vs
TechnipFMC plc（FTI）与Atlassian Corp（TEAM）财务数据对比。点击上方公司名可切换其他公司
TechnipFMC plc的季度营收约是Atlassian Corp的1.6倍（$2.5B vs $1.6B），TechnipFMC plc净利率更高（9.6% vs -2.7%，领先12.3%），Atlassian Corp同比增速更快（23.3% vs 6.3%），TechnipFMC plc自由现金流更多（$359.1M vs $168.5M）
TechnipFMC是一家注册地位于英国的全球能源服务商，兼具法国与美国企业背景，核心业务为油气领域提供专业技术与服务支持。公司由美国FMC科技与法国Technip于2016年宣布合并，2017年正式完成组建，业务覆盖全球主要能源市场。
Dragoneer投资集团是总部位于美国加利福尼亚州旧金山的专业投资机构，专注于全球科技领域的投资布局，业务覆盖公开股票市场与私募股权市场，在全球科技投资赛道拥有丰富的运作经验和行业资源。
FTI vs TEAM — 直观对比
营收规模更大
FTI
是对方的1.6倍
$1.6B
营收增速更快
TEAM
高出17.0%
6.3%
净利率更高
FTI
高出12.3%
-2.7%
自由现金流更多
FTI
多$190.6M
$168.5M
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $1.6B |
| 净利润 | $242.7M | $-42.6M |
| 毛利率 | — | 85.0% |
| 营业利润率 | 12.6% | -3.0% |
| 净利率 | 9.6% | -2.7% |
| 营收同比 | 6.3% | 23.3% |
| 净利润同比 | 8.0% | -11.6% |
| 每股收益（稀释后） | $0.58 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FTITEAM
| Q4 25 | $2.5B | $1.6B | ||
| Q3 25 | $2.6B | $1.4B | ||
| Q2 25 | $2.5B | $1.4B | ||
| Q1 25 | $2.2B | $1.4B | ||
| Q4 24 | $2.4B | $1.3B | ||
| Q3 24 | $2.3B | $1.2B | ||
| Q2 24 | $2.3B | — | ||
| Q1 24 | $2.0B | $1.2B |
净利润FTITEAM
| Q4 25 | $242.7M | $-42.6M | ||
| Q3 25 | $309.7M | $-51.9M | ||
| Q2 25 | $269.5M | $-23.9M | ||
| Q1 25 | $142.0M | $-70.8M | ||
| Q4 24 | $224.7M | $-38.2M | ||
| Q3 24 | $274.6M | $-123.8M | ||
| Q2 24 | $186.5M | — | ||
| Q1 24 | $157.1M | $12.8M |
毛利率FTITEAM
| Q4 25 | — | 85.0% | ||
| Q3 25 | — | 82.0% | ||
| Q2 25 | 23.1% | 83.1% | ||
| Q1 25 | 20.5% | 83.8% | ||
| Q4 24 | — | 82.7% | ||
| Q3 24 | — | 81.7% | ||
| Q2 24 | 21.2% | — | ||
| Q1 24 | 16.4% | 82.1% |
营业利润率FTITEAM
| Q4 25 | 12.6% | -3.0% | ||
| Q3 25 | 16.5% | -6.7% | ||
| Q2 25 | 15.9% | -2.1% | ||
| Q1 25 | 12.5% | -0.9% | ||
| Q4 24 | 11.3% | -4.5% | ||
| Q3 24 | 13.7% | -2.7% | ||
| Q2 24 | 13.3% | — | ||
| Q1 24 | 12.7% | 1.5% |
净利率FTITEAM
| Q4 25 | 9.6% | -2.7% | ||
| Q3 25 | 11.7% | -3.6% | ||
| Q2 25 | 10.6% | -1.7% | ||
| Q1 25 | 6.4% | -5.2% | ||
| Q4 24 | 9.5% | -3.0% | ||
| Q3 24 | 11.7% | -10.4% | ||
| Q2 24 | 8.0% | — | ||
| Q1 24 | 7.7% | 1.1% |
每股收益（稀释后）FTITEAM
| Q4 25 | $0.58 | $-0.16 | ||
| Q3 25 | $0.75 | $-0.20 | ||
| Q2 25 | $0.64 | $-0.08 | ||
| Q1 25 | $0.33 | $-0.27 | ||
| Q4 24 | $0.51 | $-0.15 | ||
| Q3 24 | $0.63 | $-0.48 | ||
| Q2 24 | $0.42 | — | ||
| Q1 24 | $0.35 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $1.6B |
| 总债务越低越好 | $430.0M | — |
| 股东权益账面价值 | $3.4B | $1.6B |
| 总资产 | $10.1B | $6.2B |
| 负债/权益比越低杠杆越低 | 0.13× | — |
8季度趋势，按日历期对齐
现金及短期投资FTITEAM
| Q4 25 | $1.0B | $1.6B | ||
| Q3 25 | $876.6M | $2.8B | ||
| Q2 25 | $950.0M | $2.9B | ||
| Q1 25 | $1.2B | $3.0B | ||
| Q4 24 | $1.2B | $2.5B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $2.1B |
总债务FTITEAM
| Q4 25 | $430.0M | — | ||
| Q3 25 | $438.0M | — | ||
| Q2 25 | $696.3M | — | ||
| Q1 25 | $904.9M | — | ||
| Q4 24 | $885.2M | — | ||
| Q3 24 | $966.7M | — | ||
| Q2 24 | $968.4M | — | ||
| Q1 24 | $1.0B | — |
股东权益FTITEAM
| Q4 25 | $3.4B | $1.6B | ||
| Q3 25 | $3.3B | $1.4B | ||
| Q2 25 | $3.3B | $1.3B | ||
| Q1 25 | $3.1B | $1.4B | ||
| Q4 24 | $3.1B | $1.2B | ||
| Q3 24 | $3.3B | $1.0B | ||
| Q2 24 | $3.0B | — | ||
| Q1 24 | $3.0B | $1.1B |
总资产FTITEAM
| Q4 25 | $10.1B | $6.2B | ||
| Q3 25 | $10.3B | $5.7B | ||
| Q2 25 | $10.1B | $6.0B | ||
| Q1 25 | $10.0B | $5.9B | ||
| Q4 24 | $9.9B | $5.4B | ||
| Q3 24 | $9.7B | $5.0B | ||
| Q2 24 | $9.2B | — | ||
| Q1 24 | $9.1B | $5.1B |
负债/权益比FTITEAM
| Q4 25 | 0.13× | — | ||
| Q3 25 | 0.13× | — | ||
| Q2 25 | 0.21× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 0.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $453.6M | $177.8M |
| 自由现金流经营现金流 - 资本支出 | $359.1M | $168.5M |
| 自由现金流率自由现金流/营收 | 14.3% | 10.6% |
| 资本支出强度资本支出/营收 | 3.8% | 0.6% |
| 现金转化率经营现金流/净利润 | 1.87× | — |
| 过去12个月自由现金流最近4个季度 | $1.4B | $1.3B |
8季度趋势，按日历期对齐
经营现金流FTITEAM
| Q4 25 | $453.6M | $177.8M | ||
| Q3 25 | $525.1M | $128.7M | ||
| Q2 25 | $344.2M | $375.3M | ||
| Q1 25 | $441.7M | $652.7M | ||
| Q4 24 | $578.9M | $351.9M | ||
| Q3 24 | $277.9M | $80.5M | ||
| Q2 24 | $230.9M | — | ||
| Q1 24 | $-126.7M | $565.4M |
自由现金流FTITEAM
| Q4 25 | $359.1M | $168.5M | ||
| Q3 25 | $447.8M | $114.6M | ||
| Q2 25 | $260.6M | $360.3M | ||
| Q1 25 | $379.9M | $638.3M | ||
| Q4 24 | $452.7M | $342.6M | ||
| Q3 24 | $225.3M | $74.3M | ||
| Q2 24 | $180.1M | — | ||
| Q1 24 | $-178.7M | $554.9M |
自由现金流率FTITEAM
| Q4 25 | 14.3% | 10.6% | ||
| Q3 25 | 16.9% | 8.0% | ||
| Q2 25 | 10.3% | 26.0% | ||
| Q1 25 | 17.0% | 47.0% | ||
| Q4 24 | 19.1% | 26.6% | ||
| Q3 24 | 9.6% | 6.3% | ||
| Q2 24 | 7.7% | — | ||
| Q1 24 | -8.8% | 46.7% |
资本支出强度FTITEAM
| Q4 25 | 3.8% | 0.6% | ||
| Q3 25 | 2.9% | 1.0% | ||
| Q2 25 | 3.3% | 1.1% | ||
| Q1 25 | 2.8% | 1.1% | ||
| Q4 24 | 5.3% | 0.7% | ||
| Q3 24 | 2.2% | 0.5% | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 2.5% | 0.9% |
现金转化率FTITEAM
| Q4 25 | 1.87× | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 3.11× | — | ||
| Q4 24 | 2.58× | — | ||
| Q3 24 | 1.01× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | -0.81× | 44.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTI
| Services | $1.3B | 52% |
| Products | $1.1B | 44% |
| Other | $55.1M | 2% |
| Surface Technologies | $22.4M | 1% |
TEAM
| Cloud Deployment Services | $1.1B | 67% |
| Data Center Deployment | $435.6M | 27% |
| Marketplace And Services Deployment | $83.7M | 5% |
