vs
FITLIFE BRANDS, INC.（FTLF）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是FITLIFE BRANDS, INC.的1.7倍（$43.2M vs $25.9M），万物新生净利率更高（16.9% vs 6.3%，领先10.6%）
FitLife Brands, Inc.是一家健康保健企业，主营营养补充剂、运动营养产品及体重管理解决方案的研发、营销与分销，通过零售及电商渠道服务北美地区的健身爱好者、运动员及健康意识较强的消费群体。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
FTLF vs RERE — 直观对比
营收规模更大
RERE
是对方的1.7倍
$25.9M
净利率更高
RERE
高出10.6%
6.3%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $25.9M | $43.2M |
| 净利润 | $1.6M | $7.3M |
| 毛利率 | 34.5% | — |
| 营业利润率 | 8.8% | — |
| 净利率 | 6.3% | 16.9% |
| 营收同比 | 72.6% | — |
| 净利润同比 | -20.8% | — |
| 每股收益（稀释后） | $0.16 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FTLFRERE
| Q4 25 | $25.9M | — | ||
| Q3 25 | $23.5M | — | ||
| Q2 25 | $16.1M | — | ||
| Q1 25 | $15.9M | — | ||
| Q4 24 | $15.0M | — | ||
| Q3 24 | $16.0M | — | ||
| Q2 24 | $16.9M | — | ||
| Q1 24 | $16.5M | — |
净利润FTLFRERE
| Q4 25 | $1.6M | — | ||
| Q3 25 | $921.0K | — | ||
| Q2 25 | $1.7M | — | ||
| Q1 25 | $2.0M | — | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $2.1M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.2M | — |
毛利率FTLFRERE
| Q4 25 | 34.5% | — | ||
| Q3 25 | 37.2% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 43.1% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 43.8% | — | ||
| Q2 24 | 44.8% | — | ||
| Q1 24 | 44.0% | — |
营业利润率FTLFRERE
| Q4 25 | 8.8% | — | ||
| Q3 25 | 9.9% | — | ||
| Q2 25 | 15.6% | — | ||
| Q1 25 | 18.6% | — | ||
| Q4 24 | 19.2% | — | ||
| Q3 24 | 19.9% | — | ||
| Q2 24 | 21.7% | — | ||
| Q1 24 | 20.4% | — |
净利率FTLFRERE
| Q4 25 | 6.3% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 10.8% | — | ||
| Q1 25 | 12.7% | — | ||
| Q4 24 | 13.8% | — | ||
| Q3 24 | 13.3% | — | ||
| Q2 24 | 15.5% | — | ||
| Q1 24 | 13.1% | — |
每股收益（稀释后）FTLFRERE
| Q4 25 | $0.16 | — | ||
| Q3 25 | $0.09 | — | ||
| Q2 25 | $0.18 | — | ||
| Q1 25 | $0.20 | — | ||
| Q4 24 | $0.22 | — | ||
| Q3 24 | $0.21 | — | ||
| Q2 24 | $0.27 | — | ||
| Q1 24 | $0.21 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $43.6M | $557.1M |
| 总资产 | $106.3M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
总债务FTLFRERE
| Q4 25 | — | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $13.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $16.5M | — |
股东权益FTLFRERE
| Q4 25 | $43.6M | — | ||
| Q3 25 | $41.9M | — | ||
| Q2 25 | $40.9M | — | ||
| Q1 25 | $38.9M | — | ||
| Q4 24 | $36.1M | — | ||
| Q3 24 | $34.2M | — | ||
| Q2 24 | $31.9M | — | ||
| Q1 24 | $29.4M | — |
总资产FTLFRERE
| Q4 25 | $106.3M | — | ||
| Q3 25 | $110.0M | — | ||
| Q2 25 | $62.8M | — | ||
| Q1 25 | $62.2M | — | ||
| Q4 24 | $58.5M | — | ||
| Q3 24 | $58.6M | — | ||
| Q2 24 | $57.3M | — | ||
| Q1 24 | $55.5M | — |
负债/权益比FTLFRERE
| Q4 25 | — | — | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.36× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $244.0K | — |
| 自由现金流经营现金流 - 资本支出 | $239.0K | — |
| 自由现金流率自由现金流/营收 | 0.9% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | 0.15× | — |
| 过去12个月自由现金流最近4个季度 | $7.4M | — |
8季度趋势，按日历期对齐
经营现金流FTLFRERE
| Q4 25 | $244.0K | — | ||
| Q3 25 | $3.7M | — | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $2.3M | — | ||
| Q4 24 | $957.0K | — | ||
| Q3 24 | $2.0M | — | ||
| Q2 24 | $1.6M | — | ||
| Q1 24 | $5.0M | — |
自由现金流FTLFRERE
| Q4 25 | $239.0K | — | ||
| Q3 25 | $3.7M | — | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $2.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $5.0M | — |
自由现金流率FTLFRERE
| Q4 25 | 0.9% | — | ||
| Q3 25 | 15.6% | — | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | 14.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 30.4% | — |
资本支出强度FTLFRERE
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.1% | — |
现金转化率FTLFRERE
| Q4 25 | 0.15× | — | ||
| Q3 25 | 3.99× | — | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | 1.15× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 0.60× | — | ||
| Q1 24 | 2.33× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTLF
| US | $24.3M | 94% |
| Other | $1.7M | 6% |
RERE
暂无分部数据
