vs
FVCBankcorp, Inc.(FVCB)与Rumble Inc.(RUM)财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是FVCBankcorp, Inc.的1.6倍($27.1M vs $16.9M),FVCBankcorp, Inc.同比增速更快(4377.5% vs -10.5%),FVCBankcorp, Inc.自由现金流更多($23.8M vs $-31.7M),过去两年FVCBankcorp, Inc.的营收复合增速更高(586.6% vs 15.2%)
FVCBankcorp是总部位于美国弗吉尼亚州的银行控股公司,旗下运营社区银行FVCbank,面向大西洋中部地区的中小企业、专业人士及个人客户提供存款、贷款、按揭、财富管理等各类个人及商业银行金融服务。
Rumble Inc.是一家加美跨国企业,主营在线视频平台、网络托管及云服务,总部位于加拿大多伦多,美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立,云服务板块为Truth Social提供托管支持,其视频平台在美国保守派及极右翼用户群体中广受欢迎,属于“另类科技”阵营。
FVCB vs RUM — 直观对比
营收规模更大
RUM
是对方的1.6倍
$16.9M
营收增速更快
FVCB
高出4388.0%
-10.5%
自由现金流更多
FVCB
多$55.5M
$-31.7M
两年增速更快
FVCB
近两年复合增速
15.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $16.9M | $27.1M |
| 净利润 | — | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | 43.7% | -131.1% |
| 净利率 | — | -120.8% |
| 营收同比 | 4377.5% | -10.5% |
| 净利润同比 | — | 86.2% |
| 每股收益(稀释后) | $0.31 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FVCB
RUM
| Q4 25 | $16.9M | $27.1M | ||
| Q3 25 | $416.0K | $24.8M | ||
| Q2 25 | $15.8M | — | ||
| Q1 25 | $382.0K | $23.7M | ||
| Q4 24 | $378.0K | $30.2M | ||
| Q3 24 | $412.0K | $25.1M | ||
| Q2 24 | $415.0K | $22.5M | ||
| Q1 24 | $359.0K | $17.7M |
净利润
FVCB
RUM
| Q4 25 | — | $-32.7M | ||
| Q3 25 | $5.6M | $-16.3M | ||
| Q2 25 | $5.7M | — | ||
| Q1 25 | $5.2M | $-2.7M | ||
| Q4 24 | — | $-236.8M | ||
| Q3 24 | $4.7M | $-31.5M | ||
| Q2 24 | $4.2M | $-26.8M | ||
| Q1 24 | $1.3M | $-43.3M |
毛利率
FVCB
RUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率
FVCB
RUM
| Q4 25 | 43.7% | -131.1% | ||
| Q3 25 | — | -113.6% | ||
| Q2 25 | 45.9% | — | ||
| Q1 25 | — | -153.5% | ||
| Q4 24 | — | -80.1% | ||
| Q3 24 | — | -131.0% | ||
| Q2 24 | — | -172.7% | ||
| Q1 24 | — | -197.4% |
净利率
FVCB
RUM
| Q4 25 | — | -120.8% | ||
| Q3 25 | 1341.1% | -65.7% | ||
| Q2 25 | 36.0% | — | ||
| Q1 25 | 1352.1% | -11.2% | ||
| Q4 24 | — | -783.2% | ||
| Q3 24 | 1133.3% | -125.9% | ||
| Q2 24 | 1001.2% | -119.2% | ||
| Q1 24 | 373.3% | -244.1% |
每股收益(稀释后)
FVCB
RUM
| Q4 25 | $0.31 | $-0.13 | ||
| Q3 25 | $0.31 | $-0.06 | ||
| Q2 25 | $0.31 | — | ||
| Q1 25 | $0.28 | $-0.01 | ||
| Q4 24 | $0.27 | $-1.17 | ||
| Q3 24 | $0.25 | $-0.15 | ||
| Q2 24 | $0.23 | $-0.13 | ||
| Q1 24 | $0.07 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $253.6M | $274.8M |
| 总资产 | $2.3B | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FVCB
RUM
| Q4 25 | — | $237.9M | ||
| Q3 25 | — | $269.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $301.3M | ||
| Q4 24 | — | $114.0M | ||
| Q3 24 | — | $132.0M | ||
| Q2 24 | — | $154.2M | ||
| Q1 24 | — | $183.8M |
股东权益
FVCB
RUM
| Q4 25 | $253.6M | $274.8M | ||
| Q3 25 | $249.8M | $302.2M | ||
| Q2 25 | $243.2M | — | ||
| Q1 25 | $242.3M | $339.6M | ||
| Q4 24 | $235.4M | $-63.1M | ||
| Q3 24 | $230.8M | $166.1M | ||
| Q2 24 | $226.5M | $192.7M | ||
| Q1 24 | $220.7M | $210.7M |
总资产
FVCB
RUM
| Q4 25 | $2.3B | $336.8M | ||
| Q3 25 | $2.3B | $367.2M | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.2B | $391.1M | ||
| Q4 24 | $2.2B | $195.3M | ||
| Q3 24 | $2.3B | $217.2M | ||
| Q2 24 | $2.3B | $243.2M | ||
| Q1 24 | $2.2B | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $23.9M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $23.8M | $-31.7M |
| 自由现金流率自由现金流/营收 | 140.7% | -117.2% |
| 资本支出强度资本支出/营收 | 0.3% | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $40.0M | $-70.8M |
8季度趋势,按日历期对齐
经营现金流
FVCB
RUM
| Q4 25 | $23.9M | $-29.4M | ||
| Q3 25 | $7.6M | $-10.6M | ||
| Q2 25 | $3.3M | — | ||
| Q1 25 | $5.4M | $-14.5M | ||
| Q4 24 | $18.2M | $-12.4M | ||
| Q3 24 | $4.7M | $-19.1M | ||
| Q2 24 | $1.6M | $-21.7M | ||
| Q1 24 | $7.2M | $-33.9M |
自由现金流
FVCB
RUM
| Q4 25 | $23.8M | $-31.7M | ||
| Q3 25 | $7.6M | $-12.0M | ||
| Q2 25 | $3.3M | — | ||
| Q1 25 | $5.4M | $-14.6M | ||
| Q4 24 | $18.1M | $-12.4M | ||
| Q3 24 | $4.6M | $-19.9M | ||
| Q2 24 | $1.5M | $-23.1M | ||
| Q1 24 | $7.1M | $-34.3M |
自由现金流率
FVCB
RUM
| Q4 25 | 140.7% | -117.2% | ||
| Q3 25 | 1818.0% | -48.6% | ||
| Q2 25 | 20.8% | — | ||
| Q1 25 | 1413.6% | -61.7% | ||
| Q4 24 | 4786.0% | -40.9% | ||
| Q3 24 | 1121.8% | -79.5% | ||
| Q2 24 | 361.2% | -102.8% | ||
| Q1 24 | 1988.3% | -193.3% |
资本支出强度
FVCB
RUM
| Q4 25 | 0.3% | 8.5% | ||
| Q3 25 | 0.2% | 5.7% | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 4.2% | 0.6% | ||
| Q4 24 | 37.3% | 0.1% | ||
| Q3 24 | 14.1% | 3.4% | ||
| Q2 24 | 12.8% | 6.1% | ||
| Q1 24 | 3.9% | 2.4% |
现金转化率
FVCB
RUM
| Q4 25 | — | — | ||
| Q3 25 | 1.36× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 1.05× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.00× | — | ||
| Q2 24 | 0.37× | — | ||
| Q1 24 | 5.34× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FVCB
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |