vs
六旗（FUN）与Getty图片控股（GETY）财务数据对比。点击上方公司名可切换其他公司
Getty图片控股的季度营收约是六旗的1.3倍（$282.3M vs $225.6M），Getty图片控股净利率更高（-32.2% vs -119.0%，领先86.9%），Getty图片控股同比增速更快（14.1% vs 11.7%）
六旗娱乐是总部位于美国北卡罗来纳州夏洛特的游乐园运营企业，由雪松会与原六旗公司于2024年7月1日对等合并而成，是全球最大的区域性游乐园运营商。旗下共运营42个场地，包含27座游乐园、15座水上乐园，配套9处 onsite 度假物业。
盖蒂图片控股是全球知名的视觉素材服务商，面向创意从业者、媒体机构与企业客户，提供正版商用图库、编辑类摄影、视频及音乐素材，旗下素材库规模超过4.77亿件，是全球视觉内容行业的龙头供应商之一。
FUN vs GETY — 直观对比
营收规模更大
GETY
是对方的1.3倍
$225.6M
营收增速更快
GETY
高出2.5%
11.7%
净利率更高
GETY
高出86.9%
-119.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $225.6M | $282.3M |
| 净利润 | $-268.6M | $-90.9M |
| 毛利率 | — | 74.8% |
| 营业利润率 | — | -8.5% |
| 净利率 | -119.0% | -32.2% |
| 营收同比 | 11.7% | 14.1% |
| 净利润同比 | -22.2% | -467.6% |
| 每股收益（稀释后） | — | $-0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUNGETY
| Q1 26 | $225.6M | — | ||
| Q4 25 | $650.1M | $282.3M | ||
| Q3 25 | $1.3B | $240.0M | ||
| Q2 25 | $930.4M | $234.9M | ||
| Q1 25 | $202.1M | $224.1M | ||
| Q4 24 | — | $247.3M | ||
| Q3 24 | $1.3B | $240.5M | ||
| Q2 24 | $571.6M | $229.1M |
净利润FUNGETY
| Q1 26 | $-268.6M | — | ||
| Q4 25 | $-92.4M | $-90.9M | ||
| Q3 25 | $-1.2B | $21.6M | ||
| Q2 25 | $-99.6M | $-34.4M | ||
| Q1 25 | $-219.7M | $-102.6M | ||
| Q4 24 | — | $24.7M | ||
| Q3 24 | $111.0M | $-2.5M | ||
| Q2 24 | $55.6M | $3.7M |
毛利率FUNGETY
| Q1 26 | — | — | ||
| Q4 25 | 91.4% | 74.8% | ||
| Q3 25 | 91.6% | 73.2% | ||
| Q2 25 | 91.3% | 72.1% | ||
| Q1 25 | 89.3% | 73.1% | ||
| Q4 24 | — | 73.5% | ||
| Q3 24 | 91.9% | 73.4% | ||
| Q2 24 | 90.7% | 72.5% |
营业利润率FUNGETY
| Q1 26 | — | — | ||
| Q4 25 | -3.8% | -8.5% | ||
| Q3 25 | -83.7% | 18.8% | ||
| Q2 25 | 8.0% | 15.1% | ||
| Q1 25 | -158.9% | 12.2% | ||
| Q4 24 | — | 14.5% | ||
| Q3 24 | 19.5% | 23.9% | ||
| Q2 24 | 21.6% | 20.3% |
净利率FUNGETY
| Q1 26 | -119.0% | — | ||
| Q4 25 | -14.2% | -32.2% | ||
| Q3 25 | -90.1% | 9.0% | ||
| Q2 25 | -10.7% | -14.6% | ||
| Q1 25 | -108.7% | -45.8% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | 8.2% | -1.1% | ||
| Q2 24 | 9.7% | 1.6% |
每股收益（稀释后）FUNGETY
| Q1 26 | — | — | ||
| Q4 25 | $-0.93 | $-0.22 | ||
| Q3 25 | $-11.77 | $0.05 | ||
| Q2 25 | $-0.99 | $-0.08 | ||
| Q1 25 | $-2.20 | $-0.25 | ||
| Q4 24 | — | $0.07 | ||
| Q3 24 | $1.10 | $-0.01 | ||
| Q2 24 | — | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $116.5M | $90.2M |
| 总债务越低越好 | — | $1.3B |
| 股东权益账面价值 | $279.2M | $552.5M |
| 总资产 | $7.7B | $3.2B |
| 负债/权益比越低杠杆越低 | — | 2.30× |
8季度趋势，按日历期对齐
现金及短期投资FUNGETY
| Q1 26 | $116.5M | — | ||
| Q4 25 | $91.1M | $90.2M | ||
| Q3 25 | $70.7M | $109.5M | ||
| Q2 25 | $107.4M | $110.3M | ||
| Q1 25 | $61.5M | $114.6M | ||
| Q4 24 | — | $121.2M | ||
| Q3 24 | $89.7M | $109.9M | ||
| Q2 24 | $52.9M | $121.7M |
总债务FUNGETY
| Q1 26 | — | — | ||
| Q4 25 | $5.2B | $1.3B | ||
| Q3 25 | $5.0B | $1.3B | ||
| Q2 25 | $5.3B | $1.3B | ||
| Q1 25 | $5.0B | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $4.6B | $1.3B | ||
| Q2 24 | $2.3B | $1.3B |
股东权益FUNGETY
| Q1 26 | $279.2M | — | ||
| Q4 25 | $549.8M | $552.5M | ||
| Q3 25 | $614.3M | $634.6M | ||
| Q2 25 | $1.8B | $611.2M | ||
| Q1 25 | $1.8B | $593.0M | ||
| Q4 24 | — | $670.2M | ||
| Q3 24 | $2.3B | $683.4M | ||
| Q2 24 | — | $654.0M |
总资产FUNGETY
| Q1 26 | $7.7B | — | ||
| Q4 25 | $7.8B | $3.2B | ||
| Q3 25 | $7.9B | $2.6B | ||
| Q2 25 | $9.5B | $2.6B | ||
| Q1 25 | $9.2B | $2.6B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | $9.4B | $2.6B | ||
| Q2 24 | $2.3B | $2.6B |
负债/权益比FUNGETY
| Q1 26 | — | — | ||
| Q4 25 | 9.40× | 2.30× | ||
| Q3 25 | 8.16× | 2.11× | ||
| Q2 25 | 2.97× | 2.19× | ||
| Q1 25 | 2.75× | 2.21× | ||
| Q4 24 | — | 1.96× | ||
| Q3 24 | 1.95× | 1.97× | ||
| Q2 24 | — | 2.06× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $20.6M |
| 自由现金流经营现金流 - 资本支出 | — | $7.7M |
| 自由现金流率自由现金流/营收 | — | 2.7% |
| 资本支出强度资本支出/营收 | — | 4.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $5.7M |
8季度趋势，按日历期对齐
经营现金流FUNGETY
| Q1 26 | — | — | ||
| Q4 25 | $-37.7M | $20.6M | ||
| Q3 25 | $356.2M | $22.6M | ||
| Q2 25 | $187.0M | $6.5M | ||
| Q1 25 | $-178.0M | $15.4M | ||
| Q4 24 | — | $39.7M | ||
| Q3 24 | $337.4M | $10.7M | ||
| Q2 24 | — | $46.4M |
自由现金流FUNGETY
| Q1 26 | — | — | ||
| Q4 25 | $-109.3M | $7.7M | ||
| Q3 25 | $256.2M | $7.9M | ||
| Q2 25 | $18.8M | $-9.6M | ||
| Q1 25 | $-318.0M | $-322.0K | ||
| Q4 24 | — | $24.6M | ||
| Q3 24 | $227.7M | $-1.8M | ||
| Q2 24 | — | $31.1M |
自由现金流率FUNGETY
| Q1 26 | — | — | ||
| Q4 25 | -16.8% | 2.7% | ||
| Q3 25 | 19.4% | 3.3% | ||
| Q2 25 | 2.0% | -4.1% | ||
| Q1 25 | -157.4% | -0.1% | ||
| Q4 24 | — | 9.9% | ||
| Q3 24 | 16.9% | -0.8% | ||
| Q2 24 | — | 13.6% |
资本支出强度FUNGETY
| Q1 26 | — | — | ||
| Q4 25 | 11.0% | 4.6% | ||
| Q3 25 | 7.6% | 6.1% | ||
| Q2 25 | 18.1% | 6.9% | ||
| Q1 25 | 69.3% | 7.0% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | 8.1% | 5.2% | ||
| Q2 24 | — | 6.7% |
现金转化率FUNGETY
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.05× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.61× | ||
| Q3 24 | 3.04× | — | ||
| Q2 24 | — | 12.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUN
| In-park admissions revenues | $113.4M | 50% |
| In-park product revenues | $89.0M | 39% |
| Out-of-park revenues | $28.8M | 13% |
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
