vs
TechnipFMC plc(FTI)与W. R. Berkley Corporation(WRB)财务数据对比。点击上方公司名可切换其他公司
W. R. Berkley Corporation的季度营收约是TechnipFMC plc的1.5倍($3.7B vs $2.5B),W. R. Berkley Corporation净利率更高(14.0% vs 9.6%,领先4.3%),TechnipFMC plc同比增速更快(6.3% vs 4.0%),过去两年TechnipFMC plc的营收复合增速更高(11.0% vs 5.5%)
TechnipFMC是一家注册地位于英国的全球能源服务商,兼具法国与美国企业背景,核心业务为油气领域提供专业技术与服务支持。公司由美国FMC科技与法国Technip于2016年宣布合并,2017年正式完成组建,业务覆盖全球主要能源市场。
W. R. Berkley Corporation由威廉·罗伯特·伯克利创立,他目前担任该公司董事长,同时兼任纽约大学校董会主席,在企业经营管理及高等教育治理领域均具备深厚的经验积累。
FTI vs WRB — 直观对比
营收规模更大
WRB
是对方的1.5倍
$2.5B
营收增速更快
FTI
高出2.3%
4.0%
净利率更高
WRB
高出4.3%
9.6%
两年增速更快
FTI
近两年复合增速
5.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.5B | $3.7B |
| 净利润 | $242.7M | $515.2M |
| 毛利率 | — | — |
| 营业利润率 | 12.6% | — |
| 净利率 | 9.6% | 14.0% |
| 营收同比 | 6.3% | 4.0% |
| 净利润同比 | 8.0% | 23.4% |
| 每股收益(稀释后) | $0.58 | $1.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FTI
WRB
| Q1 26 | — | $3.7B | ||
| Q4 25 | $2.5B | $3.7B | ||
| Q3 25 | $2.6B | $3.8B | ||
| Q2 25 | $2.5B | $3.7B | ||
| Q1 25 | $2.2B | $3.5B | ||
| Q4 24 | $2.4B | $3.7B | ||
| Q3 24 | $2.3B | $3.4B | ||
| Q2 24 | $2.3B | $3.3B |
净利润
FTI
WRB
| Q1 26 | — | $515.2M | ||
| Q4 25 | $242.7M | $449.5M | ||
| Q3 25 | $309.7M | $511.0M | ||
| Q2 25 | $269.5M | $401.3M | ||
| Q1 25 | $142.0M | $417.6M | ||
| Q4 24 | $224.7M | $576.1M | ||
| Q3 24 | $274.6M | $365.6M | ||
| Q2 24 | $186.5M | $371.9M |
毛利率
FTI
WRB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 23.1% | — | ||
| Q1 25 | 20.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 21.2% | — |
营业利润率
FTI
WRB
| Q1 26 | — | — | ||
| Q4 25 | 12.6% | 15.4% | ||
| Q3 25 | 16.5% | 17.2% | ||
| Q2 25 | 15.9% | 14.2% | ||
| Q1 25 | 12.5% | 15.2% | ||
| Q4 24 | 11.3% | 19.9% | ||
| Q3 24 | 13.7% | 14.0% | ||
| Q2 24 | 13.3% | 14.7% |
净利率
FTI
WRB
| Q1 26 | — | 14.0% | ||
| Q4 25 | 9.6% | 12.1% | ||
| Q3 25 | 11.7% | 13.6% | ||
| Q2 25 | 10.6% | 10.9% | ||
| Q1 25 | 6.4% | 11.8% | ||
| Q4 24 | 9.5% | 15.7% | ||
| Q3 24 | 11.7% | 10.8% | ||
| Q2 24 | 8.0% | 11.2% |
每股收益(稀释后)
FTI
WRB
| Q1 26 | — | $1.31 | ||
| Q4 25 | $0.58 | $1.13 | ||
| Q3 25 | $0.75 | $1.28 | ||
| Q2 25 | $0.64 | $1.00 | ||
| Q1 25 | $0.33 | $1.04 | ||
| Q4 24 | $0.51 | $0.89 | ||
| Q3 24 | $0.63 | $0.91 | ||
| Q2 24 | $0.42 | $0.92 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $2.1B |
| 总债务越低越好 | $430.0M | — |
| 股东权益账面价值 | $3.4B | — |
| 总资产 | $10.1B | $44.3B |
| 负债/权益比越低杠杆越低 | 0.13× | — |
8季度趋势,按日历期对齐
现金及短期投资
FTI
WRB
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.0B | $2.5B | ||
| Q3 25 | $876.6M | $2.4B | ||
| Q2 25 | $950.0M | $2.0B | ||
| Q1 25 | $1.2B | $1.7B | ||
| Q4 24 | $1.2B | $2.0B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.6B |
总债务
FTI
WRB
| Q1 26 | — | — | ||
| Q4 25 | $430.0M | — | ||
| Q3 25 | $438.0M | — | ||
| Q2 25 | $696.3M | — | ||
| Q1 25 | $904.9M | — | ||
| Q4 24 | $885.2M | — | ||
| Q3 24 | $966.7M | — | ||
| Q2 24 | $968.4M | — |
股东权益
FTI
WRB
| Q1 26 | — | — | ||
| Q4 25 | $3.4B | $9.7B | ||
| Q3 25 | $3.3B | $9.8B | ||
| Q2 25 | $3.3B | $9.3B | ||
| Q1 25 | $3.1B | $8.9B | ||
| Q4 24 | $3.1B | $8.4B | ||
| Q3 24 | $3.3B | $8.4B | ||
| Q2 24 | $3.0B | $7.8B |
总资产
FTI
WRB
| Q1 26 | — | $44.3B | ||
| Q4 25 | $10.1B | $44.1B | ||
| Q3 25 | $10.3B | $43.7B | ||
| Q2 25 | $10.1B | $42.7B | ||
| Q1 25 | $10.0B | $41.3B | ||
| Q4 24 | $9.9B | $40.6B | ||
| Q3 24 | $9.7B | $40.4B | ||
| Q2 24 | $9.2B | $38.9B |
负债/权益比
FTI
WRB
| Q1 26 | — | — | ||
| Q4 25 | 0.13× | — | ||
| Q3 25 | 0.13× | — | ||
| Q2 25 | 0.21× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 0.33× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $453.6M | — |
| 自由现金流经营现金流 - 资本支出 | $359.1M | — |
| 自由现金流率自由现金流/营收 | 14.3% | — |
| 资本支出强度资本支出/营收 | 3.8% | — |
| 现金转化率经营现金流/净利润 | 1.87× | — |
| 过去12个月自由现金流最近4个季度 | $1.4B | — |
8季度趋势,按日历期对齐
经营现金流
FTI
WRB
| Q1 26 | — | — | ||
| Q4 25 | $453.6M | $995.1M | ||
| Q3 25 | $525.1M | $1.1B | ||
| Q2 25 | $344.2M | $703.8M | ||
| Q1 25 | $441.7M | $743.8M | ||
| Q4 24 | $578.9M | $810.0M | ||
| Q3 24 | $277.9M | $1.2B | ||
| Q2 24 | $230.9M | $881.3M |
自由现金流
FTI
WRB
| Q1 26 | — | — | ||
| Q4 25 | $359.1M | — | ||
| Q3 25 | $447.8M | — | ||
| Q2 25 | $260.6M | — | ||
| Q1 25 | $379.9M | — | ||
| Q4 24 | $452.7M | — | ||
| Q3 24 | $225.3M | — | ||
| Q2 24 | $180.1M | — |
自由现金流率
FTI
WRB
| Q1 26 | — | — | ||
| Q4 25 | 14.3% | — | ||
| Q3 25 | 16.9% | — | ||
| Q2 25 | 10.3% | — | ||
| Q1 25 | 17.0% | — | ||
| Q4 24 | 19.1% | — | ||
| Q3 24 | 9.6% | — | ||
| Q2 24 | 7.7% | — |
资本支出强度
FTI
WRB
| Q1 26 | — | — | ||
| Q4 25 | 3.8% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 5.3% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 2.2% | — |
现金转化率
FTI
WRB
| Q1 26 | — | — | ||
| Q4 25 | 1.87× | 2.21× | ||
| Q3 25 | 1.70× | 2.23× | ||
| Q2 25 | 1.28× | 1.75× | ||
| Q1 25 | 3.11× | 1.78× | ||
| Q4 24 | 2.58× | 1.41× | ||
| Q3 24 | 1.01× | 3.39× | ||
| Q2 24 | 1.24× | 2.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTI
| Services | $1.3B | 52% |
| Products | $1.1B | 44% |
| Other | $55.1M | 2% |
| Surface Technologies | $22.4M | 1% |
WRB
暂无分部数据