vs
TechnipFMC plc（FTI）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
TechnipFMC plc的季度营收约是罗布乐思的1.8倍（$2.5B vs $1.4B），TechnipFMC plc净利率更高（9.6% vs -22.3%，领先32.0%），罗布乐思同比增速更快（43.2% vs 6.3%），TechnipFMC plc自由现金流更多（$359.1M vs $308.6M），过去两年罗布乐思的营收复合增速更高（32.9% vs 11.0%）
TechnipFMC是一家注册地位于英国的全球能源服务商，兼具法国与美国企业背景，核心业务为油气领域提供专业技术与服务支持。公司由美国FMC科技与法国Technip于2016年宣布合并，2017年正式完成组建，业务覆盖全球主要能源市场。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
FTI vs RBLX — 直观对比
营收规模更大
FTI
是对方的1.8倍
$1.4B
营收增速更快
RBLX
高出36.9%
6.3%
净利率更高
FTI
高出32.0%
-22.3%
自由现金流更多
FTI
多$50.5M
$308.6M
两年增速更快
RBLX
近两年复合增速
11.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $1.4B |
| 净利润 | $242.7M | $-316.0M |
| 毛利率 | — | 77.7% |
| 营业利润率 | 12.6% | -25.3% |
| 净利率 | 9.6% | -22.3% |
| 营收同比 | 6.3% | 43.2% |
| 净利润同比 | 8.0% | -43.9% |
| 每股收益（稀释后） | $0.58 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FTIRBLX
| Q4 25 | $2.5B | $1.4B | ||
| Q3 25 | $2.6B | $1.4B | ||
| Q2 25 | $2.5B | $1.1B | ||
| Q1 25 | $2.2B | $1.0B | ||
| Q4 24 | $2.4B | $988.2M | ||
| Q3 24 | $2.3B | $919.0M | ||
| Q2 24 | $2.3B | $893.5M | ||
| Q1 24 | $2.0B | $801.3M |
净利润FTIRBLX
| Q4 25 | $242.7M | $-316.0M | ||
| Q3 25 | $309.7M | $-255.6M | ||
| Q2 25 | $269.5M | $-278.4M | ||
| Q1 25 | $142.0M | $-215.1M | ||
| Q4 24 | $224.7M | $-219.6M | ||
| Q3 24 | $274.6M | $-239.3M | ||
| Q2 24 | $186.5M | $-205.9M | ||
| Q1 24 | $157.1M | $-270.6M |
毛利率FTIRBLX
| Q4 25 | — | 77.7% | ||
| Q3 25 | — | 78.2% | ||
| Q2 25 | 23.1% | 78.2% | ||
| Q1 25 | 20.5% | 78.3% | ||
| Q4 24 | — | 77.9% | ||
| Q3 24 | — | 77.7% | ||
| Q2 24 | 21.2% | 77.8% | ||
| Q1 24 | 16.4% | 77.7% |
营业利润率FTIRBLX
| Q4 25 | 12.6% | -25.3% | ||
| Q3 25 | 16.5% | -21.8% | ||
| Q2 25 | 15.9% | -29.8% | ||
| Q1 25 | 12.5% | -24.6% | ||
| Q4 24 | 11.3% | -24.7% | ||
| Q3 24 | 13.7% | -30.4% | ||
| Q2 24 | 13.3% | -26.6% | ||
| Q1 24 | 12.7% | -37.7% |
净利率FTIRBLX
| Q4 25 | 9.6% | -22.3% | ||
| Q3 25 | 11.7% | -18.8% | ||
| Q2 25 | 10.6% | -25.8% | ||
| Q1 25 | 6.4% | -20.8% | ||
| Q4 24 | 9.5% | -22.2% | ||
| Q3 24 | 11.7% | -26.0% | ||
| Q2 24 | 8.0% | -23.0% | ||
| Q1 24 | 7.7% | -33.8% |
每股收益（稀释后）FTIRBLX
| Q4 25 | $0.58 | $-0.44 | ||
| Q3 25 | $0.75 | $-0.37 | ||
| Q2 25 | $0.64 | $-0.41 | ||
| Q1 25 | $0.33 | $-0.32 | ||
| Q4 24 | $0.51 | $-0.32 | ||
| Q3 24 | $0.63 | $-0.37 | ||
| Q2 24 | $0.42 | $-0.32 | ||
| Q1 24 | $0.35 | $-0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $3.1B |
| 总债务越低越好 | $430.0M | $1.2B |
| 股东权益账面价值 | $3.4B | $394.5M |
| 总资产 | $10.1B | $9.6B |
| 负债/权益比越低杠杆越低 | 0.13× | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资FTIRBLX
| Q4 25 | $1.0B | $3.1B | ||
| Q3 25 | $876.6M | $2.9B | ||
| Q2 25 | $950.0M | $2.6B | ||
| Q1 25 | $1.2B | $2.7B | ||
| Q4 24 | $1.2B | $2.4B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.4B |
总债务FTIRBLX
| Q4 25 | $430.0M | $1.2B | ||
| Q3 25 | $438.0M | — | ||
| Q2 25 | $696.3M | — | ||
| Q1 25 | $904.9M | — | ||
| Q4 24 | $885.2M | $1.2B | ||
| Q3 24 | $966.7M | — | ||
| Q2 24 | $968.4M | — | ||
| Q1 24 | $1.0B | — |
股东权益FTIRBLX
| Q4 25 | $3.4B | $394.5M | ||
| Q3 25 | $3.3B | $407.6M | ||
| Q2 25 | $3.3B | $353.2M | ||
| Q1 25 | $3.1B | $310.7M | ||
| Q4 24 | $3.1B | $221.4M | ||
| Q3 24 | $3.3B | $189.9M | ||
| Q2 24 | $3.0B | $121.5M | ||
| Q1 24 | $3.0B | $71.6M |
总资产FTIRBLX
| Q4 25 | $10.1B | $9.6B | ||
| Q3 25 | $10.3B | $8.6B | ||
| Q2 25 | $10.1B | $7.8B | ||
| Q1 25 | $10.0B | $7.5B | ||
| Q4 24 | $9.9B | $7.2B | ||
| Q3 24 | $9.7B | $6.7B | ||
| Q2 24 | $9.2B | $6.5B | ||
| Q1 24 | $9.1B | $6.3B |
负债/权益比FTIRBLX
| Q4 25 | 0.13× | 2.98× | ||
| Q3 25 | 0.13× | — | ||
| Q2 25 | 0.21× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.29× | 5.48× | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 0.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $453.6M | $607.0M |
| 自由现金流经营现金流 - 资本支出 | $359.1M | $308.6M |
| 自由现金流率自由现金流/营收 | 14.3% | 21.8% |
| 资本支出强度资本支出/营收 | 3.8% | 21.1% |
| 现金转化率经营现金流/净利润 | 1.87× | — |
| 过去12个月自由现金流最近4个季度 | $1.4B | $1.4B |
8季度趋势，按日历期对齐
经营现金流FTIRBLX
| Q4 25 | $453.6M | $607.0M | ||
| Q3 25 | $525.1M | $546.2M | ||
| Q2 25 | $344.2M | $199.3M | ||
| Q1 25 | $441.7M | $443.9M | ||
| Q4 24 | $578.9M | $184.5M | ||
| Q3 24 | $277.9M | $247.4M | ||
| Q2 24 | $230.9M | $151.4M | ||
| Q1 24 | $-126.7M | $238.9M |
自由现金流FTIRBLX
| Q4 25 | $359.1M | $308.6M | ||
| Q3 25 | $447.8M | $443.6M | ||
| Q2 25 | $260.6M | $176.7M | ||
| Q1 25 | $379.9M | $426.5M | ||
| Q4 24 | $452.7M | $120.6M | ||
| Q3 24 | $225.3M | $218.0M | ||
| Q2 24 | $180.1M | $111.7M | ||
| Q1 24 | $-178.7M | $192.3M |
自由现金流率FTIRBLX
| Q4 25 | 14.3% | 21.8% | ||
| Q3 25 | 16.9% | 32.6% | ||
| Q2 25 | 10.3% | 16.3% | ||
| Q1 25 | 17.0% | 41.2% | ||
| Q4 24 | 19.1% | 12.2% | ||
| Q3 24 | 9.6% | 23.7% | ||
| Q2 24 | 7.7% | 12.5% | ||
| Q1 24 | -8.8% | 24.0% |
资本支出强度FTIRBLX
| Q4 25 | 3.8% | 21.1% | ||
| Q3 25 | 2.9% | 7.5% | ||
| Q2 25 | 3.3% | 2.1% | ||
| Q1 25 | 2.8% | 1.7% | ||
| Q4 24 | 5.3% | 6.5% | ||
| Q3 24 | 2.2% | 3.2% | ||
| Q2 24 | 2.2% | 4.4% | ||
| Q1 24 | 2.5% | 5.8% |
现金转化率FTIRBLX
| Q4 25 | 1.87× | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 3.11× | — | ||
| Q4 24 | 2.58× | — | ||
| Q3 24 | 1.01× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | -0.81× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTI
| Services | $1.3B | 52% |
| Products | $1.1B | 44% |
| Other | $55.1M | 2% |
| Surface Technologies | $22.4M | 1% |
RBLX
暂无分部数据
