vs
FIRSTSUN CAPITAL BANCORP（FSUN）与null（GPRO）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是FIRSTSUN CAPITAL BANCORP的1.8倍（$201.7M vs $110.0M），过去两年null的营收复合增速更高（13.9% vs 6.9%）
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
FSUN vs GPRO — 直观对比
营收规模更大
GPRO
是对方的1.8倍
$110.0M
两年增速更快
GPRO
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $110.0M | $201.7M |
| 净利润 | $21.6M | — |
| 毛利率 | — | 31.8% |
| 营业利润率 | — | -4.1% |
| 净利率 | 19.6% | — |
| 营收同比 | — | 0.4% |
| 净利润同比 | -8.4% | — |
| 每股收益（稀释后） | $0.76 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSUNGPRO
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $201.7M | ||
| Q3 25 | $107.3M | $162.9M | ||
| Q2 25 | $105.6M | $152.6M | ||
| Q1 25 | $96.2M | $134.3M | ||
| Q4 24 | $98.7M | $200.9M | ||
| Q3 24 | $98.2M | $258.9M | ||
| Q2 24 | $96.2M | $186.2M |
净利润FSUNGPRO
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | — | ||
| Q3 25 | $23.2M | $-21.3M | ||
| Q2 25 | $26.4M | $-16.4M | ||
| Q1 25 | $23.6M | $-46.7M | ||
| Q4 24 | $16.4M | — | ||
| Q3 24 | $22.4M | $-8.2M | ||
| Q2 24 | $24.6M | $-47.8M |
毛利率FSUNGPRO
| Q1 26 | — | — | ||
| Q4 25 | — | 31.8% | ||
| Q3 25 | — | 35.1% | ||
| Q2 25 | — | 35.8% | ||
| Q1 25 | — | 32.1% | ||
| Q4 24 | — | 34.7% | ||
| Q3 24 | — | 35.5% | ||
| Q2 24 | — | 30.5% |
营业利润率FSUNGPRO
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -4.1% | ||
| Q3 25 | 26.4% | -9.8% | ||
| Q2 25 | 31.2% | -9.2% | ||
| Q1 25 | 30.9% | -33.7% | ||
| Q4 24 | 20.4% | -19.5% | ||
| Q3 24 | 29.1% | -3.1% | ||
| Q2 24 | 32.3% | -25.0% |
净利率FSUNGPRO
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | — | ||
| Q3 25 | 21.6% | -13.0% | ||
| Q2 25 | 25.0% | -10.8% | ||
| Q1 25 | 24.5% | -34.8% | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 22.8% | -3.2% | ||
| Q2 24 | 25.5% | -25.7% |
每股收益（稀释后）FSUNGPRO
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.06 | ||
| Q3 25 | $0.82 | $-0.13 | ||
| Q2 25 | $0.93 | $-0.10 | ||
| Q1 25 | $0.83 | $-0.30 | ||
| Q4 24 | $0.57 | $-0.22 | ||
| Q3 24 | $0.79 | $-0.05 | ||
| Q2 24 | $0.88 | $-0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $49.7M |
| 总债务越低越好 | — | $44.3M |
| 股东权益账面价值 | $1.2B | $76.5M |
| 总资产 | $8.6B | $428.0M |
| 负债/权益比越低杠杆越低 | — | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资FSUNGPRO
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $49.7M | ||
| Q3 25 | $659.9M | $152.8M | ||
| Q2 25 | $785.1M | $58.6M | ||
| Q1 25 | $621.4M | $69.6M | ||
| Q4 24 | $615.9M | $102.8M | ||
| Q3 24 | $573.7M | $130.2M | ||
| Q2 24 | $535.8M | $133.0M |
总债务FSUNGPRO
| Q1 26 | — | — | ||
| Q4 25 | — | $44.3M | ||
| Q3 25 | — | $43.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $93.1M | ||
| Q2 24 | — | $92.9M |
股东权益FSUNGPRO
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $76.5M | ||
| Q3 25 | $1.1B | $80.5M | ||
| Q2 25 | $1.1B | $97.9M | ||
| Q1 25 | $1.1B | $110.0M | ||
| Q4 24 | $1.0B | $151.7M | ||
| Q3 24 | $1.0B | $183.9M | ||
| Q2 24 | $996.6M | $184.7M |
总资产FSUNGPRO
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $428.0M | ||
| Q3 25 | $8.5B | $538.6M | ||
| Q2 25 | $8.4B | $439.0M | ||
| Q1 25 | $8.2B | $462.5M | ||
| Q4 24 | $8.1B | $543.7M | ||
| Q3 24 | $8.1B | $661.6M | ||
| Q2 24 | $8.0B | $556.8M |
负债/权益比FSUNGPRO
| Q1 26 | — | — | ||
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.51× | ||
| Q2 24 | — | 0.50× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $15.6M |
| 自由现金流经营现金流 - 资本支出 | — | $15.0M |
| 自由现金流率自由现金流/营收 | — | 7.4% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-24.0M |
8季度趋势，按日历期对齐
经营现金流FSUNGPRO
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $15.6M | ||
| Q3 25 | $49.4M | $12.2M | ||
| Q2 25 | $15.0M | $8.8M | ||
| Q1 25 | $26.4M | $-57.2M | ||
| Q4 24 | $101.1M | $-25.1M | ||
| Q3 24 | $48.1M | $-2.2M | ||
| Q2 24 | $20.9M | $605.0K |
自由现金流FSUNGPRO
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $15.0M | ||
| Q3 25 | $47.6M | $11.2M | ||
| Q2 25 | $13.0M | $8.3M | ||
| Q1 25 | $24.3M | $-58.5M | ||
| Q4 24 | $95.7M | $-25.5M | ||
| Q3 24 | $47.1M | $-4.2M | ||
| Q2 24 | $19.9M | $-111.0K |
自由现金流率FSUNGPRO
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 7.4% | ||
| Q3 25 | 44.4% | 6.9% | ||
| Q2 25 | 12.3% | 5.4% | ||
| Q1 25 | 25.3% | -43.5% | ||
| Q4 24 | 97.0% | -12.7% | ||
| Q3 24 | 47.9% | -1.6% | ||
| Q2 24 | 20.6% | -0.1% |
资本支出强度FSUNGPRO
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 0.3% | ||
| Q3 25 | 1.6% | 0.6% | ||
| Q2 25 | 1.9% | 0.3% | ||
| Q1 25 | 2.1% | 1.0% | ||
| Q4 24 | 5.5% | 0.2% | ||
| Q3 24 | 1.1% | 0.8% | ||
| Q2 24 | 1.1% | 0.4% |
现金转化率FSUNGPRO
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
