vs
TechnipFMC plc(FTI)与Oscar Health, Inc.(OSCR)财务数据对比。点击上方公司名可切换其他公司
Oscar Health, Inc.的季度营收约是TechnipFMC plc的1.1倍($2.8B vs $2.5B),TechnipFMC plc净利率更高(9.6% vs -3933.2%,领先3942.8%),Oscar Health, Inc.同比增速更快(17.3% vs 6.3%),Oscar Health, Inc.自由现金流更多($1.1B vs $359.1M),过去两年Oscar Health, Inc.的营收复合增速更高(14.4% vs 11.0%)
TechnipFMC是一家注册地位于英国的全球能源服务商,兼具法国与美国企业背景,核心业务为油气领域提供专业技术与服务支持。公司由美国FMC科技与法国Technip于2016年宣布合并,2017年正式完成组建,业务覆盖全球主要能源市场。
奥斯卡健康(Oscar Health, Inc.)是美国营利性健康保险公司,2012年由约书亚·库什纳、凯文·纳泽米与马里奥·施洛瑟联合创立,总部设于纽约市。公司深耕健康保险领域,依托远程医疗、医疗专属技术界面及透明的理赔定价体系,帮助患者更便捷地享受医疗相关服务。
FTI vs OSCR — 直观对比
营收规模更大
OSCR
是对方的1.1倍
$2.5B
营收增速更快
OSCR
高出10.9%
6.3%
净利率更高
FTI
高出3942.8%
-3933.2%
自由现金流更多
OSCR
多$699.4M
$359.1M
两年增速更快
OSCR
近两年复合增速
11.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.5B | $2.8B |
| 净利润 | $242.7M | $-352.6M |
| 毛利率 | — | — |
| 营业利润率 | 12.6% | -3722.8% |
| 净利率 | 9.6% | -3933.2% |
| 营收同比 | 6.3% | 17.3% |
| 净利润同比 | 8.0% | -129.6% |
| 每股收益(稀释后) | $0.58 | $-1.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FTI
OSCR
| Q4 25 | $2.5B | $2.8B | ||
| Q3 25 | $2.6B | $3.0B | ||
| Q2 25 | $2.5B | $2.9B | ||
| Q1 25 | $2.2B | $3.0B | ||
| Q4 24 | $2.4B | $2.4B | ||
| Q3 24 | $2.3B | $2.4B | ||
| Q2 24 | $2.3B | $2.2B | ||
| Q1 24 | $2.0B | $2.1B |
净利润
FTI
OSCR
| Q4 25 | $242.7M | $-352.6M | ||
| Q3 25 | $309.7M | $-137.4M | ||
| Q2 25 | $269.5M | $-228.4M | ||
| Q1 25 | $142.0M | $275.3M | ||
| Q4 24 | $224.7M | $-153.5M | ||
| Q3 24 | $274.6M | $-54.6M | ||
| Q2 24 | $186.5M | $56.2M | ||
| Q1 24 | $157.1M | $177.4M |
毛利率
FTI
OSCR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 23.1% | — | ||
| Q1 25 | 20.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 21.2% | — | ||
| Q1 24 | 16.4% | — |
营业利润率
FTI
OSCR
| Q4 25 | 12.6% | -3722.8% | ||
| Q3 25 | 16.5% | -4.3% | ||
| Q2 25 | 15.9% | -8.0% | ||
| Q1 25 | 12.5% | 9.8% | ||
| Q4 24 | 11.3% | -3070.1% | ||
| Q3 24 | 13.7% | -2.0% | ||
| Q2 24 | 13.3% | 3.1% | ||
| Q1 24 | 12.7% | 8.7% |
净利率
FTI
OSCR
| Q4 25 | 9.6% | -3933.2% | ||
| Q3 25 | 11.7% | -4.6% | ||
| Q2 25 | 10.6% | -8.0% | ||
| Q1 25 | 6.4% | 9.0% | ||
| Q4 24 | 9.5% | -3190.9% | ||
| Q3 24 | 11.7% | -2.3% | ||
| Q2 24 | 8.0% | 2.5% | ||
| Q1 24 | 7.7% | 8.3% |
每股收益(稀释后)
FTI
OSCR
| Q4 25 | $0.58 | $-1.19 | ||
| Q3 25 | $0.75 | $-0.53 | ||
| Q2 25 | $0.64 | $-0.89 | ||
| Q1 25 | $0.33 | $0.92 | ||
| Q4 24 | $0.51 | $-0.50 | ||
| Q3 24 | $0.63 | $-0.22 | ||
| Q2 24 | $0.42 | $0.20 | ||
| Q1 24 | $0.35 | $0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $2.8B |
| 总债务越低越好 | $430.0M | $430.1M |
| 股东权益账面价值 | $3.4B | $977.6M |
| 总资产 | $10.1B | $6.3B |
| 负债/权益比越低杠杆越低 | 0.13× | 0.44× |
8季度趋势,按日历期对齐
现金及短期投资
FTI
OSCR
| Q4 25 | $1.0B | $2.8B | ||
| Q3 25 | $876.6M | $2.1B | ||
| Q2 25 | $950.0M | $2.6B | ||
| Q1 25 | $1.2B | $2.2B | ||
| Q4 24 | $1.2B | $2.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $2.3B | ||
| Q1 24 | — | $2.2B |
总债务
FTI
OSCR
| Q4 25 | $430.0M | $430.1M | ||
| Q3 25 | $438.0M | $686.3M | ||
| Q2 25 | $696.3M | $299.9M | ||
| Q1 25 | $904.9M | $299.7M | ||
| Q4 24 | $885.2M | $299.6M | ||
| Q3 24 | $966.7M | $299.4M | ||
| Q2 24 | $968.4M | $299.2M | ||
| Q1 24 | $1.0B | $299.0M |
股东权益
FTI
OSCR
| Q4 25 | $3.4B | $977.6M | ||
| Q3 25 | $3.3B | $1.0B | ||
| Q2 25 | $3.3B | $1.2B | ||
| Q1 25 | $3.1B | $1.3B | ||
| Q4 24 | $3.1B | $1.0B | ||
| Q3 24 | $3.3B | $1.2B | ||
| Q2 24 | $3.0B | $1.1B | ||
| Q1 24 | $3.0B | $1.0B |
总资产
FTI
OSCR
| Q4 25 | $10.1B | $6.3B | ||
| Q3 25 | $10.3B | $5.7B | ||
| Q2 25 | $10.1B | $6.4B | ||
| Q1 25 | $10.0B | $5.8B | ||
| Q4 24 | $9.9B | $4.8B | ||
| Q3 24 | $9.7B | $4.5B | ||
| Q2 24 | $9.2B | $5.0B | ||
| Q1 24 | $9.1B | $4.4B |
负债/权益比
FTI
OSCR
| Q4 25 | 0.13× | 0.44× | ||
| Q3 25 | 0.13× | 0.67× | ||
| Q2 25 | 0.21× | 0.26× | ||
| Q1 25 | 0.29× | 0.22× | ||
| Q4 24 | 0.29× | 0.30× | ||
| Q3 24 | 0.30× | 0.26× | ||
| Q2 24 | 0.33× | 0.26× | ||
| Q1 24 | 0.34× | 0.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $453.6M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $359.1M | $1.1B |
| 自由现金流率自由现金流/营收 | 14.3% | 37.7% |
| 资本支出强度资本支出/营收 | 3.8% | 1.3% |
| 现金转化率经营现金流/净利润 | 1.87× | — |
| 过去12个月自由现金流最近4个季度 | $1.4B | $1.5B |
8季度趋势,按日历期对齐
经营现金流
FTI
OSCR
| Q4 25 | $453.6M | $1.1B | ||
| Q3 25 | $525.1M | $-964.7M | ||
| Q2 25 | $344.2M | $509.1M | ||
| Q1 25 | $441.7M | $878.5M | ||
| Q4 24 | $578.9M | $978.2M | ||
| Q3 24 | $277.9M | $-500.1M | ||
| Q2 24 | $230.9M | $497.2M | ||
| Q1 24 | $-126.7M | $634.4M |
自由现金流
FTI
OSCR
| Q4 25 | $359.1M | $1.1B | ||
| Q3 25 | $447.8M | $-973.7M | ||
| Q2 25 | $260.6M | $499.8M | ||
| Q1 25 | $379.9M | $869.5M | ||
| Q4 24 | $452.7M | $950.3M | ||
| Q3 24 | $225.3M | $-507.7M | ||
| Q2 24 | $180.1M | $489.6M | ||
| Q1 24 | $-178.7M | $628.4M |
自由现金流率
FTI
OSCR
| Q4 25 | 14.3% | 37.7% | ||
| Q3 25 | 16.9% | -32.6% | ||
| Q2 25 | 10.3% | 17.5% | ||
| Q1 25 | 17.0% | 28.5% | ||
| Q4 24 | 19.1% | 39.7% | ||
| Q3 24 | 9.6% | -20.9% | ||
| Q2 24 | 7.7% | 22.1% | ||
| Q1 24 | -8.8% | 29.3% |
资本支出强度
FTI
OSCR
| Q4 25 | 3.8% | 1.3% | ||
| Q3 25 | 2.9% | 0.3% | ||
| Q2 25 | 3.3% | 0.3% | ||
| Q1 25 | 2.8% | 0.3% | ||
| Q4 24 | 5.3% | 1.2% | ||
| Q3 24 | 2.2% | 0.3% | ||
| Q2 24 | 2.2% | 0.3% | ||
| Q1 24 | 2.5% | 0.3% |
现金转化率
FTI
OSCR
| Q4 25 | 1.87× | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 3.11× | 3.19× | ||
| Q4 24 | 2.58× | — | ||
| Q3 24 | 1.01× | — | ||
| Q2 24 | 1.24× | 8.85× | ||
| Q1 24 | -0.81× | 3.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTI
| Services | $1.3B | 52% |
| Products | $1.1B | 44% |
| Other | $55.1M | 2% |
| Surface Technologies | $22.4M | 1% |
OSCR
暂无分部数据