vs
TechnipFMC plc（FTI）与Rocket Companies, Inc.（RKT）财务数据对比。点击上方公司名可切换其他公司
Rocket Companies, Inc.的季度营收约是TechnipFMC plc的1.1倍（$2.7B vs $2.5B），TechnipFMC plc净利率更高（9.6% vs 2.5%，领先7.1%），Rocket Companies, Inc.同比增速更快（52.2% vs 6.3%），TechnipFMC plc自由现金流更多（$359.1M vs $-1.3B），过去两年Rocket Companies, Inc.的营收复合增速更高（39.5% vs 11.0%）
TechnipFMC是一家注册地位于英国的全球能源服务商，兼具法国与美国企业背景，核心业务为油气领域提供专业技术与服务支持。公司由美国FMC科技与法国Technip于2016年宣布合并，2017年正式完成组建，业务覆盖全球主要能源市场。
Rocket Companies, Inc.是美国金融科技及住房服务企业，由丹·吉尔伯特创立，总部位于密歇根州底特律市中心。公司依托旗舰子公司Rocket Mortgage跻身美国最大抵押贷款提供商行列，旗下还拥有Redfin、Forsalebyowner.com、Rocket Money等子品牌。
FTI vs RKT — 直观对比
营收规模更大
RKT
是对方的1.1倍
$2.5B
营收增速更快
RKT
高出45.8%
6.3%
净利率更高
FTI
高出7.1%
2.5%
自由现金流更多
FTI
多$1.6B
$-1.3B
两年增速更快
RKT
近两年复合增速
11.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $2.7B |
| 净利润 | $242.7M | $68.0M |
| 毛利率 | — | — |
| 营业利润率 | 12.6% | 6.3% |
| 净利率 | 9.6% | 2.5% |
| 营收同比 | 6.3% | 52.2% |
| 净利润同比 | 8.0% | 100.8% |
| 每股收益（稀释后） | $0.58 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FTIRKT
| Q4 25 | $2.5B | $2.7B | ||
| Q3 25 | $2.6B | $1.6B | ||
| Q2 25 | $2.5B | $1.4B | ||
| Q1 25 | $2.2B | $1.0B | ||
| Q4 24 | $2.4B | $1.8B | ||
| Q3 24 | $2.3B | $646.9M | ||
| Q2 24 | $2.3B | $1.3B | ||
| Q1 24 | $2.0B | $1.4B |
净利润FTIRKT
| Q4 25 | $242.7M | $68.0M | ||
| Q3 25 | $309.7M | $-123.9M | ||
| Q2 25 | $269.5M | $-1.8M | ||
| Q1 25 | $142.0M | $-10.4M | ||
| Q4 24 | $224.7M | $33.9M | ||
| Q3 24 | $274.6M | $-22.0M | ||
| Q2 24 | $186.5M | $1.3M | ||
| Q1 24 | $157.1M | $16.2M |
毛利率FTIRKT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 23.1% | — | ||
| Q1 25 | 20.5% | — | ||
| Q4 24 | — | 58.9% | ||
| Q3 24 | — | -8.4% | ||
| Q2 24 | 21.2% | 47.4% | ||
| Q1 24 | 16.4% | 51.2% |
营业利润率FTIRKT
| Q4 25 | 12.6% | 6.3% | ||
| Q3 25 | 16.5% | -11.5% | ||
| Q2 25 | 15.9% | 1.8% | ||
| Q1 25 | 12.5% | -21.5% | ||
| Q4 24 | 11.3% | 38.1% | ||
| Q3 24 | 13.7% | -76.9% | ||
| Q2 24 | 13.3% | 14.8% | ||
| Q1 24 | 12.7% | 21.6% |
净利率FTIRKT
| Q4 25 | 9.6% | 2.5% | ||
| Q3 25 | 11.7% | -7.7% | ||
| Q2 25 | 10.6% | -0.1% | ||
| Q1 25 | 6.4% | -1.0% | ||
| Q4 24 | 9.5% | 1.9% | ||
| Q3 24 | 11.7% | -3.4% | ||
| Q2 24 | 8.0% | 0.1% | ||
| Q1 24 | 7.7% | 1.2% |
每股收益（稀释后）FTIRKT
| Q4 25 | $0.58 | $0.10 | ||
| Q3 25 | $0.75 | $-0.06 | ||
| Q2 25 | $0.64 | $-0.01 | ||
| Q1 25 | $0.33 | $-0.08 | ||
| Q4 24 | $0.51 | $0.28 | ||
| Q3 24 | $0.63 | $-0.19 | ||
| Q2 24 | $0.42 | $0.01 | ||
| Q1 24 | $0.35 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $2.7B |
| 总债务越低越好 | $430.0M | — |
| 股东权益账面价值 | $3.4B | $22.9B |
| 总资产 | $10.1B | $60.7B |
| 负债/权益比越低杠杆越低 | 0.13× | — |
8季度趋势，按日历期对齐
现金及短期投资FTIRKT
| Q4 25 | $1.0B | $2.7B | ||
| Q3 25 | $876.6M | $5.8B | ||
| Q2 25 | $950.0M | $5.1B | ||
| Q1 25 | $1.2B | $1.4B | ||
| Q4 24 | $1.2B | $1.3B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $861.4M |
总债务FTIRKT
| Q4 25 | $430.0M | — | ||
| Q3 25 | $438.0M | — | ||
| Q2 25 | $696.3M | — | ||
| Q1 25 | $904.9M | — | ||
| Q4 24 | $885.2M | — | ||
| Q3 24 | $966.7M | — | ||
| Q2 24 | $968.4M | — | ||
| Q1 24 | $1.0B | — |
股东权益FTIRKT
| Q4 25 | $3.4B | $22.9B | ||
| Q3 25 | $3.3B | $8.9B | ||
| Q2 25 | $3.3B | $7.4B | ||
| Q1 25 | $3.1B | $8.6B | ||
| Q4 24 | $3.1B | $9.0B | ||
| Q3 24 | $3.3B | $8.4B | ||
| Q2 24 | $3.0B | $8.8B | ||
| Q1 24 | $3.0B | $8.6B |
总资产FTIRKT
| Q4 25 | $10.1B | $60.7B | ||
| Q3 25 | $10.3B | $33.6B | ||
| Q2 25 | $10.1B | $30.4B | ||
| Q1 25 | $10.0B | $25.3B | ||
| Q4 24 | $9.9B | $24.5B | ||
| Q3 24 | $9.7B | $25.1B | ||
| Q2 24 | $9.2B | $23.6B | ||
| Q1 24 | $9.1B | $22.2B |
负债/权益比FTIRKT
| Q4 25 | 0.13× | — | ||
| Q3 25 | 0.13× | — | ||
| Q2 25 | 0.21× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 0.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $453.6M | $-1.2B |
| 自由现金流经营现金流 - 资本支出 | $359.1M | $-1.3B |
| 自由现金流率自由现金流/营收 | 14.3% | -47.2% |
| 资本支出强度资本支出/营收 | 3.8% | 1.5% |
| 现金转化率经营现金流/净利润 | 1.87× | -18.08× |
| 过去12个月自由现金流最近4个季度 | $1.4B | $-4.0B |
8季度趋势，按日历期对齐
经营现金流FTIRKT
| Q4 25 | $453.6M | $-1.2B | ||
| Q3 25 | $525.1M | $-50.3M | ||
| Q2 25 | $344.2M | $-1.9B | ||
| Q1 25 | $441.7M | $-797.0M | ||
| Q4 24 | $578.9M | $1.8B | ||
| Q3 24 | $277.9M | $-1.3B | ||
| Q2 24 | $230.9M | $-122.3M | ||
| Q1 24 | $-126.7M | $-3.0B |
自由现金流FTIRKT
| Q4 25 | $359.1M | $-1.3B | ||
| Q3 25 | $447.8M | $-71.8M | ||
| Q2 25 | $260.6M | $-1.9B | ||
| Q1 25 | $379.9M | $-811.0M | ||
| Q4 24 | $452.7M | $1.8B | ||
| Q3 24 | $225.3M | $-1.4B | ||
| Q2 24 | $180.1M | $-138.3M | ||
| Q1 24 | $-178.7M | $-3.0B |
自由现金流率FTIRKT
| Q4 25 | 14.3% | -47.2% | ||
| Q3 25 | 16.9% | -4.5% | ||
| Q2 25 | 10.3% | -137.2% | ||
| Q1 25 | 17.0% | -78.2% | ||
| Q4 24 | 19.1% | 103.1% | ||
| Q3 24 | 9.6% | -209.6% | ||
| Q2 24 | 7.7% | -10.6% | ||
| Q1 24 | -8.8% | -218.7% |
资本支出强度FTIRKT
| Q4 25 | 3.8% | 1.5% | ||
| Q3 25 | 2.9% | 1.3% | ||
| Q2 25 | 3.3% | 1.1% | ||
| Q1 25 | 2.8% | 1.4% | ||
| Q4 24 | 5.3% | 1.1% | ||
| Q3 24 | 2.2% | 2.9% | ||
| Q2 24 | 2.2% | 1.2% | ||
| Q1 24 | 2.5% | 1.0% |
现金转化率FTIRKT
| Q4 25 | 1.87× | -18.08× | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 3.11× | — | ||
| Q4 24 | 2.58× | 54.42× | ||
| Q3 24 | 1.01× | — | ||
| Q2 24 | 1.24× | -94.46× | ||
| Q1 24 | -0.81× | -185.80× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTI
| Services | $1.3B | 52% |
| Products | $1.1B | 44% |
| Other | $55.1M | 2% |
| Surface Technologies | $22.4M | 1% |
RKT
| Other | $1.4B | 51% |
| Direct To Customer Segment | $945.8M | 35% |
| Partner Network Segment | $216.7M | 8% |
| Subscription Revenue | $91.3M | 3% |
| Closing Fees | $47.1M | 2% |
| Appraisal Revenue | $10.7M | 0% |
