vs
FIRST UNITED CORP（FUNC）与ROCKWELL MEDICAL, INC.（RMTI）财务数据对比。点击上方公司名可切换其他公司
FIRST UNITED CORP的季度营收约是ROCKWELL MEDICAL, INC.的1.3倍（$23.2M vs $18.3M），FIRST UNITED CORP净利率更高（24.9% vs -3.0%，领先27.9%），FIRST UNITED CORP同比增速更快（11.9% vs -25.6%），FIRST UNITED CORP自由现金流更多（$15.4M vs $2.2M），过去两年FIRST UNITED CORP的营收复合增速更高（11.5% vs -10.1%）
联合啤酒控股有限公司（又称UB集团）是喜力集团旗下的印度子公司，总部位于卡纳塔克邦班加罗尔的UB城。公司核心业务涵盖酒类饮品生产及多领域投资，是印度最大的啤酒生产商，主打以翠鸟为品牌的啤酒产品，同时拥有多款其他酒类品牌。
罗克韦尔医疗成立于1996年，总部位于美国密歇根州威克瑟姆，是一家上市制药企业，核心业务聚焦于终末期肾病与慢性肾病相关治疗方案的研发与商业化推广。
FUNC vs RMTI — 直观对比
营收规模更大
FUNC
是对方的1.3倍
$18.3M
营收增速更快
FUNC
高出37.5%
-25.6%
净利率更高
FUNC
高出27.9%
-3.0%
自由现金流更多
FUNC
多$13.2M
$2.2M
两年增速更快
FUNC
近两年复合增速
-10.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $23.2M | $18.3M |
| 净利润 | $5.8M | $-554.0K |
| 毛利率 | — | 21.1% |
| 营业利润率 | 32.9% | -2.2% |
| 净利率 | 24.9% | -3.0% |
| 营收同比 | 11.9% | -25.6% |
| 净利润同比 | -6.6% | 26.7% |
| 每股收益（稀释后） | $0.89 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUNCRMTI
| Q4 25 | $23.2M | $18.3M | ||
| Q3 25 | $22.7M | $15.9M | ||
| Q2 25 | $21.8M | $16.1M | ||
| Q1 25 | $20.9M | $18.9M | ||
| Q4 24 | $20.8M | $24.7M | ||
| Q3 24 | $20.3M | $28.3M | ||
| Q2 24 | $20.1M | $25.8M | ||
| Q1 24 | $18.7M | $22.7M |
净利润FUNCRMTI
| Q4 25 | $5.8M | $-554.0K | ||
| Q3 25 | $6.9M | $-1.8M | ||
| Q2 25 | $6.0M | $-1.5M | ||
| Q1 25 | $5.8M | $-1.5M | ||
| Q4 24 | $6.2M | $-756.0K | ||
| Q3 24 | $5.8M | $1.7M | ||
| Q2 24 | $4.9M | $343.0K | ||
| Q1 24 | $3.7M | $-1.7M |
毛利率FUNCRMTI
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | 15.6% | ||
| Q1 25 | — | 16.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 17.6% | ||
| Q1 24 | — | 13.5% |
营业利润率FUNCRMTI
| Q4 25 | 32.9% | -2.2% | ||
| Q3 25 | 40.6% | -9.9% | ||
| Q2 25 | 36.5% | -8.4% | ||
| Q1 25 | 36.8% | -7.2% | ||
| Q4 24 | 39.2% | -2.1% | ||
| Q3 24 | 38.0% | 6.8% | ||
| Q2 24 | 32.5% | 2.0% | ||
| Q1 24 | 26.0% | -5.8% |
净利率FUNCRMTI
| Q4 25 | 24.9% | -3.0% | ||
| Q3 25 | 30.6% | -11.0% | ||
| Q2 25 | 27.5% | -9.3% | ||
| Q1 25 | 27.7% | -8.0% | ||
| Q4 24 | 29.8% | -3.1% | ||
| Q3 24 | 28.5% | 5.9% | ||
| Q2 24 | 24.5% | 1.3% | ||
| Q1 24 | 19.8% | -7.6% |
每股收益（稀释后）FUNCRMTI
| Q4 25 | $0.89 | $-0.01 | ||
| Q3 25 | $1.07 | $-0.05 | ||
| Q2 25 | $0.92 | $-0.05 | ||
| Q1 25 | $0.89 | $-0.04 | ||
| Q4 24 | $0.95 | $-0.02 | ||
| Q3 24 | $0.89 | $0.04 | ||
| Q2 24 | $0.75 | $0.01 | ||
| Q1 24 | $0.56 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $131.6M | $10.7M |
| 总债务越低越好 | $95.9M | — |
| 股东权益账面价值 | $203.6M | $37.0M |
| 总资产 | $2.1B | $57.1M |
| 负债/权益比越低杠杆越低 | 0.47× | — |
8季度趋势，按日历期对齐
现金及短期投资FUNCRMTI
| Q4 25 | $131.6M | $10.7M | ||
| Q3 25 | $95.2M | $13.6M | ||
| Q2 25 | $79.1M | $12.5M | ||
| Q1 25 | $84.4M | $11.4M | ||
| Q4 24 | $78.3M | $15.7M | ||
| Q3 24 | $62.4M | $12.3M | ||
| Q2 24 | $45.1M | $11.9M | ||
| Q1 24 | $86.9M | $6.6M |
总债务FUNCRMTI
| Q4 25 | $95.9M | — | ||
| Q3 25 | $95.9M | — | ||
| Q2 25 | $120.9M | — | ||
| Q1 25 | $120.9M | — | ||
| Q4 24 | $120.9M | — | ||
| Q3 24 | $120.9M | — | ||
| Q2 24 | $70.9M | — | ||
| Q1 24 | $70.9M | — |
股东权益FUNCRMTI
| Q4 25 | $203.6M | $37.0M | ||
| Q3 25 | $199.1M | $37.0M | ||
| Q2 25 | $191.1M | $30.4M | ||
| Q1 25 | $183.7M | $31.5M | ||
| Q4 24 | $179.3M | $32.6M | ||
| Q3 24 | $174.0M | $29.1M | ||
| Q2 24 | $164.2M | $23.5M | ||
| Q1 24 | $165.5M | $20.6M |
总资产FUNCRMTI
| Q4 25 | $2.1B | $57.1M | ||
| Q3 25 | $2.0B | $57.5M | ||
| Q2 25 | $2.0B | $52.6M | ||
| Q1 25 | $2.0B | $54.0M | ||
| Q4 24 | $2.0B | $59.2M | ||
| Q3 24 | $1.9B | $57.1M | ||
| Q2 24 | $1.9B | $53.0M | ||
| Q1 24 | $1.9B | $50.7M |
负债/权益比FUNCRMTI
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.63× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.67× | — | ||
| Q3 24 | 0.70× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 0.43× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.4M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $15.4M | $2.2M |
| 自由现金流率自由现金流/营收 | 66.3% | 12.0% |
| 资本支出强度资本支出/营收 | 17.1% | 0.5% |
| 现金转化率经营现金流/净利润 | 3.35× | — |
| 过去12个月自由现金流最近4个季度 | $22.7M | $-1.2M |
8季度趋势，按日历期对齐
经营现金流FUNCRMTI
| Q4 25 | $19.4M | $2.3M | ||
| Q3 25 | $1.5M | $-1.3M | ||
| Q2 25 | $995.0K | $1.8M | ||
| Q1 25 | $7.0M | $-3.5M | ||
| Q4 24 | $22.3M | $865.0K | ||
| Q3 24 | $2.3M | $4.3M | ||
| Q2 24 | $7.2M | $1.4M | ||
| Q1 24 | $3.6M | $-2.4M |
自由现金流FUNCRMTI
| Q4 25 | $15.4M | $2.2M | ||
| Q3 25 | $168.0K | $-1.5M | ||
| Q2 25 | $706.0K | $1.7M | ||
| Q1 25 | $6.4M | $-3.5M | ||
| Q4 24 | $20.4M | $470.0K | ||
| Q3 24 | $588.0K | $4.1M | ||
| Q2 24 | $7.0M | $1.2M | ||
| Q1 24 | $3.5M | $-2.5M |
自由现金流率FUNCRMTI
| Q4 25 | 66.3% | 12.0% | ||
| Q3 25 | 0.7% | -9.6% | ||
| Q2 25 | 3.2% | 10.5% | ||
| Q1 25 | 30.5% | -18.8% | ||
| Q4 24 | 98.1% | 1.9% | ||
| Q3 24 | 2.9% | 14.4% | ||
| Q2 24 | 35.1% | 4.5% | ||
| Q1 24 | 18.9% | -11.1% |
资本支出强度FUNCRMTI
| Q4 25 | 17.1% | 0.5% | ||
| Q3 25 | 5.9% | 1.4% | ||
| Q2 25 | 1.3% | 1.0% | ||
| Q1 25 | 2.8% | 0.3% | ||
| Q4 24 | 9.3% | 1.6% | ||
| Q3 24 | 8.4% | 0.7% | ||
| Q2 24 | 0.6% | 1.1% | ||
| Q1 24 | 0.3% | 0.6% |
现金转化率FUNCRMTI
| Q4 25 | 3.35× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 3.60× | — | ||
| Q3 24 | 0.40× | 2.57× | ||
| Q2 24 | 1.46× | 4.20× | ||
| Q1 24 | 0.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUNC
| Trust Department | $9.8M | 42% |
| Other | $5.6M | 24% |
| Debit Card Income | $4.1M | 17% |
| Service Charges | $2.3M | 10% |
| Brokerage Commissions | $1.4M | 6% |
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
