vs
FIRSTSUN CAPITAL BANCORP（FSUN）与STURM RUGER & CO INC（RGR）财务数据对比。点击上方公司名可切换其他公司
STURM RUGER & CO INC的季度营收约是FIRSTSUN CAPITAL BANCORP的1.4倍（$151.1M vs $110.0M），过去两年FIRSTSUN CAPITAL BANCORP的营收复合增速更高（6.9% vs 5.1%）
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
鲁格公司（Ruger）是总部位于美国康涅狄格州绍斯波特的枪械制造企业，除总部外，还在新罕布什尔州纽波特、北卡罗来纳州梅约丹以及亚利桑那州普雷斯科特设有生产工厂。公司由亚历山大·麦考密克·斯特姆与威廉·B·鲁格于1949年共同创立，自1969年起公开上市交易。
FSUN vs RGR — 直观对比
营收规模更大
RGR
是对方的1.4倍
$110.0M
两年增速更快
FSUN
近两年复合增速
5.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $110.0M | $151.1M |
| 净利润 | $21.6M | — |
| 毛利率 | — | 17.8% |
| 营业利润率 | — | 2.3% |
| 净利率 | 19.6% | — |
| 营收同比 | — | 3.6% |
| 净利润同比 | -8.4% | — |
| 每股收益（稀释后） | $0.76 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSUNRGR
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $151.1M | ||
| Q3 25 | $107.3M | $126.8M | ||
| Q2 25 | $105.6M | $132.5M | ||
| Q1 25 | $96.2M | $135.7M | ||
| Q4 24 | $98.7M | $145.8M | ||
| Q3 24 | $98.2M | $122.3M | ||
| Q2 24 | $96.2M | $130.8M |
净利润FSUNRGR
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | — | ||
| Q3 25 | $23.2M | $1.6M | ||
| Q2 25 | $26.4M | $-17.2M | ||
| Q1 25 | $23.6M | $7.8M | ||
| Q4 24 | $16.4M | — | ||
| Q3 24 | $22.4M | $4.7M | ||
| Q2 24 | $24.6M | $8.3M |
毛利率FSUNRGR
| Q1 26 | — | — | ||
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | 15.1% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 22.0% | ||
| Q4 24 | — | 22.8% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 22.3% |
营业利润率FSUNRGR
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 2.3% | ||
| Q3 25 | 26.4% | -2.7% | ||
| Q2 25 | 31.2% | -15.6% | ||
| Q1 25 | 30.9% | 6.2% | ||
| Q4 24 | 20.4% | 7.8% | ||
| Q3 24 | 29.1% | 3.1% | ||
| Q2 24 | 32.3% | 6.9% |
净利率FSUNRGR
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | — | ||
| Q3 25 | 21.6% | 1.2% | ||
| Q2 25 | 25.0% | -13.0% | ||
| Q1 25 | 24.5% | 5.7% | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 22.8% | 3.9% | ||
| Q2 24 | 25.5% | 6.3% |
每股收益（稀释后）FSUNRGR
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.22 | ||
| Q3 25 | $0.82 | $0.10 | ||
| Q2 25 | $0.93 | $-1.05 | ||
| Q1 25 | $0.83 | $0.46 | ||
| Q4 24 | $0.57 | $0.62 | ||
| Q3 24 | $0.79 | $0.28 | ||
| Q2 24 | $0.88 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $92.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $283.8M |
| 总资产 | $8.6B | $342.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FSUNRGR
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $92.5M | ||
| Q3 25 | $659.9M | $80.8M | ||
| Q2 25 | $785.1M | $101.4M | ||
| Q1 25 | $621.4M | $108.3M | ||
| Q4 24 | $615.9M | $105.5M | ||
| Q3 24 | $573.7M | $96.0M | ||
| Q2 24 | $535.8M | $105.6M |
股东权益FSUNRGR
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $283.8M | ||
| Q3 25 | $1.1B | $279.6M | ||
| Q2 25 | $1.1B | $289.3M | ||
| Q1 25 | $1.1B | $321.5M | ||
| Q4 24 | $1.0B | $319.6M | ||
| Q3 24 | $1.0B | $314.9M | ||
| Q2 24 | $996.6M | $321.5M |
总资产FSUNRGR
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $342.0M | ||
| Q3 25 | $8.5B | $342.3M | ||
| Q2 25 | $8.4B | $349.5M | ||
| Q1 25 | $8.2B | $379.0M | ||
| Q4 24 | $8.1B | $384.0M | ||
| Q3 24 | $8.1B | $373.5M | ||
| Q2 24 | $8.0B | $376.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $15.5M |
| 自由现金流经营现金流 - 资本支出 | — | $12.3M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $38.5M |
8季度趋势，按日历期对齐
经营现金流FSUNRGR
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $15.5M | ||
| Q3 25 | $49.4M | $12.9M | ||
| Q2 25 | $15.0M | $14.7M | ||
| Q1 25 | $26.4M | $11.1M | ||
| Q4 24 | $101.1M | $20.0M | ||
| Q3 24 | $48.1M | $9.4M | ||
| Q2 24 | $20.9M | $18.7M |
自由现金流FSUNRGR
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $12.3M | ||
| Q3 25 | $47.6M | $7.0M | ||
| Q2 25 | $13.0M | $9.1M | ||
| Q1 25 | $24.3M | $10.0M | ||
| Q4 24 | $95.7M | $16.4M | ||
| Q3 24 | $47.1M | $2.6M | ||
| Q2 24 | $19.9M | $10.1M |
自由现金流率FSUNRGR
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 8.2% | ||
| Q3 25 | 44.4% | 5.5% | ||
| Q2 25 | 12.3% | 6.9% | ||
| Q1 25 | 25.3% | 7.4% | ||
| Q4 24 | 97.0% | 11.2% | ||
| Q3 24 | 47.9% | 2.1% | ||
| Q2 24 | 20.6% | 7.7% |
资本支出强度FSUNRGR
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 2.1% | ||
| Q3 25 | 1.6% | 4.6% | ||
| Q2 25 | 1.9% | 4.2% | ||
| Q1 25 | 2.1% | 0.8% | ||
| Q4 24 | 5.5% | 2.5% | ||
| Q3 24 | 1.1% | 5.5% | ||
| Q2 24 | 1.1% | 6.6% |
现金转化率FSUNRGR
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | 8.15× | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | 1.43× | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | 1.98× | ||
| Q2 24 | 0.85× | 2.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
