% | -39.2% |
每股收益(稀释后)
IRT
RKLB
| Q1 26 | $0.00 | — | ||
| Q4 25 | $0.14 | $-0.09 | ||
| Q3 25 | $0.03 | $-0.03 | ||
| Q2 25 | $0.03 | $-0.13 | ||
| Q1 25 | $0.04 | $-0.12 | ||
| Q4 24 | $-0.01 | $-0.11 | ||
| Q3 24 | $0.05 | $-0.10 | ||
| Q2 24 | $0.05 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.3M | $1.2B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.4B | $2.3B |
| 总资产 | $6.1B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
IRT
RKLB
| Q1 26 | $23.3M | $1.2B | ||
| Q4 25 | $23.6M | $1.0B | ||
| Q3 25 | $23.3M | $976.7M | ||
| Q2 25 | $19.5M | $688.1M | ||
| Q1 25 | $29.1M | $428.4M | ||
| Q4 24 | $21.2M | $419.0M | ||
| Q3 24 | $17.6M | $442.4M | ||
| Q2 24 | $21.0M | $496.8M |
总债务
IRT
RKLB
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $152.4M | ||
| Q3 25 | $2.3B | $347.0M | ||
| Q2 25 | $2.2B | $346.5M | ||
| Q1 25 | $2.3B | $345.9M | ||
| Q4 24 | $2.3B | $345.4M | ||
| Q3 24 | $2.3B | $61.2M | ||
| Q2 24 | $2.3B | $64.2M |
股东权益
IRT
RKLB
| Q1 26 | $3.4B | $2.3B | ||
| Q4 25 | $3.5B | $1.7B | ||
| Q3 25 | $3.5B | $1.3B | ||
| Q2 25 | $3.4B | $688.5M | ||
| Q1 25 | $3.5B | $431.3M | ||
| Q4 24 | $3.4B | $382.5M | ||
| Q3 24 | $3.4B | $419.8M | ||
| Q2 24 | $3.4B | $455.2M |
总资产
IRT
RKLB
| Q1 26 | $6.1B | $2.8B | ||
| Q4 25 | $6.0B | $2.3B | ||
| Q3 25 | $6.1B | $2.2B | ||
| Q2 25 | $6.0B | $1.6B | ||
| Q1 25 | $6.0B | $1.3B | ||
| Q4 24 | $6.1B | $1.2B | ||
| Q3 24 | $5.9B | $1.2B | ||
| Q2 24 | $5.9B | $1.2B |
负债/权益比
IRT
RKLB
| Q1 26 | — | — | ||
| Q4 25 | 0.66× | 0.09× | ||
| Q3 25 | 0.66× | 0.27× | ||
| Q2 25 | 0.66× | 0.50× | ||
| Q1 25 | 0.65× | 0.80× | ||
| Q4 24 | 0.68× | 0.90× | ||
| Q3 24 | 0.68× | 0.15× | ||
| Q2 24 | 0.66× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-50.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
IRT
RKLB
| Q1 26 | — | $-50.3M | ||
| Q4 25 | $282.1M | $-64.5M | ||
| Q3 25 | $79.3M | $-23.5M | ||
| Q2 25 | $82.2M | $-23.2M | ||
| Q1 25 | $60.4M | $-54.2M | ||
| Q4 24 | $259.8M | $-2.4M | ||
| Q3 24 | $69.2M | $-30.9M | ||
| Q2 24 | $83.0M | $-13.0M |
自由现金流
IRT
RKLB
| Q1 26 | — | — | ||
| Q4 25 | — | $-114.2M | ||
| Q3 25 | — | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | — | $-23.9M | ||
| Q3 24 | — | $-41.9M | ||
| Q2 24 | — | $-28.3M |
自由现金流率
IRT
RKLB
| Q1 26 | — | — | ||
| Q4 25 | — | -63.6% | ||
| Q3 25 | — | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | — | -18.1% | ||
| Q3 24 | — | -40.0% | ||
| Q2 24 | — | -26.7% |
资本支出强度
IRT
RKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 27.6% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 14.4% |
现金转化率
IRT
RKLB
| Q1 26 | — | — | ||
| Q4 25 | 8.48× | — | ||
| Q3 25 | 11.51× | — | ||
| Q2 25 | 10.22× | — | ||
| Q1 25 | 7.23× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.60× | — | ||
| Q2 24 | 8.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRT
| Rental and other property revenue | $165.2M | 100% |
| Other revenue | $109.0K | 0% |
RKLB
| Product revenues | $127.5M | 64% |
| Service revenues | $72.9M | 36% |