vs
FIRST US BANCSHARES, INC.（FUSB）与INTELLIGENT PROTECTION MANAGEMENT CORP.（IPM）财务数据对比。点击上方公司名可切换其他公司
FIRST US BANCSHARES, INC.的季度营收约是INTELLIGENT PROTECTION MANAGEMENT CORP.的1.7倍（$10.4M vs $6.1M），INTELLIGENT PROTECTION MANAGEMENT CORP.同比增速更快（2091.6% vs 7.1%），过去两年INTELLIGENT PROTECTION MANAGEMENT CORP.的营收复合增速更高（54.7% vs 2.6%）
第一美国银行控股公司是一家银行控股企业，核心子公司第一公民银行在美国23个州经营着超过500家网点，另一家子公司硅谷银行则在15个州设有39个办事处，是美国规模较大的银行机构之一，总部位于北卡罗来纳州罗利。
智能防护管理公司是一家总部位于英国格洛斯特郡的控股母公司，于2008年5月21日完成注册。公司为旗下四家子公司提供集团管理架构，其前身是专精于情报搜集、反间谍与反窃听检测业务的国际情报有限公司。
FUSB vs IPM — 直观对比
营收规模更大
FUSB
是对方的1.7倍
$6.1M
营收增速更快
IPM
高出2084.5%
7.1%
两年增速更快
IPM
近两年复合增速
2.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $10.4M | $6.1M |
| 净利润 | $2.1M | — |
| 毛利率 | — | 53.1% |
| 营业利润率 | 28.1% | -13.4% |
| 净利率 | 20.4% | — |
| 营收同比 | 7.1% | 2091.6% |
| 净利润同比 | 24.2% | — |
| 每股收益（稀释后） | $0.36 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUSBIPM
| Q4 25 | $10.4M | $6.1M | ||
| Q3 25 | $10.5M | $6.2M | ||
| Q2 25 | $10.3M | $5.7M | ||
| Q1 25 | $9.8M | $5.5M | ||
| Q4 24 | $9.7M | — | ||
| Q3 24 | $10.1M | — | ||
| Q2 24 | $10.0M | — | ||
| Q1 24 | $9.9M | — |
净利润FUSBIPM
| Q4 25 | $2.1M | — | ||
| Q3 25 | $1.9M | $-1.1M | ||
| Q2 25 | $155.0K | $-1.1M | ||
| Q1 25 | $1.8M | $808.5K | ||
| Q4 24 | $1.7M | — | ||
| Q3 24 | $2.2M | — | ||
| Q2 24 | $2.1M | — | ||
| Q1 24 | $2.1M | — |
毛利率FUSBIPM
| Q4 25 | — | 53.1% | ||
| Q3 25 | — | 50.7% | ||
| Q2 25 | — | 50.1% | ||
| Q1 25 | — | 55.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率FUSBIPM
| Q4 25 | 28.1% | -13.4% | ||
| Q3 25 | 23.9% | -23.0% | ||
| Q2 25 | 1.6% | -19.7% | ||
| Q1 25 | 23.8% | -24.2% | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 29.2% | — | ||
| Q2 24 | 27.4% | — | ||
| Q1 24 | 27.8% | — |
净利率FUSBIPM
| Q4 25 | 20.4% | — | ||
| Q3 25 | 18.4% | -17.4% | ||
| Q2 25 | 1.5% | -18.3% | ||
| Q1 25 | 18.1% | 14.7% | ||
| Q4 24 | 17.6% | — | ||
| Q3 24 | 22.0% | — | ||
| Q2 24 | 21.2% | — | ||
| Q1 24 | 21.3% | — |
每股收益（稀释后）FUSBIPM
| Q4 25 | $0.36 | $-0.05 | ||
| Q3 25 | $0.32 | $-0.08 | ||
| Q2 25 | $0.03 | $-0.08 | ||
| Q1 25 | $0.29 | $0.06 | ||
| Q4 24 | $0.29 | — | ||
| Q3 24 | $0.36 | — | ||
| Q2 24 | $0.34 | — | ||
| Q1 24 | $0.34 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $73.5M | $5.6M |
| 总债务越低越好 | $10.9M | — |
| 股东权益账面价值 | $105.6M | $18.2M |
| 总资产 | $1.2B | $26.0M |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FUSBIPM
| Q4 25 | $73.5M | $5.6M | ||
| Q3 25 | $54.7M | $7.3M | ||
| Q2 25 | $54.0M | $7.3M | ||
| Q1 25 | $56.0M | $9.7M | ||
| Q4 24 | $47.2M | — | ||
| Q3 24 | $82.3M | — | ||
| Q2 24 | $58.2M | — | ||
| Q1 24 | $60.2M | — |
总债务FUSBIPM
| Q4 25 | $10.9M | — | ||
| Q3 25 | $10.9M | — | ||
| Q2 25 | $10.9M | — | ||
| Q1 25 | $10.9M | — | ||
| Q4 24 | $10.9M | — | ||
| Q3 24 | $10.9M | — | ||
| Q2 24 | $10.8M | — | ||
| Q1 24 | $10.8M | — |
股东权益FUSBIPM
| Q4 25 | $105.6M | $18.2M | ||
| Q3 25 | $104.2M | $18.8M | ||
| Q2 25 | $101.9M | $19.9M | ||
| Q1 25 | $101.2M | $21.1M | ||
| Q4 24 | $98.6M | — | ||
| Q3 24 | $98.5M | — | ||
| Q2 24 | $93.8M | — | ||
| Q1 24 | $92.3M | — |
总资产FUSBIPM
| Q4 25 | $1.2B | $26.0M | ||
| Q3 25 | $1.1B | $27.2M | ||
| Q2 25 | $1.1B | $29.8M | ||
| Q1 25 | $1.1B | $31.1M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
负债/权益比FUSBIPM
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.11× | — | ||
| Q1 25 | 0.11× | — | ||
| Q4 24 | 0.11× | — | ||
| Q3 24 | 0.11× | — | ||
| Q2 24 | 0.12× | — | ||
| Q1 24 | 0.12× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.3M | $87.6K |
| 自由现金流经营现金流 - 资本支出 | $9.1M | — |
| 自由现金流率自由现金流/营收 | 87.2% | — |
| 资本支出强度资本支出/营收 | 31.1% | — |
| 现金转化率经营现金流/净利润 | 5.79× | — |
| 过去12个月自由现金流最近4个季度 | $16.0M | — |
8季度趋势，按日历期对齐
经营现金流FUSBIPM
| Q4 25 | $12.3M | $87.6K | ||
| Q3 25 | $4.2M | $133.0K | ||
| Q2 25 | $3.9M | $-888.7K | ||
| Q1 25 | $1.8M | $1.7M | ||
| Q4 24 | $7.8M | — | ||
| Q3 24 | $1.9M | — | ||
| Q2 24 | $2.5M | — | ||
| Q1 24 | $825.0K | — |
自由现金流FUSBIPM
| Q4 25 | $9.1M | — | ||
| Q3 25 | $3.6M | — | ||
| Q2 25 | $1.6M | — | ||
| Q1 25 | $1.7M | — | ||
| Q4 24 | $5.7M | — | ||
| Q3 24 | $1.3M | — | ||
| Q2 24 | $2.3M | — | ||
| Q1 24 | $-142.0K | — |
自由现金流率FUSBIPM
| Q4 25 | 87.2% | — | ||
| Q3 25 | 34.2% | — | ||
| Q2 25 | 16.0% | — | ||
| Q1 25 | 17.2% | — | ||
| Q4 24 | 58.2% | — | ||
| Q3 24 | 12.7% | — | ||
| Q2 24 | 23.5% | — | ||
| Q1 24 | -1.4% | — |
资本支出强度FUSBIPM
| Q4 25 | 31.1% | — | ||
| Q3 25 | 5.9% | 0.0% | ||
| Q2 25 | 21.8% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 21.6% | — | ||
| Q3 24 | 6.6% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 9.8% | — |
现金转化率FUSBIPM
| Q4 25 | 5.79× | — | ||
| Q3 25 | 2.18× | — | ||
| Q2 25 | 25.16× | — | ||
| Q1 25 | 0.99× | 2.16× | ||
| Q4 24 | 4.53× | — | ||
| Q3 24 | 0.87× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 0.39× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUSB
暂无分部数据
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
