vs
六旗（FUN）与Healthcare Realty Trust Inc（HR）财务数据对比。点击上方公司名可切换其他公司
Healthcare Realty Trust Inc的季度营收约是六旗的1.2倍（$279.0M vs $225.6M），Healthcare Realty Trust Inc净利率更高（-0.0% vs -119.0%，领先119.0%），六旗同比增速更快（11.7% vs 5.9%）
六旗娱乐是总部位于美国北卡罗来纳州夏洛特的游乐园运营企业，由雪松会与原六旗公司于2024年7月1日对等合并而成，是全球最大的区域性游乐园运营商。旗下共运营42个场地，包含27座游乐园、15座水上乐园，配套9处 onsite 度假物业。
杜克房地产是总部位于美国印第安纳州印第安纳波利斯的房地产投资信托基金（REIT），主要投资工业地产。截至2021年12月31日，其持有或共同控制548处以工业为主的物业，可出租总面积达1.627亿平方英尺，2022年10月被普洛斯收购。
FUN vs HR — 直观对比
营收规模更大
HR
是对方的1.2倍
$225.6M
营收增速更快
FUN
高出5.8%
5.9%
净利率更高
HR
高出119.0%
-119.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $225.6M | $279.0M |
| 净利润 | $-268.6M | $-56.0K |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | -119.0% | -0.0% |
| 营收同比 | 11.7% | 5.9% |
| 净利润同比 | -22.2% | — |
| 每股收益（稀释后） | — | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUNHR
| Q1 26 | $225.6M | $279.0M | ||
| Q4 25 | $650.1M | $286.3M | ||
| Q3 25 | $1.3B | $297.8M | ||
| Q2 25 | $930.4M | $297.5M | ||
| Q1 25 | $202.1M | $299.0M | ||
| Q4 24 | — | $309.8M | ||
| Q3 24 | $1.3B | $315.4M | ||
| Q2 24 | $571.6M | $316.3M |
净利润FUNHR
| Q1 26 | $-268.6M | $-56.0K | ||
| Q4 25 | $-92.4M | $14.6M | ||
| Q3 25 | $-1.2B | $-57.7M | ||
| Q2 25 | $-99.6M | $-157.9M | ||
| Q1 25 | $-219.7M | $-44.9M | ||
| Q4 24 | — | $-108.2M | ||
| Q3 24 | $111.0M | $-93.0M | ||
| Q2 24 | $55.6M | $-143.8M |
毛利率FUNHR
| Q1 26 | — | — | ||
| Q4 25 | 91.4% | — | ||
| Q3 25 | 91.6% | — | ||
| Q2 25 | 91.3% | — | ||
| Q1 25 | 89.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 91.9% | — | ||
| Q2 24 | 90.7% | — |
营业利润率FUNHR
| Q1 26 | — | — | ||
| Q4 25 | -3.8% | — | ||
| Q3 25 | -83.7% | — | ||
| Q2 25 | 8.0% | — | ||
| Q1 25 | -158.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 19.5% | — | ||
| Q2 24 | 21.6% | — |
净利率FUNHR
| Q1 26 | -119.0% | -0.0% | ||
| Q4 25 | -14.2% | 183.4% | ||
| Q3 25 | -90.1% | -19.4% | ||
| Q2 25 | -10.7% | -53.1% | ||
| Q1 25 | -108.7% | -15.0% | ||
| Q4 24 | — | -1924.1% | ||
| Q3 24 | 8.2% | -29.5% | ||
| Q2 24 | 9.7% | -45.5% |
每股收益（稀释后）FUNHR
| Q1 26 | — | $0.00 | ||
| Q4 25 | $-0.93 | $0.04 | ||
| Q3 25 | $-11.77 | $-0.17 | ||
| Q2 25 | $-0.99 | $-0.45 | ||
| Q1 25 | $-2.20 | $-0.13 | ||
| Q4 24 | — | $-0.34 | ||
| Q3 24 | $1.10 | $-0.26 | ||
| Q2 24 | — | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $116.5M | $26.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $279.2M | $4.4B |
| 总资产 | $7.7B | $9.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FUNHR
| Q1 26 | $116.5M | $26.2M | ||
| Q4 25 | $91.1M | $26.2M | ||
| Q3 25 | $70.7M | $43.3M | ||
| Q2 25 | $107.4M | $25.5M | ||
| Q1 25 | $61.5M | $25.7M | ||
| Q4 24 | — | $68.9M | ||
| Q3 24 | $89.7M | $22.8M | ||
| Q2 24 | $52.9M | $41.8M |
总债务FUNHR
| Q1 26 | — | — | ||
| Q4 25 | $5.2B | $3.9B | ||
| Q3 25 | $5.0B | $4.5B | ||
| Q2 25 | $5.3B | $4.7B | ||
| Q1 25 | $5.0B | $4.7B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | $4.6B | $5.0B | ||
| Q2 24 | $2.3B | $5.1B |
股东权益FUNHR
| Q1 26 | $279.2M | $4.4B | ||
| Q4 25 | $549.8M | $4.6B | ||
| Q3 25 | $614.3M | $4.7B | ||
| Q2 25 | $1.8B | $4.8B | ||
| Q1 25 | $1.8B | $5.1B | ||
| Q4 24 | — | $5.2B | ||
| Q3 24 | $2.3B | $5.5B | ||
| Q2 24 | — | $5.9B |
总资产FUNHR
| Q1 26 | $7.7B | $9.1B | ||
| Q4 25 | $7.8B | $9.2B | ||
| Q3 25 | $7.9B | $9.9B | ||
| Q2 25 | $9.5B | $10.2B | ||
| Q1 25 | $9.2B | $10.5B | ||
| Q4 24 | — | $10.7B | ||
| Q3 24 | $9.4B | $11.2B | ||
| Q2 24 | $2.3B | $11.8B |
负债/权益比FUNHR
| Q1 26 | — | — | ||
| Q4 25 | 9.40× | 0.85× | ||
| Q3 25 | 8.16× | 0.96× | ||
| Q2 25 | 2.97× | 0.97× | ||
| Q1 25 | 2.75× | 0.93× | ||
| Q4 24 | — | 0.89× | ||
| Q3 24 | 1.95× | 0.90× | ||
| Q2 24 | — | 0.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUN
| In-park admissions revenues | $113.4M | 50% |
| In-park product revenues | $89.0M | 39% |
| Out-of-park revenues | $28.8M | 13% |
HR
| Rental income | $267.6M | 96% |
| Other | $11.4M | 4% |
