vs
Kimco Realty（KIM）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Kimco Realty的1.2倍（$682.8M vs $558.0M），Kimco Realty净利率更高（29.8% vs -4.8%，领先34.6%），Kimco Realty同比增速更快（4.0% vs -0.4%），过去两年Kimco Realty的营收复合增速更高（5.6% vs -0.6%）
Kimco Realty是总部位于美国纽约州杰里科的房地产投资信托企业，核心投资领域为购物中心类商业地产，在商业不动产投资及运营领域积累了深厚的行业经验与资源优势。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
KIM vs RXT — 直观对比
营收规模更大
RXT
是对方的1.2倍
$558.0M
营收增速更快
KIM
高出4.4%
-0.4%
净利率更高
KIM
高出34.6%
-4.8%
两年增速更快
KIM
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $558.0M | $682.8M |
| 净利润 | $166.3M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 37.2% | -0.5% |
| 净利率 | 29.8% | -4.8% |
| 营收同比 | 4.0% | -0.4% |
| 净利润同比 | 23.7% | 41.6% |
| 每股收益（稀释后） | $0.46 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KIMRXT
| Q1 26 | $558.0M | — | ||
| Q4 25 | $542.5M | $682.8M | ||
| Q3 25 | $535.9M | $671.2M | ||
| Q2 25 | $525.2M | $666.3M | ||
| Q1 25 | $536.6M | $665.4M | ||
| Q4 24 | $525.4M | $685.6M | ||
| Q3 24 | $507.6M | $675.8M | ||
| Q2 24 | $500.2M | $684.9M |
净利润KIMRXT
| Q1 26 | $166.3M | — | ||
| Q4 25 | $151.2M | $-32.7M | ||
| Q3 25 | $137.8M | $-67.1M | ||
| Q2 25 | $163.0M | $-54.5M | ||
| Q1 25 | $132.8M | $-71.5M | ||
| Q4 24 | $166.0M | $-56.0M | ||
| Q3 24 | $136.0M | $-186.6M | ||
| Q2 24 | $119.7M | $25.0M |
毛利率KIMRXT
| Q1 26 | — | — | ||
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% |
营业利润率KIMRXT
| Q1 26 | 37.2% | — | ||
| Q4 25 | 36.4% | -0.5% | ||
| Q3 25 | 34.9% | -5.1% | ||
| Q2 25 | 39.2% | -3.8% | ||
| Q1 25 | 33.6% | -5.8% | ||
| Q4 24 | 31.7% | -4.2% | ||
| Q3 24 | 33.7% | -25.7% | ||
| Q2 24 | 32.1% | -7.9% |
净利率KIMRXT
| Q1 26 | 29.8% | — | ||
| Q4 25 | 27.9% | -4.8% | ||
| Q3 25 | 25.7% | -10.0% | ||
| Q2 25 | 31.0% | -8.2% | ||
| Q1 25 | 24.8% | -10.7% | ||
| Q4 24 | 31.6% | -8.2% | ||
| Q3 24 | 26.8% | -27.6% | ||
| Q2 24 | 23.9% | 3.7% |
每股收益（稀释后）KIMRXT
| Q1 26 | $0.46 | — | ||
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.28 | ||
| Q2 25 | — | $-0.23 | ||
| Q1 25 | — | $-0.31 | ||
| Q4 24 | — | $-0.20 | ||
| Q3 24 | — | $-0.82 | ||
| Q2 24 | — | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $10.4B | $-1.2B |
| 总资产 | $19.6B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KIMRXT
| Q1 26 | — | — | ||
| Q4 25 | $211.6M | $105.8M | ||
| Q3 25 | $159.3M | $99.5M | ||
| Q2 25 | $226.6M | $103.9M | ||
| Q1 25 | $131.3M | $128.0M | ||
| Q4 24 | $688.6M | $144.0M | ||
| Q3 24 | $789.0M | $157.1M | ||
| Q2 24 | $126.4M | $190.2M |
总债务KIMRXT
| Q1 26 | — | — | ||
| Q4 25 | $7.7B | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | $8.0B | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益KIMRXT
| Q1 26 | $10.4B | — | ||
| Q4 25 | $10.4B | $-1.2B | ||
| Q3 25 | $10.5B | $-1.2B | ||
| Q2 25 | $10.5B | $-1.1B | ||
| Q1 25 | $10.6B | $-1.1B | ||
| Q4 24 | $10.7B | $-1.0B | ||
| Q3 24 | $10.5B | $-949.7M | ||
| Q2 24 | $10.6B | $-756.2M |
总资产KIMRXT
| Q1 26 | $19.6B | — | ||
| Q4 25 | $19.7B | $2.8B | ||
| Q3 25 | $19.9B | $2.8B | ||
| Q2 25 | $19.8B | $2.9B | ||
| Q1 25 | $19.7B | $3.0B | ||
| Q4 24 | $20.3B | $3.1B | ||
| Q3 24 | $20.1B | $3.1B | ||
| Q2 24 | $19.5B | $3.4B |
负债/权益比KIMRXT
| Q1 26 | — | — | ||
| Q4 25 | 0.74× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流KIMRXT
| Q1 26 | — | — | ||
| Q4 25 | $258.4M | $59.7M | ||
| Q3 25 | $332.4M | $70.7M | ||
| Q2 25 | $305.4M | $8.4M | ||
| Q1 25 | $223.8M | $12.6M | ||
| Q4 24 | $239.5M | $54.3M | ||
| Q3 24 | $295.9M | $51.8M | ||
| Q2 24 | $294.1M | $24.1M |
自由现金流KIMRXT
| Q1 26 | — | — | ||
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | $205.4M | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M |
自由现金流率KIMRXT
| Q1 26 | — | — | ||
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | 38.3% | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% |
资本支出强度KIMRXT
| Q1 26 | — | — | ||
| Q4 25 | 0.0% | 0.5% | ||
| Q3 25 | 0.0% | 4.2% | ||
| Q2 25 | 0.0% | 3.1% | ||
| Q1 25 | 3.4% | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% |
现金转化率KIMRXT
| Q1 26 | — | — | ||
| Q4 25 | 1.71× | — | ||
| Q3 25 | 2.41× | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 1.69× | — | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | 2.18× | — | ||
| Q2 24 | 2.46× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KIM
| Revenues from rental properties, net | $552.8M | 99% |
| Management and other fee income | $5.2M | 1% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
