vs
六旗（FUN）与Mirion Technologies, Inc.（MIR）财务数据对比。点击上方公司名可切换其他公司
Mirion Technologies, Inc.的季度营收约是六旗的1.1倍（$257.6M vs $225.6M），Mirion Technologies, Inc.同比增速更快（27.5% vs 11.7%）
六旗娱乐是总部位于美国北卡罗来纳州夏洛特的游乐园运营企业，由雪松会与原六旗公司于2024年7月1日对等合并而成，是全球最大的区域性游乐园运营商。旗下共运营42个场地，包含27座游乐园、15座水上乐园，配套9处 onsite 度假物业。
Mirion Technologies是全球领先的辐射检测、监测与安全解决方案提供商，核心产品涵盖个人剂量测量系统、辐射成像设备及辐射风险管理软件，服务核电、医疗、国防、工业等多个核心领域，客户遍布北美、欧洲及亚太地区。
FUN vs MIR — 直观对比
营收规模更大
MIR
是对方的1.1倍
$225.6M
营收增速更快
MIR
高出15.9%
11.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $225.6M | $257.6M |
| 净利润 | $-268.6M | — |
| 毛利率 | — | 46.2% |
| 营业利润率 | — | 1.4% |
| 净利率 | -119.0% | — |
| 营收同比 | 11.7% | 27.5% |
| 净利润同比 | -22.2% | — |
| 每股收益（稀释后） | — | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUNMIR
| Q1 26 | $225.6M | $257.6M | ||
| Q4 25 | $650.1M | $277.4M | ||
| Q3 25 | $1.3B | $223.1M | ||
| Q2 25 | $930.4M | $222.9M | ||
| Q1 25 | $202.1M | $202.0M | ||
| Q4 24 | — | $254.3M | ||
| Q3 24 | $1.3B | $206.8M | ||
| Q2 24 | $571.6M | $207.1M |
净利润FUNMIR
| Q1 26 | $-268.6M | — | ||
| Q4 25 | $-92.4M | $17.3M | ||
| Q3 25 | $-1.2B | $2.9M | ||
| Q2 25 | $-99.6M | $8.3M | ||
| Q1 25 | $-219.7M | $300.0K | ||
| Q4 24 | — | $15.0M | ||
| Q3 24 | $111.0M | $-13.6M | ||
| Q2 24 | $55.6M | $-11.7M |
毛利率FUNMIR
| Q1 26 | — | 46.2% | ||
| Q4 25 | 91.4% | 48.8% | ||
| Q3 25 | 91.6% | 46.8% | ||
| Q2 25 | 91.3% | 46.0% | ||
| Q1 25 | 89.3% | 47.6% | ||
| Q4 24 | — | 48.1% | ||
| Q3 24 | 91.9% | 44.9% | ||
| Q2 24 | 90.7% | 47.0% |
营业利润率FUNMIR
| Q1 26 | — | 1.4% | ||
| Q4 25 | -3.8% | 9.2% | ||
| Q3 25 | -83.7% | 3.3% | ||
| Q2 25 | 8.0% | 4.4% | ||
| Q1 25 | -158.9% | 4.3% | ||
| Q4 24 | — | 11.4% | ||
| Q3 24 | 19.5% | -0.8% | ||
| Q2 24 | 21.6% | 1.1% |
净利率FUNMIR
| Q1 26 | -119.0% | — | ||
| Q4 25 | -14.2% | 6.2% | ||
| Q3 25 | -90.1% | 1.3% | ||
| Q2 25 | -10.7% | 3.7% | ||
| Q1 25 | -108.7% | 0.1% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | 8.2% | -6.6% | ||
| Q2 24 | 9.7% | -5.6% |
每股收益（稀释后）FUNMIR
| Q1 26 | — | $-0.01 | ||
| Q4 25 | $-0.93 | $0.07 | ||
| Q3 25 | $-11.77 | $0.01 | ||
| Q2 25 | $-0.99 | $0.03 | ||
| Q1 25 | $-2.20 | $0.00 | ||
| Q4 24 | — | $0.08 | ||
| Q3 24 | $1.10 | $-0.07 | ||
| Q2 24 | — | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $116.5M | $397.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $279.2M | $1.9B |
| 总资产 | $7.7B | $3.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FUNMIR
| Q1 26 | $116.5M | $397.9M | ||
| Q4 25 | $91.1M | $412.3M | ||
| Q3 25 | $70.7M | $933.2M | ||
| Q2 25 | $107.4M | $262.6M | ||
| Q1 25 | $61.5M | $185.8M | ||
| Q4 24 | — | $175.2M | ||
| Q3 24 | $89.7M | $133.3M | ||
| Q2 24 | $52.9M | $122.2M |
总债务FUNMIR
| Q1 26 | — | — | ||
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.0B | $444.8M | ||
| Q2 25 | $5.3B | $444.9M | ||
| Q1 25 | $5.0B | $686.6M | ||
| Q4 24 | — | $686.4M | ||
| Q3 24 | $4.6B | $685.1M | ||
| Q2 24 | $2.3B | $684.1M |
股东权益FUNMIR
| Q1 26 | $279.2M | $1.9B | ||
| Q4 25 | $549.8M | $1.9B | ||
| Q3 25 | $614.3M | $1.8B | ||
| Q2 25 | $1.8B | $1.5B | ||
| Q1 25 | $1.8B | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | $2.3B | $1.5B | ||
| Q2 24 | — | $1.5B |
总资产FUNMIR
| Q1 26 | $7.7B | $3.5B | ||
| Q4 25 | $7.8B | $3.6B | ||
| Q3 25 | $7.9B | $3.5B | ||
| Q2 25 | $9.5B | $2.7B | ||
| Q1 25 | $9.2B | $2.6B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | $9.4B | $2.7B | ||
| Q2 24 | $2.3B | $2.6B |
负债/权益比FUNMIR
| Q1 26 | — | — | ||
| Q4 25 | 9.40× | — | ||
| Q3 25 | 8.16× | 0.24× | ||
| Q2 25 | 2.97× | 0.30× | ||
| Q1 25 | 2.75× | 0.46× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | 1.95× | 0.45× | ||
| Q2 24 | — | 0.45× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $18.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FUNMIR
| Q1 26 | — | $18.9M | ||
| Q4 25 | $-37.7M | $73.0M | ||
| Q3 25 | $356.2M | $22.3M | ||
| Q2 25 | $187.0M | $12.4M | ||
| Q1 25 | $-178.0M | $35.6M | ||
| Q4 24 | — | $60.8M | ||
| Q3 24 | $337.4M | $17.1M | ||
| Q2 24 | — | $15.2M |
自由现金流FUNMIR
| Q1 26 | — | — | ||
| Q4 25 | $-109.3M | $63.2M | ||
| Q3 25 | $256.2M | $13.0M | ||
| Q2 25 | $18.8M | $3.6M | ||
| Q1 25 | $-318.0M | $27.1M | ||
| Q4 24 | — | $49.1M | ||
| Q3 24 | $227.7M | $3.9M | ||
| Q2 24 | — | $4.1M |
自由现金流率FUNMIR
| Q1 26 | — | — | ||
| Q4 25 | -16.8% | 22.8% | ||
| Q3 25 | 19.4% | 5.8% | ||
| Q2 25 | 2.0% | 1.6% | ||
| Q1 25 | -157.4% | 13.4% | ||
| Q4 24 | — | 19.3% | ||
| Q3 24 | 16.9% | 1.9% | ||
| Q2 24 | — | 2.0% |
资本支出强度FUNMIR
| Q1 26 | — | — | ||
| Q4 25 | 11.0% | 3.5% | ||
| Q3 25 | 7.6% | 4.2% | ||
| Q2 25 | 18.1% | 3.9% | ||
| Q1 25 | 69.3% | 4.2% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | 8.1% | 6.4% | ||
| Q2 24 | — | 5.4% |
现金转化率FUNMIR
| Q1 26 | — | — | ||
| Q4 25 | — | 4.22× | ||
| Q3 25 | — | 7.69× | ||
| Q2 25 | — | 1.49× | ||
| Q1 25 | — | 118.67× | ||
| Q4 24 | — | 4.05× | ||
| Q3 24 | 3.04× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUN
| In-park admissions revenues | $113.4M | 50% |
| In-park product revenues | $89.0M | 39% |
| Out-of-park revenues | $28.8M | 13% |
MIR
| Product | $197.0M | 76% |
| Service | $60.6M | 24% |
