vs
六旗（FUN）与Liberty Broadband Corp（LBRDA）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是六旗的1.2倍（$261.0M vs $225.6M），Liberty Broadband Corp净利率更高（146.7% vs -119.0%，领先265.8%），六旗同比增速更快（11.7% vs 6.1%）
六旗娱乐是总部位于美国北卡罗来纳州夏洛特的游乐园运营企业，由雪松会与原六旗公司于2024年7月1日对等合并而成，是全球最大的区域性游乐园运营商。旗下共运营42个场地，包含27座游乐园、15座水上乐园，配套9处 onsite 度假物业。
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
FUN vs LBRDA — 直观对比
营收规模更大
LBRDA
是对方的1.2倍
$225.6M
营收增速更快
FUN
高出5.6%
6.1%
净利率更高
LBRDA
高出265.8%
-119.0%
损益表 — Q1 FY2026 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $225.6M | $261.0M |
| 净利润 | $-268.6M | $383.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 15.7% |
| 净利率 | -119.0% | 146.7% |
| 营收同比 | 11.7% | 6.1% |
| 净利润同比 | -22.2% | 96.4% |
| 每股收益（稀释后） | — | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUNLBRDA
| Q1 26 | $225.6M | — | ||
| Q4 25 | $650.1M | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $930.4M | $261.0M | ||
| Q1 25 | $202.1M | $266.0M | ||
| Q4 24 | — | $263.0M | ||
| Q3 24 | $1.3B | $262.0M | ||
| Q2 24 | $571.6M | $246.0M |
净利润FUNLBRDA
| Q1 26 | $-268.6M | — | ||
| Q4 25 | $-92.4M | — | ||
| Q3 25 | $-1.2B | — | ||
| Q2 25 | $-99.6M | $383.0M | ||
| Q1 25 | $-219.7M | $268.0M | ||
| Q4 24 | — | $291.0M | ||
| Q3 24 | $111.0M | $142.0M | ||
| Q2 24 | $55.6M | $195.0M |
毛利率FUNLBRDA
| Q1 26 | — | — | ||
| Q4 25 | 91.4% | — | ||
| Q3 25 | 91.6% | — | ||
| Q2 25 | 91.3% | — | ||
| Q1 25 | 89.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 91.9% | — | ||
| Q2 24 | 90.7% | — |
营业利润率FUNLBRDA
| Q1 26 | — | — | ||
| Q4 25 | -3.8% | — | ||
| Q3 25 | -83.7% | — | ||
| Q2 25 | 8.0% | 15.7% | ||
| Q1 25 | -158.9% | 16.2% | ||
| Q4 24 | — | 4.9% | ||
| Q3 24 | 19.5% | 11.5% | ||
| Q2 24 | 21.6% | 8.5% |
净利率FUNLBRDA
| Q1 26 | -119.0% | — | ||
| Q4 25 | -14.2% | — | ||
| Q3 25 | -90.1% | — | ||
| Q2 25 | -10.7% | 146.7% | ||
| Q1 25 | -108.7% | 100.8% | ||
| Q4 24 | — | 110.6% | ||
| Q3 24 | 8.2% | 54.2% | ||
| Q2 24 | 9.7% | 79.3% |
每股收益（稀释后）FUNLBRDA
| Q1 26 | — | — | ||
| Q4 25 | $-0.93 | — | ||
| Q3 25 | $-11.77 | — | ||
| Q2 25 | $-0.99 | $2.68 | ||
| Q1 25 | $-2.20 | $1.87 | ||
| Q4 24 | — | $2.04 | ||
| Q3 24 | $1.10 | $0.99 | ||
| Q2 24 | — | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $116.5M | $180.0M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $279.2M | $10.4B |
| 总资产 | $7.7B | $16.6B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资FUNLBRDA
| Q1 26 | $116.5M | — | ||
| Q4 25 | $91.1M | — | ||
| Q3 25 | $70.7M | — | ||
| Q2 25 | $107.4M | $180.0M | ||
| Q1 25 | $61.5M | $226.0M | ||
| Q4 24 | — | $163.0M | ||
| Q3 24 | $89.7M | $168.0M | ||
| Q2 24 | $52.9M | $73.0M |
总债务FUNLBRDA
| Q1 26 | — | — | ||
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.3B | $3.1B | ||
| Q1 25 | $5.0B | $3.8B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | $4.6B | $3.7B | ||
| Q2 24 | $2.3B | $3.6B |
股东权益FUNLBRDA
| Q1 26 | $279.2M | — | ||
| Q4 25 | $549.8M | — | ||
| Q3 25 | $614.3M | — | ||
| Q2 25 | $1.8B | $10.4B | ||
| Q1 25 | $1.8B | $10.1B | ||
| Q4 24 | — | $9.8B | ||
| Q3 24 | $2.3B | $9.5B | ||
| Q2 24 | — | $9.3B |
总资产FUNLBRDA
| Q1 26 | $7.7B | — | ||
| Q4 25 | $7.8B | — | ||
| Q3 25 | $7.9B | — | ||
| Q2 25 | $9.5B | $16.6B | ||
| Q1 25 | $9.2B | $17.0B | ||
| Q4 24 | — | $16.7B | ||
| Q3 24 | $9.4B | $16.3B | ||
| Q2 24 | $2.3B | $16.0B |
负债/权益比FUNLBRDA
| Q1 26 | — | — | ||
| Q4 25 | 9.40× | — | ||
| Q3 25 | 8.16× | — | ||
| Q2 25 | 2.97× | 0.30× | ||
| Q1 25 | 2.75× | 0.38× | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | 1.95× | 0.39× | ||
| Q2 24 | — | 0.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $91.0M |
| 自由现金流经营现金流 - 资本支出 | — | $37.0M |
| 自由现金流率自由现金流/营收 | — | 14.2% |
| 资本支出强度资本支出/营收 | — | 20.7% |
| 现金转化率经营现金流/净利润 | — | 0.24× |
| 过去12个月自由现金流最近4个季度 | — | $-49.0M |
8季度趋势，按日历期对齐
经营现金流FUNLBRDA
| Q1 26 | — | — | ||
| Q4 25 | $-37.7M | — | ||
| Q3 25 | $356.2M | — | ||
| Q2 25 | $187.0M | $91.0M | ||
| Q1 25 | $-178.0M | $78.0M | ||
| Q4 24 | — | $1.0M | ||
| Q3 24 | $337.4M | $24.0M | ||
| Q2 24 | — | $27.0M |
自由现金流FUNLBRDA
| Q1 26 | — | — | ||
| Q4 25 | $-109.3M | — | ||
| Q3 25 | $256.2M | — | ||
| Q2 25 | $18.8M | $37.0M | ||
| Q1 25 | $-318.0M | $13.0M | ||
| Q4 24 | — | $-63.0M | ||
| Q3 24 | $227.7M | $-36.0M | ||
| Q2 24 | — | $-35.0M |
自由现金流率FUNLBRDA
| Q1 26 | — | — | ||
| Q4 25 | -16.8% | — | ||
| Q3 25 | 19.4% | — | ||
| Q2 25 | 2.0% | 14.2% | ||
| Q1 25 | -157.4% | 4.9% | ||
| Q4 24 | — | -24.0% | ||
| Q3 24 | 16.9% | -13.7% | ||
| Q2 24 | — | -14.2% |
资本支出强度FUNLBRDA
| Q1 26 | — | — | ||
| Q4 25 | 11.0% | — | ||
| Q3 25 | 7.6% | — | ||
| Q2 25 | 18.1% | 20.7% | ||
| Q1 25 | 69.3% | 24.4% | ||
| Q4 24 | — | 24.3% | ||
| Q3 24 | 8.1% | 22.9% | ||
| Q2 24 | — | 25.2% |
现金转化率FUNLBRDA
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.24× | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | 3.04× | 0.17× | ||
| Q2 24 | — | 0.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUN
| In-park admissions revenues | $113.4M | 50% |
| In-park product revenues | $89.0M | 39% |
| Out-of-park revenues | $28.8M | 13% |
LBRDA
暂无分部数据
