vs
Fathom Holdings Inc.（FTHM）与READING INTERNATIONAL INC（RDI）财务数据对比。点击上方公司名可切换其他公司
Fathom Holdings Inc.的季度营收约是READING INTERNATIONAL INC的1.8倍（$90.6M vs $50.3M），READING INTERNATIONAL INC净利率更高（-5.1% vs -7.4%，领先2.3%），Fathom Holdings Inc.同比增速更快（-1.2% vs -14.2%），READING INTERNATIONAL INC自由现金流更多（$4.1M vs $-20.7M），过去两年Fathom Holdings Inc.的营收复合增速更高（13.4% vs 5.6%）
Fathom Holdings Inc.是一家总部位于美国的房地产科技与服务企业，为房产经纪人、经纪机构和消费者提供数字交易管理、按揭服务、产权保险、住宅经纪等一站式解决方案，业务覆盖美国大部分区域市场。
雷丁公司是总部位于美国费城的铁路企业，1924年起在宾夕法尼亚州东部及周边各州提供客运与货运运输服务，直至1976年被联合铁路公司收购。
FTHM vs RDI — 直观对比
营收规模更大
FTHM
是对方的1.8倍
$50.3M
营收增速更快
FTHM
高出12.9%
-14.2%
净利率更高
RDI
高出2.3%
-7.4%
自由现金流更多
RDI
多$24.8M
$-20.7M
两年增速更快
FTHM
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $90.6M | $50.3M |
| 净利润 | $-6.7M | $-2.6M |
| 毛利率 | — | — |
| 营业利润率 | -5.2% | -1.9% |
| 净利率 | -7.4% | -5.1% |
| 营收同比 | -1.2% | -14.2% |
| 净利润同比 | -7.7% | -14.5% |
| 每股收益（稀释后） | $-0.20 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FTHMRDI
| Q4 25 | $90.6M | $50.3M | ||
| Q3 25 | $115.3M | $52.2M | ||
| Q2 25 | $121.4M | $60.4M | ||
| Q1 25 | $93.1M | $40.2M | ||
| Q4 24 | $91.7M | $58.6M | ||
| Q3 24 | $83.7M | $60.1M | ||
| Q2 24 | $89.2M | $46.8M | ||
| Q1 24 | $70.5M | $45.1M |
净利润FTHMRDI
| Q4 25 | $-6.7M | $-2.6M | ||
| Q3 25 | $-4.4M | $-4.2M | ||
| Q2 25 | $-3.6M | $-2.7M | ||
| Q1 25 | $-5.6M | $-4.8M | ||
| Q4 24 | $-6.2M | $-2.2M | ||
| Q3 24 | $-8.1M | $-7.0M | ||
| Q2 24 | $-1.3M | $-12.8M | ||
| Q1 24 | $-5.9M | $-13.2M |
营业利润率FTHMRDI
| Q4 25 | -5.2% | -1.9% | ||
| Q3 25 | -3.5% | -0.6% | ||
| Q2 25 | -2.0% | 4.8% | ||
| Q1 25 | -4.8% | -17.2% | ||
| Q4 24 | -7.0% | 2.6% | ||
| Q3 24 | -9.3% | -0.6% | ||
| Q2 24 | -4.1% | -16.4% | ||
| Q1 24 | -8.0% | -16.7% |
净利率FTHMRDI
| Q4 25 | -7.4% | -5.1% | ||
| Q3 25 | -3.8% | -8.0% | ||
| Q2 25 | -3.0% | -4.4% | ||
| Q1 25 | -6.1% | -11.8% | ||
| Q4 24 | -6.8% | -3.8% | ||
| Q3 24 | -9.7% | -11.7% | ||
| Q2 24 | -1.5% | -27.4% | ||
| Q1 24 | -8.4% | -29.4% |
每股收益（稀释后）FTHMRDI
| Q4 25 | $-0.20 | $-0.11 | ||
| Q3 25 | $-0.15 | $-0.18 | ||
| Q2 25 | $-0.13 | $-0.12 | ||
| Q1 25 | $-0.24 | $-0.21 | ||
| Q4 24 | $-0.29 | $-0.11 | ||
| Q3 24 | $-0.40 | $-0.31 | ||
| Q2 24 | $-0.07 | $-0.57 | ||
| Q1 24 | $-0.31 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.8M | $10.5M |
| 总债务越低越好 | $5.6M | $185.1M |
| 股东权益账面价值 | $37.4M | $-18.2M |
| 总资产 | $78.0M | $434.9M |
| 负债/权益比越低杠杆越低 | 0.15× | — |
8季度趋势，按日历期对齐
现金及短期投资FTHMRDI
| Q4 25 | $5.8M | $10.5M | ||
| Q3 25 | $9.8M | $8.1M | ||
| Q2 25 | $4.9M | $9.1M | ||
| Q1 25 | $8.0M | $5.9M | ||
| Q4 24 | $7.1M | $12.4M | ||
| Q3 24 | $13.1M | $10.1M | ||
| Q2 24 | $10.4M | $9.3M | ||
| Q1 24 | $5.7M | $7.5M |
总债务FTHMRDI
| Q4 25 | $5.6M | $185.1M | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $5.1M | — | ||
| Q1 25 | $5.1M | — | ||
| Q4 24 | $9.5M | $202.7M | ||
| Q3 24 | $8.8M | — | ||
| Q2 24 | $3.6M | — | ||
| Q1 24 | $3.7M | — |
股东权益FTHMRDI
| Q4 25 | $37.4M | $-18.2M | ||
| Q3 25 | $43.4M | $-12.1M | ||
| Q2 25 | $40.7M | $-7.7M | ||
| Q1 25 | $43.4M | $-8.1M | ||
| Q4 24 | $44.7M | $-4.4M | ||
| Q3 24 | $47.1M | $1.6M | ||
| Q2 24 | $53.1M | $6.5M | ||
| Q1 24 | $51.9M | $18.0M |
总资产FTHMRDI
| Q4 25 | $78.0M | $434.9M | ||
| Q3 25 | $83.2M | $435.2M | ||
| Q2 25 | $80.4M | $438.1M | ||
| Q1 25 | $81.0M | $441.0M | ||
| Q4 24 | $75.4M | $471.0M | ||
| Q3 24 | $80.9M | $495.7M | ||
| Q2 24 | $80.2M | $494.9M | ||
| Q1 24 | $78.2M | $494.9M |
负债/权益比FTHMRDI
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-20.5M | $4.3M |
| 自由现金流经营现金流 - 资本支出 | $-20.7M | $4.1M |
| 自由现金流率自由现金流/营收 | -22.8% | 8.2% |
| 资本支出强度资本支出/营收 | 0.1% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-29.4M | $-2.9M |
8季度趋势，按日历期对齐
经营现金流FTHMRDI
| Q4 25 | $-20.5M | $4.3M | ||
| Q3 25 | $3.0M | $295.0K | ||
| Q2 25 | $-5.9M | $1.6M | ||
| Q1 25 | $-5.7M | $-7.7M | ||
| Q4 24 | $-4.7M | $8.0M | ||
| Q3 24 | $-330.0K | $1.3M | ||
| Q2 24 | $-3.1M | $-10.4M | ||
| Q1 24 | $-947.0K | $-2.8M |
自由现金流FTHMRDI
| Q4 25 | $-20.7M | $4.1M | ||
| Q3 25 | $3.0M | $-246.0K | ||
| Q2 25 | $-6.0M | $1.2M | ||
| Q1 25 | $-5.8M | $-8.0M | ||
| Q4 24 | $-4.7M | $7.0M | ||
| Q3 24 | $-364.0K | $-1.1M | ||
| Q2 24 | $-3.1M | $-10.6M | ||
| Q1 24 | $-948.0K | $-4.7M |
自由现金流率FTHMRDI
| Q4 25 | -22.8% | 8.2% | ||
| Q3 25 | 2.6% | -0.5% | ||
| Q2 25 | -4.9% | 1.9% | ||
| Q1 25 | -6.2% | -19.8% | ||
| Q4 24 | -5.2% | 12.0% | ||
| Q3 24 | -0.4% | -1.8% | ||
| Q2 24 | -3.5% | -22.7% | ||
| Q1 24 | -1.3% | -10.4% |
资本支出强度FTHMRDI
| Q4 25 | 0.1% | 0.3% | ||
| Q3 25 | 0.0% | 1.0% | ||
| Q2 25 | 0.0% | 0.6% | ||
| Q1 25 | 0.0% | 0.6% | ||
| Q4 24 | 0.1% | 1.7% | ||
| Q3 24 | 0.0% | 4.0% | ||
| Q2 24 | 0.0% | 0.5% | ||
| Q1 24 | 0.0% | 4.3% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTHM
| Real Estate Brokerage | $84.9M | 94% |
| Mortgage Segment | $3.4M | 4% |
| Other | $2.3M | 3% |
RDI
| Cinema Exhibition Segment | $46.9M | 93% |
| Real Estate Revenue | $3.4M | 7% |
