vs
Fathom Holdings Inc.（FTHM）与Resolute Holdings Management, Inc.（RHLD）财务数据对比。点击上方公司名可切换其他公司
Resolute Holdings Management, Inc.的季度营收约是Fathom Holdings Inc.的1.3倍（$117.7M vs $90.6M），Resolute Holdings Management, Inc.净利率更高（-1.5% vs -7.4%，领先6.0%），Resolute Holdings Management, Inc.自由现金流更多（$189.2M vs $-20.7M）
Fathom Holdings Inc.是一家总部位于美国的房地产科技与服务企业，为房产经纪人、经纪机构和消费者提供数字交易管理、按揭服务、产权保险、住宅经纪等一站式解决方案，业务覆盖美国大部分区域市场。
Resolute Holdings Management, Inc.是一家澳大利亚矿业企业，核心业务布局于非洲地区，目前运营两座金矿，分别为位于马里的 Syama 金矿和塞内加尔的 Mako 金矿，专注于黄金资源的勘探、开采及相关运营管理工作。
FTHM vs RHLD — 直观对比
营收规模更大
RHLD
是对方的1.3倍
$90.6M
净利率更高
RHLD
高出6.0%
-7.4%
自由现金流更多
RHLD
多$209.9M
$-20.7M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $90.6M | $117.7M |
| 净利润 | $-6.7M | $-1.7M |
| 毛利率 | — | 55.7% |
| 营业利润率 | -5.2% | 30.2% |
| 净利率 | -7.4% | -1.5% |
| 营收同比 | -1.2% | — |
| 净利润同比 | -7.7% | — |
| 每股收益（稀释后） | $-0.20 | $-0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FTHMRHLD
| Q4 25 | $90.6M | $117.7M | ||
| Q3 25 | $115.3M | $120.9M | ||
| Q2 25 | $121.4M | $119.6M | ||
| Q1 25 | $93.1M | $103.9M | ||
| Q4 24 | $91.7M | — | ||
| Q3 24 | $83.7M | — | ||
| Q2 24 | $89.2M | — | ||
| Q1 24 | $70.5M | — |
净利润FTHMRHLD
| Q4 25 | $-6.7M | $-1.7M | ||
| Q3 25 | $-4.4M | $-231.0K | ||
| Q2 25 | $-3.6M | $-611.0K | ||
| Q1 25 | $-5.6M | $-3.4M | ||
| Q4 24 | $-6.2M | — | ||
| Q3 24 | $-8.1M | — | ||
| Q2 24 | $-1.3M | — | ||
| Q1 24 | $-5.9M | — |
毛利率FTHMRHLD
| Q4 25 | — | 55.7% | ||
| Q3 25 | — | 59.0% | ||
| Q2 25 | — | 57.5% | ||
| Q1 25 | — | 52.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率FTHMRHLD
| Q4 25 | -5.2% | 30.2% | ||
| Q3 25 | -3.5% | 34.3% | ||
| Q2 25 | -2.0% | 34.0% | ||
| Q1 25 | -4.8% | 24.7% | ||
| Q4 24 | -7.0% | — | ||
| Q3 24 | -9.3% | — | ||
| Q2 24 | -4.1% | — | ||
| Q1 24 | -8.0% | — |
净利率FTHMRHLD
| Q4 25 | -7.4% | -1.5% | ||
| Q3 25 | -3.8% | -0.2% | ||
| Q2 25 | -3.0% | -0.5% | ||
| Q1 25 | -6.1% | -3.2% | ||
| Q4 24 | -6.8% | — | ||
| Q3 24 | -9.7% | — | ||
| Q2 24 | -1.5% | — | ||
| Q1 24 | -8.4% | — |
每股收益（稀释后）FTHMRHLD
| Q4 25 | $-0.20 | $-0.20 | ||
| Q3 25 | $-0.15 | $-0.03 | ||
| Q2 25 | $-0.13 | $-0.07 | ||
| Q1 25 | $-0.24 | $-0.39 | ||
| Q4 24 | $-0.29 | — | ||
| Q3 24 | $-0.40 | — | ||
| Q2 24 | $-0.07 | — | ||
| Q1 24 | $-0.31 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.8M | $205.5M |
| 总债务越低越好 | $5.6M | $169.8M |
| 股东权益账面价值 | $37.4M | $6.5M |
| 总资产 | $78.0M | $333.4M |
| 负债/权益比越低杠杆越低 | 0.15× | 26.03× |
8季度趋势，按日历期对齐
现金及短期投资FTHMRHLD
| Q4 25 | $5.8M | $205.5M | ||
| Q3 25 | $9.8M | $148.0M | ||
| Q2 25 | $4.9M | $99.9M | ||
| Q1 25 | $8.0M | $71.0M | ||
| Q4 24 | $7.1M | — | ||
| Q3 24 | $13.1M | — | ||
| Q2 24 | $10.4M | — | ||
| Q1 24 | $5.7M | — |
总债务FTHMRHLD
| Q4 25 | $5.6M | $169.8M | ||
| Q3 25 | $5.1M | $173.4M | ||
| Q2 25 | $5.1M | $177.1M | ||
| Q1 25 | $5.1M | $180.7M | ||
| Q4 24 | $9.5M | — | ||
| Q3 24 | $8.8M | — | ||
| Q2 24 | $3.6M | — | ||
| Q1 24 | $3.7M | — |
股东权益FTHMRHLD
| Q4 25 | $37.4M | $6.5M | ||
| Q3 25 | $43.4M | $10.8M | ||
| Q2 25 | $40.7M | $9.6M | ||
| Q1 25 | $43.4M | $8.9M | ||
| Q4 24 | $44.7M | — | ||
| Q3 24 | $47.1M | — | ||
| Q2 24 | $53.1M | — | ||
| Q1 24 | $51.9M | — |
总资产FTHMRHLD
| Q4 25 | $78.0M | $333.4M | ||
| Q3 25 | $83.2M | $293.2M | ||
| Q2 25 | $80.4M | $253.3M | ||
| Q1 25 | $81.0M | $214.3M | ||
| Q4 24 | $75.4M | — | ||
| Q3 24 | $80.9M | — | ||
| Q2 24 | $80.2M | — | ||
| Q1 24 | $78.2M | — |
负债/权益比FTHMRHLD
| Q4 25 | 0.15× | 26.03× | ||
| Q3 25 | 0.12× | 16.01× | ||
| Q2 25 | 0.12× | 18.42× | ||
| Q1 25 | 0.12× | 20.38× | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-20.5M | $196.1M |
| 自由现金流经营现金流 - 资本支出 | $-20.7M | $189.2M |
| 自由现金流率自由现金流/营收 | -22.8% | 160.8% |
| 资本支出强度资本支出/营收 | 0.1% | 5.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-29.4M | $313.2M |
8季度趋势，按日历期对齐
经营现金流FTHMRHLD
| Q4 25 | $-20.5M | $196.1M | ||
| Q3 25 | $3.0M | $59.6M | ||
| Q2 25 | $-5.9M | $48.9M | ||
| Q1 25 | $-5.7M | $18.4M | ||
| Q4 24 | $-4.7M | — | ||
| Q3 24 | $-330.0K | — | ||
| Q2 24 | $-3.1M | — | ||
| Q1 24 | $-947.0K | — |
自由现金流FTHMRHLD
| Q4 25 | $-20.7M | $189.2M | ||
| Q3 25 | $3.0M | $58.6M | ||
| Q2 25 | $-6.0M | $47.5M | ||
| Q1 25 | $-5.8M | $17.8M | ||
| Q4 24 | $-4.7M | — | ||
| Q3 24 | $-364.0K | — | ||
| Q2 24 | $-3.1M | — | ||
| Q1 24 | $-948.0K | — |
自由现金流率FTHMRHLD
| Q4 25 | -22.8% | 160.8% | ||
| Q3 25 | 2.6% | 48.5% | ||
| Q2 25 | -4.9% | 39.7% | ||
| Q1 25 | -6.2% | 17.1% | ||
| Q4 24 | -5.2% | — | ||
| Q3 24 | -0.4% | — | ||
| Q2 24 | -3.5% | — | ||
| Q1 24 | -1.3% | — |
资本支出强度FTHMRHLD
| Q4 25 | 0.1% | 5.8% | ||
| Q3 25 | 0.0% | 0.8% | ||
| Q2 25 | 0.0% | 1.2% | ||
| Q1 25 | 0.0% | 0.6% | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTHM
| Real Estate Brokerage | $84.9M | 94% |
| Mortgage Segment | $3.4M | 4% |
| Other | $2.3M | 3% |
RHLD
暂无分部数据
