vs
六旗（FUN）与INDEPENDENT BANK CORP（INDB）财务数据对比。点击上方公司名可切换其他公司
六旗的季度营收约是INDEPENDENT BANK CORP的1.1倍（$225.6M vs $212.5M），INDEPENDENT BANK CORP净利率更高（35.5% vs -119.0%，领先154.5%），INDEPENDENT BANK CORP同比增速更快（46.9% vs 11.7%）
六旗娱乐是总部位于美国北卡罗来纳州夏洛特的游乐园运营企业，由雪松会与原六旗公司于2024年7月1日对等合并而成，是全球最大的区域性游乐园运营商。旗下共运营42个场地，包含27座游乐园、15座水上乐园，配套9处 onsite 度假物业。
Independent Bank Corp是一家总部位于美国密歇根州大急流城的商业银行，业务全部布局于密歇根州内，目前在全州范围内共设有62家实体营业网点，为当地个人及企业客户提供各类银行金融服务。
FUN vs INDB — 直观对比
营收规模更大
FUN
是对方的1.1倍
$212.5M
营收增速更快
INDB
高出35.2%
11.7%
净利率更高
INDB
高出154.5%
-119.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $225.6M | $212.5M |
| 净利润 | $-268.6M | $75.3M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | -119.0% | 35.5% |
| 营收同比 | 11.7% | 46.9% |
| 净利润同比 | -22.2% | 50.6% |
| 每股收益（稀释后） | — | $1.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUNINDB
| Q1 26 | $225.6M | — | ||
| Q4 25 | $650.1M | $212.5M | ||
| Q3 25 | $1.3B | $203.3M | ||
| Q2 25 | $930.4M | $147.5M | ||
| Q1 25 | $202.1M | $145.5M | ||
| Q4 24 | — | $144.7M | ||
| Q3 24 | $1.3B | $141.7M | ||
| Q2 24 | $571.6M | $137.9M |
净利润FUNINDB
| Q1 26 | $-268.6M | — | ||
| Q4 25 | $-92.4M | $75.3M | ||
| Q3 25 | $-1.2B | $34.3M | ||
| Q2 25 | $-99.6M | $51.1M | ||
| Q1 25 | $-219.7M | $44.4M | ||
| Q4 24 | — | $50.0M | ||
| Q3 24 | $111.0M | $42.9M | ||
| Q2 24 | $55.6M | $51.3M |
毛利率FUNINDB
| Q1 26 | — | — | ||
| Q4 25 | 91.4% | — | ||
| Q3 25 | 91.6% | — | ||
| Q2 25 | 91.3% | — | ||
| Q1 25 | 89.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 91.9% | — | ||
| Q2 24 | 90.7% | — |
营业利润率FUNINDB
| Q1 26 | — | — | ||
| Q4 25 | -3.8% | — | ||
| Q3 25 | -83.7% | 21.8% | ||
| Q2 25 | 8.0% | 44.6% | ||
| Q1 25 | -158.9% | 39.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 19.5% | 39.0% | ||
| Q2 24 | 21.6% | 48.1% |
净利率FUNINDB
| Q1 26 | -119.0% | — | ||
| Q4 25 | -14.2% | 35.5% | ||
| Q3 25 | -90.1% | 16.8% | ||
| Q2 25 | -10.7% | 34.6% | ||
| Q1 25 | -108.7% | 30.5% | ||
| Q4 24 | — | 34.6% | ||
| Q3 24 | 8.2% | 30.3% | ||
| Q2 24 | 9.7% | 37.2% |
每股收益（稀释后）FUNINDB
| Q1 26 | — | — | ||
| Q4 25 | $-0.93 | $1.51 | ||
| Q3 25 | $-11.77 | $0.69 | ||
| Q2 25 | $-0.99 | $1.20 | ||
| Q1 25 | $-2.20 | $1.04 | ||
| Q4 24 | — | $1.18 | ||
| Q3 24 | $1.10 | $1.01 | ||
| Q2 24 | — | $1.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $116.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $279.2M | $3.6B |
| 总资产 | $7.7B | $24.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FUNINDB
| Q1 26 | $116.5M | — | ||
| Q4 25 | $91.1M | — | ||
| Q3 25 | $70.7M | — | ||
| Q2 25 | $107.4M | — | ||
| Q1 25 | $61.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $89.7M | — | ||
| Q2 24 | $52.9M | — |
总债务FUNINDB
| Q1 26 | — | — | ||
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.3B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $2.3B | — |
股东权益FUNINDB
| Q1 26 | $279.2M | — | ||
| Q4 25 | $549.8M | $3.6B | ||
| Q3 25 | $614.3M | $3.5B | ||
| Q2 25 | $1.8B | $3.1B | ||
| Q1 25 | $1.8B | $3.0B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | $2.3B | $3.0B | ||
| Q2 24 | — | $2.9B |
总资产FUNINDB
| Q1 26 | $7.7B | — | ||
| Q4 25 | $7.8B | $24.9B | ||
| Q3 25 | $7.9B | $25.0B | ||
| Q2 25 | $9.5B | $20.0B | ||
| Q1 25 | $9.2B | $19.9B | ||
| Q4 24 | — | $19.4B | ||
| Q3 24 | $9.4B | $19.4B | ||
| Q2 24 | $2.3B | $19.4B |
负债/权益比FUNINDB
| Q1 26 | — | — | ||
| Q4 25 | 9.40× | — | ||
| Q3 25 | 8.16× | — | ||
| Q2 25 | 2.97× | — | ||
| Q1 25 | 2.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.95× | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $78.9M |
| 自由现金流经营现金流 - 资本支出 | — | $75.5M |
| 自由现金流率自由现金流/营收 | — | 35.5% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | 1.05× |
| 过去12个月自由现金流最近4个季度 | — | $239.0M |
8季度趋势，按日历期对齐
经营现金流FUNINDB
| Q1 26 | — | — | ||
| Q4 25 | $-37.7M | $78.9M | ||
| Q3 25 | $356.2M | $52.2M | ||
| Q2 25 | $187.0M | $106.7M | ||
| Q1 25 | $-178.0M | $13.3M | ||
| Q4 24 | — | $42.9M | ||
| Q3 24 | $337.4M | $70.2M | ||
| Q2 24 | — | $65.6M |
自由现金流FUNINDB
| Q1 26 | — | — | ||
| Q4 25 | $-109.3M | $75.5M | ||
| Q3 25 | $256.2M | $49.7M | ||
| Q2 25 | $18.8M | $102.5M | ||
| Q1 25 | $-318.0M | $11.3M | ||
| Q4 24 | — | $36.5M | ||
| Q3 24 | $227.7M | $64.4M | ||
| Q2 24 | — | $61.9M |
自由现金流率FUNINDB
| Q1 26 | — | — | ||
| Q4 25 | -16.8% | 35.5% | ||
| Q3 25 | 19.4% | 24.4% | ||
| Q2 25 | 2.0% | 69.5% | ||
| Q1 25 | -157.4% | 7.8% | ||
| Q4 24 | — | 25.2% | ||
| Q3 24 | 16.9% | 45.4% | ||
| Q2 24 | — | 44.9% |
资本支出强度FUNINDB
| Q1 26 | — | — | ||
| Q4 25 | 11.0% | 1.6% | ||
| Q3 25 | 7.6% | 1.2% | ||
| Q2 25 | 18.1% | 2.9% | ||
| Q1 25 | 69.3% | 1.4% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | 8.1% | 4.1% | ||
| Q2 24 | — | 2.7% |
现金转化率FUNINDB
| Q1 26 | — | — | ||
| Q4 25 | — | 1.05× | ||
| Q3 25 | — | 1.52× | ||
| Q2 25 | — | 2.09× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | 0.86× | ||
| Q3 24 | 3.04× | 1.64× | ||
| Q2 24 | — | 1.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUN
| In-park admissions revenues | $113.4M | 50% |
| In-park product revenues | $89.0M | 39% |
| Out-of-park revenues | $28.8M | 13% |
INDB
暂无分部数据
