vs
Fathom Holdings Inc.（FTHM）与RMR GROUP INC.（RMR）财务数据对比。点击上方公司名可切换其他公司
Fathom Holdings Inc.的季度营收约是RMR GROUP INC.的1.4倍（$90.6M vs $66.7M），RMR GROUP INC.净利率更高（18.3% vs -7.4%，领先25.7%），RMR GROUP INC.同比增速更快（40.8% vs -1.2%）
Fathom Holdings Inc.是一家总部位于美国的房地产科技与服务企业，为房产经纪人、经纪机构和消费者提供数字交易管理、按揭服务、产权保险、住宅经纪等一站式解决方案，业务覆盖美国大部分区域市场。
RMR集团是总部位于美国的另类资产管理企业，核心业务聚焦不动产及相关投资，覆盖商业地产、住宅物业、基础设施等赛道，服务全球核心市场的机构投资者、高净值人士及零售客户。
FTHM vs RMR — 直观对比
营收规模更大
FTHM
是对方的1.4倍
$66.7M
营收增速更快
RMR
高出42.0%
-1.2%
净利率更高
RMR
高出25.7%
-7.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $90.6M | $66.7M |
| 净利润 | $-6.7M | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | -5.2% | 48.1% |
| 净利率 | -7.4% | 18.3% |
| 营收同比 | -1.2% | 40.8% |
| 净利润同比 | -7.7% | 91.1% |
| 每股收益（稀释后） | $-0.20 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FTHMRMR
| Q4 25 | $90.6M | $66.7M | ||
| Q3 25 | $115.3M | — | ||
| Q2 25 | $121.4M | — | ||
| Q1 25 | $93.1M | — | ||
| Q4 24 | $91.7M | — | ||
| Q3 24 | $83.7M | — | ||
| Q2 24 | $89.2M | — | ||
| Q1 24 | $70.5M | — |
净利润FTHMRMR
| Q4 25 | $-6.7M | $12.2M | ||
| Q3 25 | $-4.4M | — | ||
| Q2 25 | $-3.6M | — | ||
| Q1 25 | $-5.6M | — | ||
| Q4 24 | $-6.2M | — | ||
| Q3 24 | $-8.1M | — | ||
| Q2 24 | $-1.3M | — | ||
| Q1 24 | $-5.9M | — |
营业利润率FTHMRMR
| Q4 25 | -5.2% | 48.1% | ||
| Q3 25 | -3.5% | — | ||
| Q2 25 | -2.0% | — | ||
| Q1 25 | -4.8% | — | ||
| Q4 24 | -7.0% | — | ||
| Q3 24 | -9.3% | — | ||
| Q2 24 | -4.1% | — | ||
| Q1 24 | -8.0% | — |
净利率FTHMRMR
| Q4 25 | -7.4% | 18.3% | ||
| Q3 25 | -3.8% | — | ||
| Q2 25 | -3.0% | — | ||
| Q1 25 | -6.1% | — | ||
| Q4 24 | -6.8% | — | ||
| Q3 24 | -9.7% | — | ||
| Q2 24 | -1.5% | — | ||
| Q1 24 | -8.4% | — |
每股收益（稀释后）FTHMRMR
| Q4 25 | $-0.20 | $0.71 | ||
| Q3 25 | $-0.15 | — | ||
| Q2 25 | $-0.13 | — | ||
| Q1 25 | $-0.24 | — | ||
| Q4 24 | $-0.29 | — | ||
| Q3 24 | $-0.40 | — | ||
| Q2 24 | $-0.07 | — | ||
| Q1 24 | $-0.31 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.8M | $49.3M |
| 总债务越低越好 | $5.6M | — |
| 股东权益账面价值 | $37.4M | $232.7M |
| 总资产 | $78.0M | $687.1M |
| 负债/权益比越低杠杆越低 | 0.15× | — |
8季度趋势，按日历期对齐
现金及短期投资FTHMRMR
| Q4 25 | $5.8M | $49.3M | ||
| Q3 25 | $9.8M | — | ||
| Q2 25 | $4.9M | — | ||
| Q1 25 | $8.0M | — | ||
| Q4 24 | $7.1M | — | ||
| Q3 24 | $13.1M | — | ||
| Q2 24 | $10.4M | — | ||
| Q1 24 | $5.7M | — |
总债务FTHMRMR
| Q4 25 | $5.6M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $5.1M | — | ||
| Q1 25 | $5.1M | — | ||
| Q4 24 | $9.5M | — | ||
| Q3 24 | $8.8M | — | ||
| Q2 24 | $3.6M | — | ||
| Q1 24 | $3.7M | — |
股东权益FTHMRMR
| Q4 25 | $37.4M | $232.7M | ||
| Q3 25 | $43.4M | — | ||
| Q2 25 | $40.7M | — | ||
| Q1 25 | $43.4M | — | ||
| Q4 24 | $44.7M | — | ||
| Q3 24 | $47.1M | — | ||
| Q2 24 | $53.1M | — | ||
| Q1 24 | $51.9M | — |
总资产FTHMRMR
| Q4 25 | $78.0M | $687.1M | ||
| Q3 25 | $83.2M | — | ||
| Q2 25 | $80.4M | — | ||
| Q1 25 | $81.0M | — | ||
| Q4 24 | $75.4M | — | ||
| Q3 24 | $80.9M | — | ||
| Q2 24 | $80.2M | — | ||
| Q1 24 | $78.2M | — |
负债/权益比FTHMRMR
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-20.5M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | $-20.7M | — |
| 自由现金流率自由现金流/营收 | -22.8% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | — | 0.88× |
| 过去12个月自由现金流最近4个季度 | $-29.4M | — |
8季度趋势，按日历期对齐
经营现金流FTHMRMR
| Q4 25 | $-20.5M | $10.7M | ||
| Q3 25 | $3.0M | — | ||
| Q2 25 | $-5.9M | — | ||
| Q1 25 | $-5.7M | — | ||
| Q4 24 | $-4.7M | — | ||
| Q3 24 | $-330.0K | — | ||
| Q2 24 | $-3.1M | — | ||
| Q1 24 | $-947.0K | — |
自由现金流FTHMRMR
| Q4 25 | $-20.7M | — | ||
| Q3 25 | $3.0M | — | ||
| Q2 25 | $-6.0M | — | ||
| Q1 25 | $-5.8M | — | ||
| Q4 24 | $-4.7M | — | ||
| Q3 24 | $-364.0K | — | ||
| Q2 24 | $-3.1M | — | ||
| Q1 24 | $-948.0K | — |
自由现金流率FTHMRMR
| Q4 25 | -22.8% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | -4.9% | — | ||
| Q1 25 | -6.2% | — | ||
| Q4 24 | -5.2% | — | ||
| Q3 24 | -0.4% | — | ||
| Q2 24 | -3.5% | — | ||
| Q1 24 | -1.3% | — |
资本支出强度FTHMRMR
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率FTHMRMR
| Q4 25 | — | 0.88× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTHM
| Real Estate Brokerage | $84.9M | 94% |
| Mortgage Segment | $3.4M | 4% |
| Other | $2.3M | 3% |
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |
