vs
FIRST US BANCSHARES, INC.（FUSB）与Village Farms International, Inc.（VFF）财务数据对比。点击上方公司名可切换其他公司
Village Farms International, Inc.的季度营收约是FIRST US BANCSHARES, INC.的1.2倍（$12.2M vs $10.4M），FIRST US BANCSHARES, INC.净利率更高（20.4% vs 19.9%，领先0.6%），Village Farms International, Inc.同比增速更快（31.5% vs 7.1%）
第一美国银行控股公司是一家银行控股企业，核心子公司第一公民银行在美国23个州经营着超过500家网点，另一家子公司硅谷银行则在15个州设有39个办事处，是美国规模较大的银行机构之一，总部位于北卡罗来纳州罗利。
格拉夫顿乡村奶酪公司是一家位于美国佛蒙特州格拉夫顿镇的奶酪生产商，主要生产手工熟成切达奶酪，产品以传统工艺打造，风味醇厚浓郁，在北美手工奶酪市场拥有良好的消费者口碑。
FUSB vs VFF — 直观对比
营收规模更大
VFF
是对方的1.2倍
$10.4M
营收增速更快
VFF
高出24.4%
7.1%
净利率更高
FUSB
高出0.6%
19.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $10.4M | $12.2M |
| 净利润 | $2.1M | $2.4M |
| 毛利率 | — | — |
| 营业利润率 | 28.1% | — |
| 净利率 | 20.4% | 19.9% |
| 营收同比 | 7.1% | 31.5% |
| 净利润同比 | 24.2% | 128.2% |
| 每股收益（稀释后） | $0.36 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUSBVFF
| Q4 25 | $10.4M | $12.2M | ||
| Q3 25 | $10.5M | $66.7M | ||
| Q2 25 | $10.3M | $59.9M | ||
| Q1 25 | $9.8M | $77.1M | ||
| Q4 24 | $9.7M | — | ||
| Q3 24 | $10.1M | $54.9M | ||
| Q2 24 | $10.0M | $53.6M | ||
| Q1 24 | $9.9M | $78.1M |
净利润FUSBVFF
| Q4 25 | $2.1M | $2.4M | ||
| Q3 25 | $1.9M | $10.2M | ||
| Q2 25 | $155.0K | $26.5M | ||
| Q1 25 | $1.8M | $-6.7M | ||
| Q4 24 | $1.7M | — | ||
| Q3 24 | $2.2M | $-820.0K | ||
| Q2 24 | $2.1M | $-23.5M | ||
| Q1 24 | $2.1M | $-2.9M |
毛利率FUSBVFF
| Q4 25 | — | — | ||
| Q3 25 | — | 47.9% | ||
| Q2 25 | — | 37.3% | ||
| Q1 25 | — | 14.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 24.8% | ||
| Q2 24 | — | 25.4% | ||
| Q1 24 | — | 19.9% |
营业利润率FUSBVFF
| Q4 25 | 28.1% | — | ||
| Q3 25 | 23.9% | 23.3% | ||
| Q2 25 | 1.6% | 20.8% | ||
| Q1 25 | 23.8% | -8.0% | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 29.2% | 3.8% | ||
| Q2 24 | 27.4% | -43.5% | ||
| Q1 24 | 27.8% | -3.0% |
净利率FUSBVFF
| Q4 25 | 20.4% | 19.9% | ||
| Q3 25 | 18.4% | 15.3% | ||
| Q2 25 | 1.5% | 44.2% | ||
| Q1 25 | 18.1% | -8.7% | ||
| Q4 24 | 17.6% | — | ||
| Q3 24 | 22.0% | -1.5% | ||
| Q2 24 | 21.2% | -43.9% | ||
| Q1 24 | 21.3% | -3.7% |
每股收益（稀释后）FUSBVFF
| Q4 25 | $0.36 | $0.01 | ||
| Q3 25 | $0.32 | $0.08 | ||
| Q2 25 | $0.03 | $0.24 | ||
| Q1 25 | $0.29 | $-0.06 | ||
| Q4 24 | $0.29 | — | ||
| Q3 24 | $0.36 | $-0.01 | ||
| Q2 24 | $0.34 | $-0.21 | ||
| Q1 24 | $0.34 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $73.5M | $81.2M |
| 总债务越低越好 | $10.9M | $33.7M |
| 股东权益账面价值 | $105.6M | $299.9M |
| 总资产 | $1.2B | $423.1M |
| 负债/权益比越低杠杆越低 | 0.10× | 0.11× |
8季度趋势，按日历期对齐
现金及短期投资FUSBVFF
| Q4 25 | $73.5M | $81.2M | ||
| Q3 25 | $54.7M | $82.6M | ||
| Q2 25 | $54.0M | $60.0M | ||
| Q1 25 | $56.0M | $15.1M | ||
| Q4 24 | $47.2M | — | ||
| Q3 24 | $82.3M | $28.7M | ||
| Q2 24 | $58.2M | $29.7M | ||
| Q1 24 | $60.2M | $26.7M |
总债务FUSBVFF
| Q4 25 | $10.9M | $33.7M | ||
| Q3 25 | $10.9M | $34.6M | ||
| Q2 25 | $10.9M | $39.1M | ||
| Q1 25 | $10.9M | $39.2M | ||
| Q4 24 | $10.9M | — | ||
| Q3 24 | $10.9M | $43.3M | ||
| Q2 24 | $10.8M | $44.4M | ||
| Q1 24 | $10.8M | $46.1M |
股东权益FUSBVFF
| Q4 25 | $105.6M | $299.9M | ||
| Q3 25 | $104.2M | $295.4M | ||
| Q2 25 | $101.9M | $284.3M | ||
| Q1 25 | $101.2M | $248.3M | ||
| Q4 24 | $98.6M | — | ||
| Q3 24 | $98.5M | $274.4M | ||
| Q2 24 | $93.8M | $275.2M | ||
| Q1 24 | $92.3M | $296.2M |
总资产FUSBVFF
| Q4 25 | $1.2B | $423.1M | ||
| Q3 25 | $1.1B | $418.4M | ||
| Q2 25 | $1.1B | $403.7M | ||
| Q1 25 | $1.1B | $377.1M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | $417.8M | ||
| Q2 24 | $1.1B | $425.4M | ||
| Q1 24 | $1.1B | $458.4M |
负债/权益比FUSBVFF
| Q4 25 | 0.10× | 0.11× | ||
| Q3 25 | 0.10× | 0.12× | ||
| Q2 25 | 0.11× | 0.14× | ||
| Q1 25 | 0.11× | 0.16× | ||
| Q4 24 | 0.11× | — | ||
| Q3 24 | 0.11× | 0.16× | ||
| Q2 24 | 0.12× | 0.16× | ||
| Q1 24 | 0.12× | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.3M | — |
| 自由现金流经营现金流 - 资本支出 | $9.1M | — |
| 自由现金流率自由现金流/营收 | 87.2% | — |
| 资本支出强度资本支出/营收 | 31.1% | 90.8% |
| 现金转化率经营现金流/净利润 | 5.79× | — |
| 过去12个月自由现金流最近4个季度 | $16.0M | — |
8季度趋势，按日历期对齐
经营现金流FUSBVFF
| Q4 25 | $12.3M | — | ||
| Q3 25 | $4.2M | $24.4M | ||
| Q2 25 | $3.9M | — | ||
| Q1 25 | $1.8M | $-6.4M | ||
| Q4 24 | $7.8M | — | ||
| Q3 24 | $1.9M | $4.3M | ||
| Q2 24 | $2.5M | $5.7M | ||
| Q1 24 | $825.0K | $-50.0K |
自由现金流FUSBVFF
| Q4 25 | $9.1M | — | ||
| Q3 25 | $3.6M | $22.6M | ||
| Q2 25 | $1.6M | — | ||
| Q1 25 | $1.7M | $-8.9M | ||
| Q4 24 | $5.7M | — | ||
| Q3 24 | $1.3M | $1.5M | ||
| Q2 24 | $2.3M | $4.8M | ||
| Q1 24 | $-142.0K | $-1.9M |
自由现金流率FUSBVFF
| Q4 25 | 87.2% | — | ||
| Q3 25 | 34.2% | 33.9% | ||
| Q2 25 | 16.0% | — | ||
| Q1 25 | 17.2% | -11.6% | ||
| Q4 24 | 58.2% | — | ||
| Q3 24 | 12.7% | 2.7% | ||
| Q2 24 | 23.5% | 9.0% | ||
| Q1 24 | -1.4% | -2.5% |
资本支出强度FUSBVFF
| Q4 25 | 31.1% | 90.8% | ||
| Q3 25 | 5.9% | 2.7% | ||
| Q2 25 | 21.8% | 4.6% | ||
| Q1 25 | 0.7% | 3.3% | ||
| Q4 24 | 21.6% | — | ||
| Q3 24 | 6.6% | 5.1% | ||
| Q2 24 | 2.0% | 1.6% | ||
| Q1 24 | 9.8% | 2.4% |
现金转化率FUSBVFF
| Q4 25 | 5.79× | — | ||
| Q3 25 | 2.18× | 2.39× | ||
| Q2 25 | 25.16× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 4.53× | — | ||
| Q3 24 | 0.87× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 0.39× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUSB
暂无分部数据
VFF
| International Sales | $8.7M | 71% |
| Cannabis United States Segment | $3.4M | 27% |
