vs
FIRSTSUN CAPITAL BANCORP（FSUN）与牛津地产（IIPR）财务数据对比。点击上方公司名可切换其他公司
FIRSTSUN CAPITAL BANCORP的季度营收约是牛津地产的1.6倍（$110.0M vs $66.7M），牛津地产净利率更高（47.8% vs 19.6%，领先28.1%），过去两年FIRSTSUN CAPITAL BANCORP的营收复合增速更高（6.9% vs -6.0%）
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
FSUN vs IIPR — 直观对比
营收规模更大
FSUN
是对方的1.6倍
$66.7M
净利率更高
IIPR
高出28.1%
19.6%
两年增速更快
FSUN
近两年复合增速
-6.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $110.0M | $66.7M |
| 净利润 | $21.6M | $31.8M |
| 毛利率 | — | — |
| 营业利润率 | — | 47.8% |
| 净利率 | 19.6% | 47.8% |
| 营收同比 | — | -13.1% |
| 净利润同比 | -8.4% | -20.4% |
| 每股收益（稀释后） | $0.76 | $1.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSUNIIPR
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $66.7M | ||
| Q3 25 | $107.3M | $64.7M | ||
| Q2 25 | $105.6M | $62.9M | ||
| Q1 25 | $96.2M | $71.7M | ||
| Q4 24 | $98.7M | $76.7M | ||
| Q3 24 | $98.2M | $76.5M | ||
| Q2 24 | $96.2M | $79.8M |
净利润FSUNIIPR
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $31.8M | ||
| Q3 25 | $23.2M | $29.3M | ||
| Q2 25 | $26.4M | $26.0M | ||
| Q1 25 | $23.6M | $31.1M | ||
| Q4 24 | $16.4M | $40.0M | ||
| Q3 24 | $22.4M | $40.2M | ||
| Q2 24 | $24.6M | $42.0M |
营业利润率FSUNIIPR
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 47.8% | ||
| Q3 25 | 26.4% | 45.5% | ||
| Q2 25 | 31.2% | 45.9% | ||
| Q1 25 | 30.9% | 47.4% | ||
| Q4 24 | 20.4% | 54.7% | ||
| Q3 24 | 29.1% | 54.8% | ||
| Q2 24 | 32.3% | 53.1% |
净利率FSUNIIPR
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 47.8% | ||
| Q3 25 | 21.6% | 45.3% | ||
| Q2 25 | 25.0% | 41.4% | ||
| Q1 25 | 24.5% | 43.3% | ||
| Q4 24 | 16.6% | 52.2% | ||
| Q3 24 | 22.8% | 52.6% | ||
| Q2 24 | 25.5% | 52.6% |
每股收益（稀释后）FSUNIIPR
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $1.07 | ||
| Q3 25 | $0.82 | $0.97 | ||
| Q2 25 | $0.93 | $0.86 | ||
| Q1 25 | $0.83 | $1.03 | ||
| Q4 24 | $0.57 | $1.35 | ||
| Q3 24 | $0.79 | $1.37 | ||
| Q2 24 | $0.88 | $1.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $47.6M |
| 总债务越低越好 | — | $393.7M |
| 股东权益账面价值 | $1.2B | $1.8B |
| 总资产 | $8.6B | $2.4B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资FSUNIIPR
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $47.6M | ||
| Q3 25 | $659.9M | $41.9M | ||
| Q2 25 | $785.1M | $104.9M | ||
| Q1 25 | $621.4M | $133.3M | ||
| Q4 24 | $615.9M | $151.2M | ||
| Q3 24 | $573.7M | $172.4M | ||
| Q2 24 | $535.8M | $160.9M |
总债务FSUNIIPR
| Q1 26 | — | — | ||
| Q4 25 | — | $393.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FSUNIIPR
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $1.8B | ||
| Q3 25 | $1.1B | $1.9B | ||
| Q2 25 | $1.1B | $1.9B | ||
| Q1 25 | $1.1B | $1.9B | ||
| Q4 24 | $1.0B | $1.9B | ||
| Q3 24 | $1.0B | $1.9B | ||
| Q2 24 | $996.6M | $1.9B |
总资产FSUNIIPR
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $2.4B | ||
| Q3 25 | $8.5B | $2.3B | ||
| Q2 25 | $8.4B | $2.3B | ||
| Q1 25 | $8.2B | $2.4B | ||
| Q4 24 | $8.1B | $2.4B | ||
| Q3 24 | $8.1B | $2.4B | ||
| Q2 24 | $8.0B | $2.4B |
负债/权益比FSUNIIPR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $198.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 6.22× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FSUNIIPR
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $198.2M | ||
| Q3 25 | $49.4M | $45.6M | ||
| Q2 25 | $15.0M | $48.4M | ||
| Q1 25 | $26.4M | $54.2M | ||
| Q4 24 | $101.1M | $258.4M | ||
| Q3 24 | $48.1M | $64.9M | ||
| Q2 24 | $20.9M | $64.2M |
自由现金流FSUNIIPR
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | — | ||
| Q3 25 | $47.6M | — | ||
| Q2 25 | $13.0M | — | ||
| Q1 25 | $24.3M | — | ||
| Q4 24 | $95.7M | — | ||
| Q3 24 | $47.1M | — | ||
| Q2 24 | $19.9M | — |
自由现金流率FSUNIIPR
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | — | ||
| Q3 25 | 44.4% | — | ||
| Q2 25 | 12.3% | — | ||
| Q1 25 | 25.3% | — | ||
| Q4 24 | 97.0% | — | ||
| Q3 24 | 47.9% | — | ||
| Q2 24 | 20.6% | — |
资本支出强度FSUNIIPR
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 1.1% | — |
现金转化率FSUNIIPR
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | 6.22× | ||
| Q3 25 | 2.13× | 1.56× | ||
| Q2 25 | 0.57× | 1.86× | ||
| Q1 25 | 1.12× | 1.75× | ||
| Q4 24 | 6.18× | 6.46× | ||
| Q3 24 | 2.15× | 1.61× | ||
| Q2 24 | 0.85× | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
IIPR
暂无分部数据
