vs
Fathom Holdings Inc.（FTHM）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是Fathom Holdings Inc.的1.0倍（$93.5M vs $90.6M），COMSCORE, INC.净利率更高（3.2% vs -7.4%，领先10.6%），Fathom Holdings Inc.同比增速更快（-1.2% vs -1.5%），COMSCORE, INC.自由现金流更多（$2.9M vs $-20.7M），过去两年Fathom Holdings Inc.的营收复合增速更高（13.4% vs 3.8%）
Fathom Holdings Inc.是一家总部位于美国的房地产科技与服务企业，为房产经纪人、经纪机构和消费者提供数字交易管理、按揭服务、产权保险、住宅经纪等一站式解决方案，业务覆盖美国大部分区域市场。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
FTHM vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.0倍
$90.6M
营收增速更快
FTHM
高出0.3%
-1.5%
净利率更高
SCOR
高出10.6%
-7.4%
自由现金流更多
SCOR
多$23.6M
$-20.7M
两年增速更快
FTHM
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $90.6M | $93.5M |
| 净利润 | $-6.7M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | -5.2% | 7.0% |
| 净利率 | -7.4% | 3.2% |
| 营收同比 | -1.2% | -1.5% |
| 净利润同比 | -7.7% | -3.7% |
| 每股收益（稀释后） | $-0.20 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FTHMSCOR
| Q4 25 | $90.6M | $93.5M | ||
| Q3 25 | $115.3M | $88.9M | ||
| Q2 25 | $121.4M | $89.4M | ||
| Q1 25 | $93.1M | $85.7M | ||
| Q4 24 | $91.7M | $94.9M | ||
| Q3 24 | $83.7M | $88.5M | ||
| Q2 24 | $89.2M | $85.8M | ||
| Q1 24 | $70.5M | $86.8M |
净利润FTHMSCOR
| Q4 25 | $-6.7M | $3.0M | ||
| Q3 25 | $-4.4M | $453.0K | ||
| Q2 25 | $-3.6M | $-9.5M | ||
| Q1 25 | $-5.6M | $-4.0M | ||
| Q4 24 | $-6.2M | $3.1M | ||
| Q3 24 | $-8.1M | $-60.6M | ||
| Q2 24 | $-1.3M | $-1.7M | ||
| Q1 24 | $-5.9M | $-1.1M |
毛利率FTHMSCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率FTHMSCOR
| Q4 25 | -5.2% | 7.0% | ||
| Q3 25 | -3.5% | 1.9% | ||
| Q2 25 | -2.0% | -1.9% | ||
| Q1 25 | -4.8% | -2.4% | ||
| Q4 24 | -7.0% | 4.1% | ||
| Q3 24 | -9.3% | -67.4% | ||
| Q2 24 | -4.1% | -2.2% | ||
| Q1 24 | -8.0% | -2.2% |
净利率FTHMSCOR
| Q4 25 | -7.4% | 3.2% | ||
| Q3 25 | -3.8% | 0.5% | ||
| Q2 25 | -3.0% | -10.6% | ||
| Q1 25 | -6.1% | -4.7% | ||
| Q4 24 | -6.8% | 3.3% | ||
| Q3 24 | -9.7% | -68.5% | ||
| Q2 24 | -1.5% | -2.0% | ||
| Q1 24 | -8.4% | -1.2% |
每股收益（稀释后）FTHMSCOR
| Q4 25 | $-0.20 | $9.50 | ||
| Q3 25 | $-0.15 | $-0.86 | ||
| Q2 25 | $-0.13 | $-2.73 | ||
| Q1 25 | $-0.24 | $-1.66 | ||
| Q4 24 | $-0.29 | $-0.47 | ||
| Q3 24 | $-0.40 | $-12.79 | ||
| Q2 24 | $-0.07 | $-1.19 | ||
| Q1 24 | $-0.31 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.8M | $23.6M |
| 总债务越低越好 | $5.6M | $41.5M |
| 股东权益账面价值 | $37.4M | $111.4M |
| 总资产 | $78.0M | $407.7M |
| 负债/权益比越低杠杆越低 | 0.15× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资FTHMSCOR
| Q4 25 | $5.8M | $23.6M | ||
| Q3 25 | $9.8M | $26.7M | ||
| Q2 25 | $4.9M | $26.0M | ||
| Q1 25 | $8.0M | $31.0M | ||
| Q4 24 | $7.1M | $29.9M | ||
| Q3 24 | $13.1M | $20.0M | ||
| Q2 24 | $10.4M | $14.7M | ||
| Q1 24 | $5.7M | $18.7M |
总债务FTHMSCOR
| Q4 25 | $5.6M | $41.5M | ||
| Q3 25 | $5.1M | $41.4M | ||
| Q2 25 | $5.1M | $41.3M | ||
| Q1 25 | $5.1M | $41.3M | ||
| Q4 24 | $9.5M | $41.2M | ||
| Q3 24 | $8.8M | — | ||
| Q2 24 | $3.6M | — | ||
| Q1 24 | $3.7M | — |
股东权益FTHMSCOR
| Q4 25 | $37.4M | $111.4M | ||
| Q3 25 | $43.4M | $-26.3M | ||
| Q2 25 | $40.7M | $-21.7M | ||
| Q1 25 | $43.4M | $-13.5M | ||
| Q4 24 | $44.7M | $-8.3M | ||
| Q3 24 | $47.1M | $-2.7M | ||
| Q2 24 | $53.1M | $45.8M | ||
| Q1 24 | $51.9M | $51.4M |
总资产FTHMSCOR
| Q4 25 | $78.0M | $407.7M | ||
| Q3 25 | $83.2M | $406.9M | ||
| Q2 25 | $80.4M | $415.9M | ||
| Q1 25 | $81.0M | $421.5M | ||
| Q4 24 | $75.4M | $430.2M | ||
| Q3 24 | $80.9M | $412.5M | ||
| Q2 24 | $80.2M | $474.1M | ||
| Q1 24 | $78.2M | $477.7M |
负债/权益比FTHMSCOR
| Q4 25 | 0.15× | 0.37× | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-20.5M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-20.7M | $2.9M |
| 自由现金流率自由现金流/营收 | -22.8% | 3.1% |
| 资本支出强度资本支出/营收 | 0.1% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $-29.4M | $21.8M |
8季度趋势，按日历期对齐
经营现金流FTHMSCOR
| Q4 25 | $-20.5M | $3.2M | ||
| Q3 25 | $3.0M | $9.5M | ||
| Q2 25 | $-5.9M | $932.0K | ||
| Q1 25 | $-5.7M | $9.1M | ||
| Q4 24 | $-4.7M | $-10.0M | ||
| Q3 24 | $-330.0K | $12.5M | ||
| Q2 24 | $-3.1M | $8.7M | ||
| Q1 24 | $-947.0K | $6.9M |
自由现金流FTHMSCOR
| Q4 25 | $-20.7M | $2.9M | ||
| Q3 25 | $3.0M | $9.4M | ||
| Q2 25 | $-6.0M | $787.0K | ||
| Q1 25 | $-5.8M | $8.7M | ||
| Q4 24 | $-4.7M | $-10.3M | ||
| Q3 24 | $-364.0K | $12.4M | ||
| Q2 24 | $-3.1M | $8.5M | ||
| Q1 24 | $-948.0K | $6.6M |
自由现金流率FTHMSCOR
| Q4 25 | -22.8% | 3.1% | ||
| Q3 25 | 2.6% | 10.5% | ||
| Q2 25 | -4.9% | 0.9% | ||
| Q1 25 | -6.2% | 10.1% | ||
| Q4 24 | -5.2% | -10.8% | ||
| Q3 24 | -0.4% | 14.0% | ||
| Q2 24 | -3.5% | 10.0% | ||
| Q1 24 | -1.3% | 7.6% |
资本支出强度FTHMSCOR
| Q4 25 | 0.1% | 0.3% | ||
| Q3 25 | 0.0% | 0.1% | ||
| Q2 25 | 0.0% | 0.2% | ||
| Q1 25 | 0.0% | 0.4% | ||
| Q4 24 | 0.1% | 0.2% | ||
| Q3 24 | 0.0% | 0.1% | ||
| Q2 24 | 0.0% | 0.2% | ||
| Q1 24 | 0.0% | 0.3% |
现金转化率FTHMSCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTHM
| Real Estate Brokerage | $84.9M | 94% |
| Mortgage Segment | $3.4M | 4% |
| Other | $2.3M | 3% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
