vs
FTC Solar, Inc.（FTCI）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是FTC Solar, Inc.的1.3倍（$43.2M vs $32.9M），万物新生净利率更高（16.9% vs -110.7%，领先127.6%）
FTC Solar是全球领先的太阳能跟踪系统供应商，主要研发、生产和销售太阳能跟踪支架、配套组件及相关软件解决方案，服务于公用事业级、工商业光伏项目领域，业务覆盖全球主要市场，助力客户提升光伏发电效率、降低项目成本。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
FTCI vs RERE — 直观对比
营收规模更大
RERE
是对方的1.3倍
$32.9M
净利率更高
RERE
高出127.6%
-110.7%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $32.9M | $43.2M |
| 净利润 | $-36.4M | $7.3M |
| 毛利率 | 14.9% | — |
| 营业利润率 | -17.2% | — |
| 净利率 | -110.7% | 16.9% |
| 营收同比 | 148.9% | — |
| 净利润同比 | -197.4% | — |
| 每股收益（稀释后） | $-2.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FTCIRERE
| Q4 25 | $32.9M | — | ||
| Q3 25 | $26.0M | — | ||
| Q2 25 | $20.0M | — | ||
| Q1 25 | $20.8M | — | ||
| Q4 24 | $13.2M | — | ||
| Q3 24 | $10.1M | — | ||
| Q2 24 | $11.4M | — | ||
| Q1 24 | $12.6M | — |
净利润FTCIRERE
| Q4 25 | $-36.4M | — | ||
| Q3 25 | $-23.9M | — | ||
| Q2 25 | $-15.4M | — | ||
| Q1 25 | $-3.8M | — | ||
| Q4 24 | $-12.2M | — | ||
| Q3 24 | $-15.4M | — | ||
| Q2 24 | $-12.2M | — | ||
| Q1 24 | $-8.8M | — |
毛利率FTCIRERE
| Q4 25 | 14.9% | — | ||
| Q3 25 | 6.1% | — | ||
| Q2 25 | -19.6% | — | ||
| Q1 25 | -16.6% | — | ||
| Q4 24 | -29.1% | — | ||
| Q3 24 | -42.5% | — | ||
| Q2 24 | -20.5% | — | ||
| Q1 24 | -16.7% | — |
营业利润率FTCIRERE
| Q4 25 | -17.2% | — | ||
| Q3 25 | -29.6% | — | ||
| Q2 25 | -57.5% | — | ||
| Q1 25 | -50.8% | — | ||
| Q4 24 | -101.7% | — | ||
| Q3 24 | -147.8% | — | ||
| Q2 24 | -104.3% | — | ||
| Q1 24 | -99.3% | — |
净利率FTCIRERE
| Q4 25 | -110.7% | — | ||
| Q3 25 | -92.0% | — | ||
| Q2 25 | -77.2% | — | ||
| Q1 25 | -18.4% | — | ||
| Q4 24 | -92.7% | — | ||
| Q3 24 | -151.5% | — | ||
| Q2 24 | -107.1% | — | ||
| Q1 24 | -69.7% | — |
每股收益（稀释后）FTCIRERE
| Q4 25 | $-2.31 | — | ||
| Q3 25 | $-1.61 | — | ||
| Q2 25 | $-1.18 | — | ||
| Q1 25 | $-0.58 | — | ||
| Q4 24 | $-0.95 | — | ||
| Q3 24 | $-1.21 | — | ||
| Q2 24 | $-0.97 | — | ||
| Q1 24 | $-0.70 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $21.1M | $228.0M |
| 总债务越低越好 | $9.9M | — |
| 股东权益账面价值 | $-43.0M | $557.1M |
| 总资产 | $111.8M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FTCIRERE
| Q4 25 | $21.1M | — | ||
| Q3 25 | $24.4M | — | ||
| Q2 25 | $3.5M | — | ||
| Q1 25 | $5.9M | — | ||
| Q4 24 | $11.2M | — | ||
| Q3 24 | $8.3M | — | ||
| Q2 24 | $10.8M | — | ||
| Q1 24 | $14.0M | — |
总债务FTCIRERE
| Q4 25 | $9.9M | — | ||
| Q3 25 | $16.6M | — | ||
| Q2 25 | $10.9M | — | ||
| Q1 25 | $10.2M | — | ||
| Q4 24 | $9.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益FTCIRERE
| Q4 25 | $-43.0M | — | ||
| Q3 25 | $-13.7M | — | ||
| Q2 25 | $9.0M | — | ||
| Q1 25 | $15.5M | — | ||
| Q4 24 | $19.0M | — | ||
| Q3 24 | $30.4M | — | ||
| Q2 24 | $44.2M | — | ||
| Q1 24 | $55.2M | — |
总资产FTCIRERE
| Q4 25 | $111.8M | — | ||
| Q3 25 | $111.5M | — | ||
| Q2 25 | $83.0M | — | ||
| Q1 25 | $84.1M | — | ||
| Q4 24 | $89.9M | — | ||
| Q3 24 | $91.7M | — | ||
| Q2 24 | $100.3M | — | ||
| Q1 24 | $115.0M | — |
负债/权益比FTCIRERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.20× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-8.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-8.4M | — |
| 自由现金流率自由现金流/营收 | -25.7% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-34.6M | — |
8季度趋势，按日历期对齐
经营现金流FTCIRERE
| Q4 25 | $-8.0M | — | ||
| Q3 25 | $-14.6M | — | ||
| Q2 25 | $-2.3M | — | ||
| Q1 25 | $-8.5M | — | ||
| Q4 24 | $-16.7M | — | ||
| Q3 24 | $-2.4M | — | ||
| Q2 24 | $-3.8M | — | ||
| Q1 24 | $-11.9M | — |
自由现金流FTCIRERE
| Q4 25 | $-8.4M | — | ||
| Q3 25 | $-15.1M | — | ||
| Q2 25 | $-2.5M | — | ||
| Q1 25 | $-8.6M | — | ||
| Q4 24 | $-17.0M | — | ||
| Q3 24 | $-2.6M | — | ||
| Q2 24 | $-4.5M | — | ||
| Q1 24 | $-12.3M | — |
自由现金流率FTCIRERE
| Q4 25 | -25.7% | — | ||
| Q3 25 | -57.9% | — | ||
| Q2 25 | -12.4% | — | ||
| Q1 25 | -41.2% | — | ||
| Q4 24 | -128.6% | — | ||
| Q3 24 | -25.6% | — | ||
| Q2 24 | -39.2% | — | ||
| Q1 24 | -97.6% | — |
资本支出强度FTCIRERE
| Q4 25 | 1.3% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 6.1% | — | ||
| Q1 24 | 3.4% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTCI
| Products | $26.2M | 80% |
| Services | $6.7M | 20% |
RERE
暂无分部数据
