vs
FOSTER L B CO(FSTR)与COMSCORE, INC.(SCOR)财务数据对比。点击上方公司名可切换其他公司
FOSTER L B CO的季度营收约是COMSCORE, INC.的1.7倍($160.4M vs $93.5M),COMSCORE, INC.净利率更高(3.2% vs 1.5%,领先1.7%),FOSTER L B CO同比增速更快(25.1% vs -1.5%),FOSTER L B CO自由现金流更多($19.8M vs $2.9M),过去两年FOSTER L B CO的营收复合增速更高(13.6% vs 3.8%)
Foster L B Co.是一家总部位于美国的专业工业制造企业,主要生产销售工程通道产品、建筑组件及铁路基础设施用品,服务覆盖北美及部分全球地区的商业建筑、交通和工业领域客户。
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
FSTR vs SCOR — 直观对比
营收规模更大
FSTR
是对方的1.7倍
$93.5M
营收增速更快
FSTR
高出26.7%
-1.5%
净利率更高
SCOR
高出1.7%
1.5%
自由现金流更多
FSTR
多$16.9M
$2.9M
两年增速更快
FSTR
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $160.4M | $93.5M |
| 净利润 | $2.4M | $3.0M |
| 毛利率 | 19.7% | 41.0% |
| 营业利润率 | 4.9% | 7.0% |
| 净利率 | 1.5% | 3.2% |
| 营收同比 | 25.1% | -1.5% |
| 净利润同比 | 1098.3% | -3.7% |
| 每股收益(稀释后) | $0.22 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FSTR
SCOR
| Q4 25 | $160.4M | $93.5M | ||
| Q3 25 | $138.3M | $88.9M | ||
| Q2 25 | $143.6M | $89.4M | ||
| Q1 25 | $97.8M | $85.7M | ||
| Q4 24 | $128.2M | $94.9M | ||
| Q3 24 | $137.5M | $88.5M | ||
| Q2 24 | $140.8M | $85.8M | ||
| Q1 24 | $124.3M | $86.8M |
净利润
FSTR
SCOR
| Q4 25 | $2.4M | $3.0M | ||
| Q3 25 | $4.4M | $453.0K | ||
| Q2 25 | $2.9M | $-9.5M | ||
| Q1 25 | $-2.1M | $-4.0M | ||
| Q4 24 | $-242.0K | $3.1M | ||
| Q3 24 | $35.9M | $-60.6M | ||
| Q2 24 | $2.8M | $-1.7M | ||
| Q1 24 | $4.4M | $-1.1M |
毛利率
FSTR
SCOR
| Q4 25 | 19.7% | 41.0% | ||
| Q3 25 | 22.5% | 40.6% | ||
| Q2 25 | 21.5% | 40.6% | ||
| Q1 25 | 20.6% | 39.6% | ||
| Q4 24 | 22.3% | 42.4% | ||
| Q3 24 | 23.8% | 41.2% | ||
| Q2 24 | 21.7% | 39.5% | ||
| Q1 24 | 21.1% | 42.3% |
营业利润率
FSTR
SCOR
| Q4 25 | 4.9% | 7.0% | ||
| Q3 25 | 6.0% | 1.9% | ||
| Q2 25 | 5.3% | -1.9% | ||
| Q1 25 | -2.0% | -2.4% | ||
| Q4 24 | 2.4% | 4.1% | ||
| Q3 24 | 5.3% | -67.4% | ||
| Q2 24 | 3.2% | -2.2% | ||
| Q1 24 | 4.5% | -2.2% |
净利率
FSTR
SCOR
| Q4 25 | 1.5% | 3.2% | ||
| Q3 25 | 3.1% | 0.5% | ||
| Q2 25 | 2.0% | -10.6% | ||
| Q1 25 | -2.2% | -4.7% | ||
| Q4 24 | -0.2% | 3.3% | ||
| Q3 24 | 26.1% | -68.5% | ||
| Q2 24 | 2.0% | -2.0% | ||
| Q1 24 | 3.6% | -1.2% |
每股收益(稀释后)
FSTR
SCOR
| Q4 25 | $0.22 | $9.50 | ||
| Q3 25 | $0.40 | $-0.86 | ||
| Q2 25 | $0.27 | $-2.73 | ||
| Q1 25 | $-0.20 | $-1.66 | ||
| Q4 24 | $-0.04 | $-0.47 | ||
| Q3 24 | $3.27 | $-12.79 | ||
| Q2 24 | $0.26 | $-1.19 | ||
| Q1 24 | $0.40 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.3M | $23.6M |
| 总债务越低越好 | $42.6M | $41.5M |
| 股东权益账面价值 | $175.3M | $111.4M |
| 总资产 | $330.4M | $407.7M |
| 负债/权益比越低杠杆越低 | 0.24× | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
FSTR
SCOR
| Q4 25 | $4.3M | $23.6M | ||
| Q3 25 | $3.4M | $26.7M | ||
| Q2 25 | $4.2M | $26.0M | ||
| Q1 25 | $2.6M | $31.0M | ||
| Q4 24 | $2.5M | $29.9M | ||
| Q3 24 | $3.1M | $20.0M | ||
| Q2 24 | $4.0M | $14.7M | ||
| Q1 24 | $3.1M | $18.7M |
总债务
FSTR
SCOR
| Q4 25 | $42.6M | $41.5M | ||
| Q3 25 | $58.6M | $41.4M | ||
| Q2 25 | $81.4M | $41.3M | ||
| Q1 25 | $82.3M | $41.3M | ||
| Q4 24 | $46.8M | $41.2M | ||
| Q3 24 | $68.4M | — | ||
| Q2 24 | $87.0M | — | ||
| Q1 24 | $77.9M | — |
股东权益
FSTR
SCOR
| Q4 25 | $175.3M | $111.4M | ||
| Q3 25 | $174.8M | $-26.3M | ||
| Q2 25 | $174.4M | $-21.7M | ||
| Q1 25 | $170.8M | $-13.5M | ||
| Q4 24 | $178.3M | $-8.3M | ||
| Q3 24 | $181.9M | $-2.7M | ||
| Q2 24 | $147.1M | $45.8M | ||
| Q1 24 | $144.6M | $51.4M |
总资产
FSTR
SCOR
| Q4 25 | $330.4M | $407.7M | ||
| Q3 25 | $333.9M | $406.9M | ||
| Q2 25 | $349.9M | $415.9M | ||
| Q1 25 | $342.8M | $421.5M | ||
| Q4 24 | $334.6M | $430.2M | ||
| Q3 24 | $344.5M | $412.5M | ||
| Q2 24 | $333.3M | $474.1M | ||
| Q1 24 | $326.4M | $477.7M |
负债/权益比
FSTR
SCOR
| Q4 25 | 0.24× | 0.37× | ||
| Q3 25 | 0.33× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.26× | — | ||
| Q3 24 | 0.38× | — | ||
| Q2 24 | 0.59× | — | ||
| Q1 24 | 0.54× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.2M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $19.8M | $2.9M |
| 自由现金流率自由现金流/营收 | 12.3% | 3.1% |
| 资本支出强度资本支出/营收 | 1.5% | 0.3% |
| 现金转化率经营现金流/净利润 | 9.18× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $25.2M | $21.8M |
8季度趋势,按日历期对齐
经营现金流
FSTR
SCOR
| Q4 25 | $22.2M | $3.2M | ||
| Q3 25 | $29.2M | $9.5M | ||
| Q2 25 | $10.4M | $932.0K | ||
| Q1 25 | $-26.1M | $9.1M | ||
| Q4 24 | $24.3M | $-10.0M | ||
| Q3 24 | $24.7M | $12.5M | ||
| Q2 24 | $-5.0M | $8.7M | ||
| Q1 24 | $-21.4M | $6.9M |
自由现金流
FSTR
SCOR
| Q4 25 | $19.8M | $2.9M | ||
| Q3 25 | $26.4M | $9.4M | ||
| Q2 25 | $7.7M | $787.0K | ||
| Q1 25 | $-28.7M | $8.7M | ||
| Q4 24 | $22.3M | $-10.3M | ||
| Q3 24 | $21.7M | $12.4M | ||
| Q2 24 | $-7.0M | $8.5M | ||
| Q1 24 | $-24.2M | $6.6M |
自由现金流率
FSTR
SCOR
| Q4 25 | 12.3% | 3.1% | ||
| Q3 25 | 19.1% | 10.5% | ||
| Q2 25 | 5.4% | 0.9% | ||
| Q1 25 | -29.4% | 10.1% | ||
| Q4 24 | 17.4% | -10.8% | ||
| Q3 24 | 15.8% | 14.0% | ||
| Q2 24 | -5.0% | 10.0% | ||
| Q1 24 | -19.4% | 7.6% |
资本支出强度
FSTR
SCOR
| Q4 25 | 1.5% | 0.3% | ||
| Q3 25 | 2.0% | 0.1% | ||
| Q2 25 | 1.9% | 0.2% | ||
| Q1 25 | 2.6% | 0.4% | ||
| Q4 24 | 1.5% | 0.2% | ||
| Q3 24 | 2.2% | 0.1% | ||
| Q2 24 | 1.5% | 0.2% | ||
| Q1 24 | 2.2% | 0.3% |
现金转化率
FSTR
SCOR
| Q4 25 | 9.18× | 1.07× | ||
| Q3 25 | 6.70× | 20.96× | ||
| Q2 25 | 3.61× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | -1.74× | — | ||
| Q1 24 | -4.83× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |