vs
Fathom Holdings Inc.（FTHM）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
GDEV Inc.的季度营收约是Fathom Holdings Inc.的1.3倍（$119.9M vs $90.6M），GDEV Inc.净利率更高（13.9% vs -7.4%，领先21.3%），GDEV Inc.同比增速更快（13.3% vs -1.2%）
Fathom Holdings Inc.是一家总部位于美国的房地产科技与服务企业，为房产经纪人、经纪机构和消费者提供数字交易管理、按揭服务、产权保险、住宅经纪等一站式解决方案，业务覆盖美国大部分区域市场。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
FTHM vs GDEV — 直观对比
营收规模更大
GDEV
是对方的1.3倍
$90.6M
营收增速更快
GDEV
高出14.5%
-1.2%
净利率更高
GDEV
高出21.3%
-7.4%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $90.6M | $119.9M |
| 净利润 | $-6.7M | $16.6M |
| 毛利率 | — | — |
| 营业利润率 | -5.2% | 15.5% |
| 净利率 | -7.4% | 13.9% |
| 营收同比 | -1.2% | 13.3% |
| 净利润同比 | -7.7% | 13.0% |
| 每股收益（稀释后） | $-0.20 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FTHMGDEV
| Q4 25 | $90.6M | — | ||
| Q3 25 | $115.3M | — | ||
| Q2 25 | $121.4M | $119.9M | ||
| Q1 25 | $93.1M | — | ||
| Q4 24 | $91.7M | — | ||
| Q3 24 | $83.7M | — | ||
| Q2 24 | $89.2M | $105.8M | ||
| Q1 24 | $70.5M | — |
净利润FTHMGDEV
| Q4 25 | $-6.7M | — | ||
| Q3 25 | $-4.4M | — | ||
| Q2 25 | $-3.6M | $16.6M | ||
| Q1 25 | $-5.6M | — | ||
| Q4 24 | $-6.2M | — | ||
| Q3 24 | $-8.1M | — | ||
| Q2 24 | $-1.3M | $14.7M | ||
| Q1 24 | $-5.9M | — |
营业利润率FTHMGDEV
| Q4 25 | -5.2% | — | ||
| Q3 25 | -3.5% | — | ||
| Q2 25 | -2.0% | 15.5% | ||
| Q1 25 | -4.8% | — | ||
| Q4 24 | -7.0% | — | ||
| Q3 24 | -9.3% | — | ||
| Q2 24 | -4.1% | 14.4% | ||
| Q1 24 | -8.0% | — |
净利率FTHMGDEV
| Q4 25 | -7.4% | — | ||
| Q3 25 | -3.8% | — | ||
| Q2 25 | -3.0% | 13.9% | ||
| Q1 25 | -6.1% | — | ||
| Q4 24 | -6.8% | — | ||
| Q3 24 | -9.7% | — | ||
| Q2 24 | -1.5% | 13.9% | ||
| Q1 24 | -8.4% | — |
每股收益（稀释后）FTHMGDEV
| Q4 25 | $-0.20 | — | ||
| Q3 25 | $-0.15 | — | ||
| Q2 25 | $-0.13 | $0.90 | ||
| Q1 25 | $-0.24 | — | ||
| Q4 24 | $-0.29 | — | ||
| Q3 24 | $-0.40 | — | ||
| Q2 24 | $-0.07 | $0.81 | ||
| Q1 24 | $-0.31 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.8M | $41.6M |
| 总债务越低越好 | $5.6M | — |
| 股东权益账面价值 | $37.4M | $-129.4M |
| 总资产 | $78.0M | $210.2M |
| 负债/权益比越低杠杆越低 | 0.15× | — |
8季度趋势，按日历期对齐
现金及短期投资FTHMGDEV
| Q4 25 | $5.8M | — | ||
| Q3 25 | $9.8M | — | ||
| Q2 25 | $4.9M | $41.6M | ||
| Q1 25 | $8.0M | — | ||
| Q4 24 | $7.1M | — | ||
| Q3 24 | $13.1M | — | ||
| Q2 24 | $10.4M | $50.8M | ||
| Q1 24 | $5.7M | — |
总债务FTHMGDEV
| Q4 25 | $5.6M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $5.1M | — | ||
| Q1 25 | $5.1M | — | ||
| Q4 24 | $9.5M | — | ||
| Q3 24 | $8.8M | — | ||
| Q2 24 | $3.6M | — | ||
| Q1 24 | $3.7M | — |
股东权益FTHMGDEV
| Q4 25 | $37.4M | — | ||
| Q3 25 | $43.4M | — | ||
| Q2 25 | $40.7M | $-129.4M | ||
| Q1 25 | $43.4M | — | ||
| Q4 24 | $44.7M | — | ||
| Q3 24 | $47.1M | — | ||
| Q2 24 | $53.1M | $-118.7M | ||
| Q1 24 | $51.9M | — |
总资产FTHMGDEV
| Q4 25 | $78.0M | — | ||
| Q3 25 | $83.2M | — | ||
| Q2 25 | $80.4M | $210.2M | ||
| Q1 25 | $81.0M | — | ||
| Q4 24 | $75.4M | — | ||
| Q3 24 | $80.9M | — | ||
| Q2 24 | $80.2M | $282.8M | ||
| Q1 24 | $78.2M | — |
负债/权益比FTHMGDEV
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-20.5M | — |
| 自由现金流经营现金流 - 资本支出 | $-20.7M | — |
| 自由现金流率自由现金流/营收 | -22.8% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-29.4M | — |
8季度趋势，按日历期对齐
经营现金流FTHMGDEV
| Q4 25 | $-20.5M | — | ||
| Q3 25 | $3.0M | — | ||
| Q2 25 | $-5.9M | — | ||
| Q1 25 | $-5.7M | — | ||
| Q4 24 | $-4.7M | — | ||
| Q3 24 | $-330.0K | — | ||
| Q2 24 | $-3.1M | — | ||
| Q1 24 | $-947.0K | — |
自由现金流FTHMGDEV
| Q4 25 | $-20.7M | — | ||
| Q3 25 | $3.0M | — | ||
| Q2 25 | $-6.0M | — | ||
| Q1 25 | $-5.8M | — | ||
| Q4 24 | $-4.7M | — | ||
| Q3 24 | $-364.0K | — | ||
| Q2 24 | $-3.1M | — | ||
| Q1 24 | $-948.0K | — |
自由现金流率FTHMGDEV
| Q4 25 | -22.8% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | -4.9% | — | ||
| Q1 25 | -6.2% | — | ||
| Q4 24 | -5.2% | — | ||
| Q3 24 | -0.4% | — | ||
| Q2 24 | -3.5% | — | ||
| Q1 24 | -1.3% | — |
资本支出强度FTHMGDEV
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTHM
| Real Estate Brokerage | $84.9M | 94% |
| Mortgage Segment | $3.4M | 4% |
| Other | $2.3M | 3% |
GDEV
暂无分部数据
