vs
FIRSTSUN CAPITAL BANCORP（FSUN）与IMAX（IMAX）财务数据对比。点击上方公司名可切换其他公司
IMAX的季度营收约是FIRSTSUN CAPITAL BANCORP的1.1倍（$125.2M vs $110.0M），FIRSTSUN CAPITAL BANCORP净利率更高（19.6% vs 0.5%，领先19.1%），过去两年IMAX的营收复合增速更高（25.8% vs 6.9%）
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
IMAX公司是加拿大的影视放映技术企业，1967年创立于蒙特利尔，总部位于多伦多地区，在纽约、洛杉矶均设有业务点。核心业务包括IMAX摄影机与放映系统的设计制造，同时面向全球合作影院提供影片开发、制作、后期及发行服务，是沉浸式观影技术领域的领先企业。
FSUN vs IMAX — 直观对比
营收规模更大
IMAX
是对方的1.1倍
$110.0M
净利率更高
FSUN
高出19.1%
0.5%
两年增速更快
IMAX
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $110.0M | $125.2M |
| 净利润 | $21.6M | $637.0K |
| 毛利率 | — | 57.6% |
| 营业利润率 | — | 19.3% |
| 净利率 | 19.6% | 0.5% |
| 营收同比 | — | 35.1% |
| 净利润同比 | -8.4% | -88.0% |
| 每股收益（稀释后） | $0.76 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSUNIMAX
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $125.2M | ||
| Q3 25 | $107.3M | $106.7M | ||
| Q2 25 | $105.6M | $91.7M | ||
| Q1 25 | $96.2M | $86.7M | ||
| Q4 24 | $98.7M | $92.7M | ||
| Q3 24 | $98.2M | $91.5M | ||
| Q2 24 | $96.2M | $89.0M |
净利润FSUNIMAX
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $637.0K | ||
| Q3 25 | $23.2M | $20.7M | ||
| Q2 25 | $26.4M | $11.3M | ||
| Q1 25 | $23.6M | $2.3M | ||
| Q4 24 | $16.4M | $5.3M | ||
| Q3 24 | $22.4M | $13.9M | ||
| Q2 24 | $24.6M | $3.6M |
毛利率FSUNIMAX
| Q1 26 | — | — | ||
| Q4 25 | — | 57.6% | ||
| Q3 25 | — | 63.1% | ||
| Q2 25 | — | 58.5% | ||
| Q1 25 | — | 61.4% | ||
| Q4 24 | — | 52.2% | ||
| Q3 24 | — | 55.8% | ||
| Q2 24 | — | 49.4% |
营业利润率FSUNIMAX
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 19.3% | ||
| Q3 25 | 26.4% | 27.2% | ||
| Q2 25 | 31.2% | 15.6% | ||
| Q1 25 | 30.9% | 19.3% | ||
| Q4 24 | 20.4% | 10.3% | ||
| Q3 24 | 29.1% | 21.2% | ||
| Q2 24 | 32.3% | 3.2% |
净利率FSUNIMAX
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 0.5% | ||
| Q3 25 | 21.6% | 19.4% | ||
| Q2 25 | 25.0% | 12.3% | ||
| Q1 25 | 24.5% | 2.7% | ||
| Q4 24 | 16.6% | 5.7% | ||
| Q3 24 | 22.8% | 15.2% | ||
| Q2 24 | 25.5% | 4.0% |
每股收益（稀释后）FSUNIMAX
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.02 | ||
| Q3 25 | $0.82 | $0.37 | ||
| Q2 25 | $0.93 | $0.20 | ||
| Q1 25 | $0.83 | $0.04 | ||
| Q4 24 | $0.57 | $0.09 | ||
| Q3 24 | $0.79 | $0.26 | ||
| Q2 24 | $0.88 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $151.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $337.9M |
| 总资产 | $8.6B | $894.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FSUNIMAX
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $151.2M | ||
| Q3 25 | $659.9M | $143.1M | ||
| Q2 25 | $785.1M | $109.3M | ||
| Q1 25 | $621.4M | $97.1M | ||
| Q4 24 | $615.9M | $100.6M | ||
| Q3 24 | $573.7M | $104.5M | ||
| Q2 24 | $535.8M | $91.6M |
股东权益FSUNIMAX
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $337.9M | ||
| Q3 25 | $1.1B | $349.5M | ||
| Q2 25 | $1.1B | $320.4M | ||
| Q1 25 | $1.1B | $299.5M | ||
| Q4 24 | $1.0B | $299.5M | ||
| Q3 24 | $1.0B | $289.4M | ||
| Q2 24 | $996.6M | $267.2M |
总资产FSUNIMAX
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $894.0M | ||
| Q3 25 | $8.5B | $889.6M | ||
| Q2 25 | $8.4B | $868.6M | ||
| Q1 25 | $8.2B | $848.3M | ||
| Q4 24 | $8.1B | $830.4M | ||
| Q3 24 | $8.1B | $847.6M | ||
| Q2 24 | $8.0B | $827.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $28.0M |
| 自由现金流率自由现金流/营收 | — | 22.3% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | — | 46.11× |
| 过去12个月自由现金流最近4个季度 | — | $118.9M |
8季度趋势，按日历期对齐
经营现金流FSUNIMAX
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $29.4M | ||
| Q3 25 | $49.4M | $67.5M | ||
| Q2 25 | $15.0M | $23.2M | ||
| Q1 25 | $26.4M | $7.0M | ||
| Q4 24 | $101.1M | $11.5M | ||
| Q3 24 | $48.1M | $35.3M | ||
| Q2 24 | $20.9M | $35.0M |
自由现金流FSUNIMAX
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $28.0M | ||
| Q3 25 | $47.6M | $64.8M | ||
| Q2 25 | $13.0M | $20.9M | ||
| Q1 25 | $24.3M | $5.3M | ||
| Q4 24 | $95.7M | $6.9M | ||
| Q3 24 | $47.1M | $34.2M | ||
| Q2 24 | $19.9M | $33.5M |
自由现金流率FSUNIMAX
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 22.3% | ||
| Q3 25 | 44.4% | 60.7% | ||
| Q2 25 | 12.3% | 22.8% | ||
| Q1 25 | 25.3% | 6.1% | ||
| Q4 24 | 97.0% | 7.4% | ||
| Q3 24 | 47.9% | 37.3% | ||
| Q2 24 | 20.6% | 37.6% |
资本支出强度FSUNIMAX
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 1.1% | ||
| Q3 25 | 1.6% | 2.6% | ||
| Q2 25 | 1.9% | 2.6% | ||
| Q1 25 | 2.1% | 1.9% | ||
| Q4 24 | 5.5% | 5.0% | ||
| Q3 24 | 1.1% | 1.2% | ||
| Q2 24 | 1.1% | 1.8% |
现金转化率FSUNIMAX
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | 46.11× | ||
| Q3 25 | 2.13× | 3.27× | ||
| Q2 25 | 0.57× | 2.06× | ||
| Q1 25 | 1.12× | 2.99× | ||
| Q4 24 | 6.18× | 2.16× | ||
| Q3 24 | 2.15× | 2.54× | ||
| Q2 24 | 0.85× | 9.78× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
