vs
六旗(FUN)与National Bank Holdings Corp(NBHC)财务数据对比。点击上方公司名可切换其他公司
六旗的季度营收约是National Bank Holdings Corp的1.8倍($225.6M vs $126.8M),National Bank Holdings Corp净利率更高(16.4% vs -119.0%,领先135.4%)
六旗娱乐是总部位于美国北卡罗来纳州夏洛特的游乐园运营企业,由雪松会与原六旗公司于2024年7月1日对等合并而成,是全球最大的区域性游乐园运营商。旗下共运营42个场地,包含27座游乐园、15座水上乐园,配套9处 onsite 度假物业。
这是一家美国区域性银行控股集团,目前在伊利诺伊、印第安纳等八个美国州布局营业网点,拥有近250个金融服务中心与约200家零售分行,总资产达485亿美元。它是总部位于印第安纳州的最大银行控股公司,也跻身美国银行业三十强之列。
FUN vs NBHC — 直观对比
营收规模更大
FUN
是对方的1.8倍
$126.8M
净利率更高
NBHC
高出135.4%
-119.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $225.6M | $126.8M |
| 净利润 | $-268.6M | $20.8M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | -119.0% | 16.4% |
| 营收同比 | 11.7% | — |
| 净利润同比 | -22.2% | -14.2% |
| 每股收益(稀释后) | — | $0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FUN
NBHC
| Q1 26 | $225.6M | $126.8M | ||
| Q4 25 | $650.1M | $100.6M | ||
| Q3 25 | $1.3B | $108.9M | ||
| Q2 25 | $930.4M | $104.5M | ||
| Q1 25 | $202.1M | $102.1M | ||
| Q4 24 | — | $101.3M | ||
| Q3 24 | $1.3B | $106.0M | ||
| Q2 24 | $571.6M | $97.6M |
净利润
FUN
NBHC
| Q1 26 | $-268.6M | $20.8M | ||
| Q4 25 | $-92.4M | $16.0M | ||
| Q3 25 | $-1.2B | $35.3M | ||
| Q2 25 | $-99.6M | $34.0M | ||
| Q1 25 | $-219.7M | $24.2M | ||
| Q4 24 | — | $28.2M | ||
| Q3 24 | $111.0M | $33.1M | ||
| Q2 24 | $55.6M | $26.1M |
毛利率
FUN
NBHC
| Q1 26 | — | — | ||
| Q4 25 | 91.4% | — | ||
| Q3 25 | 91.6% | — | ||
| Q2 25 | 91.3% | — | ||
| Q1 25 | 89.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 91.9% | — | ||
| Q2 24 | 90.7% | — |
营业利润率
FUN
NBHC
| Q1 26 | — | — | ||
| Q4 25 | -3.8% | 19.0% | ||
| Q3 25 | -83.7% | 39.6% | ||
| Q2 25 | 8.0% | 39.8% | ||
| Q1 25 | -158.9% | 29.2% | ||
| Q4 24 | — | 34.3% | ||
| Q3 24 | 19.5% | 37.6% | ||
| Q2 24 | 21.6% | 32.5% |
净利率
FUN
NBHC
| Q1 26 | -119.0% | 16.4% | ||
| Q4 25 | -14.2% | 15.9% | ||
| Q3 25 | -90.1% | 32.4% | ||
| Q2 25 | -10.7% | 32.6% | ||
| Q1 25 | -108.7% | 23.7% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | 8.2% | 31.2% | ||
| Q2 24 | 9.7% | 26.8% |
每股收益(稀释后)
FUN
NBHC
| Q1 26 | — | $0.46 | ||
| Q4 25 | $-0.93 | $0.42 | ||
| Q3 25 | $-11.77 | $0.92 | ||
| Q2 25 | $-0.99 | $0.88 | ||
| Q1 25 | $-2.20 | $0.63 | ||
| Q4 24 | — | $0.72 | ||
| Q3 24 | $1.10 | $0.86 | ||
| Q2 24 | — | $0.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $116.5M | $472.8M |
| 总债务越低越好 | — | $202.1M |
| 股东权益账面价值 | $279.2M | $1.7B |
| 总资产 | $7.7B | $12.6B |
| 负债/权益比越低杠杆越低 | — | 0.12× |
8季度趋势,按日历期对齐
现金及短期投资
FUN
NBHC
| Q1 26 | $116.5M | $472.8M | ||
| Q4 25 | $91.1M | $417.1M | ||
| Q3 25 | $70.7M | $555.6M | ||
| Q2 25 | $107.4M | $296.5M | ||
| Q1 25 | $61.5M | $246.3M | ||
| Q4 24 | — | $127.8M | ||
| Q3 24 | $89.7M | $180.8M | ||
| Q2 24 | $52.9M | $145.0M |
总债务
FUN
NBHC
| Q1 26 | — | $202.1M | ||
| Q4 25 | $5.2B | $54.5M | ||
| Q3 25 | $5.0B | $54.7M | ||
| Q2 25 | $5.3B | $54.4M | ||
| Q1 25 | $5.0B | $54.6M | ||
| Q4 24 | — | $54.5M | ||
| Q3 24 | $4.6B | $54.4M | ||
| Q2 24 | $2.3B | $54.4M |
股东权益
FUN
NBHC
| Q1 26 | $279.2M | $1.7B | ||
| Q4 25 | $549.8M | $1.4B | ||
| Q3 25 | $614.3M | $1.4B | ||
| Q2 25 | $1.8B | $1.4B | ||
| Q1 25 | $1.8B | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $2.3B | $1.3B | ||
| Q2 24 | — | $1.2B |
总资产
FUN
NBHC
| Q1 26 | $7.7B | $12.6B | ||
| Q4 25 | $7.8B | $9.9B | ||
| Q3 25 | $7.9B | $10.2B | ||
| Q2 25 | $9.5B | $10.0B | ||
| Q1 25 | $9.2B | $10.1B | ||
| Q4 24 | — | $9.8B | ||
| Q3 24 | $9.4B | $10.0B | ||
| Q2 24 | $2.3B | $10.0B |
负债/权益比
FUN
NBHC
| Q1 26 | — | 0.12× | ||
| Q4 25 | 9.40× | 0.04× | ||
| Q3 25 | 8.16× | 0.04× | ||
| Q2 25 | 2.97× | 0.04× | ||
| Q1 25 | 2.75× | 0.04× | ||
| Q4 24 | — | 0.04× | ||
| Q3 24 | 1.95× | 0.04× | ||
| Q2 24 | — | 0.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUN
| In-park admissions revenues | $113.4M | 50% |
| In-park product revenues | $89.0M | 39% |
| Out-of-park revenues | $28.8M | 13% |
NBHC
| Net Interest Income | $108.8M | 86% |
| Noninterest Income | $18.0M | 14% |