vs
FrontView REIT, Inc.（FVR）与Maison Solutions Inc.（MSS）财务数据对比。点击上方公司名可切换其他公司
Maison Solutions Inc.的季度营收约是FrontView REIT, Inc.的1.5倍（$27.6M vs $18.2M），FrontView REIT, Inc.净利率更高（2.2% vs -18.0%，领先20.2%），FrontView REIT, Inc.同比增速更快（12.0% vs -10.9%）
Maison Solutions Inc.是一家专注于家居零售的企业，主要运营市场位于中国粤港澳大湾区，面向大众消费者提供高性价比的时尚家具、家居装饰用品及日常家用百货，同时布局线下实体门店与线上电商销售渠道。
FVR vs MSS — 直观对比
营收规模更大
MSS
是对方的1.5倍
$18.2M
营收增速更快
FVR
高出22.9%
-10.9%
净利率更高
FVR
高出20.2%
-18.0%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $18.2M | $27.6M |
| 净利润 | $400.0K | $-5.0M |
| 毛利率 | — | 23.4% |
| 营业利润率 | 24.9% | -4.9% |
| 净利率 | 2.2% | -18.0% |
| 营收同比 | 12.0% | -10.9% |
| 净利润同比 | — | -1840.5% |
| 每股收益（稀释后） | — | $-0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FVRMSS
| Q1 26 | $18.2M | — | ||
| Q4 25 | $16.5M | $27.6M | ||
| Q3 25 | $16.8M | $27.2M | ||
| Q2 25 | $17.6M | $34.4M | ||
| Q1 25 | $16.2M | $32.3M | ||
| Q4 24 | — | $29.4M | ||
| Q3 24 | $14.5M | $28.2M | ||
| Q2 24 | — | $16.9M |
净利润FVRMSS
| Q1 26 | $400.0K | — | ||
| Q4 25 | $-4.1M | $-5.0M | ||
| Q3 25 | $4.0M | $-1.5M | ||
| Q2 25 | $-2.9M | $-287.4K | ||
| Q1 25 | $-833.0K | $1.0M | ||
| Q4 24 | — | $-256.0K | ||
| Q3 24 | $-2.4M | $700.9K | ||
| Q2 24 | — | $-2.8M |
毛利率FVRMSS
| Q1 26 | — | — | ||
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 13.0% |
营业利润率FVRMSS
| Q1 26 | 24.9% | — | ||
| Q4 25 | — | -4.9% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | -15.9% | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | -14.4% |
净利率FVRMSS
| Q1 26 | 2.2% | — | ||
| Q4 25 | -24.9% | -18.0% | ||
| Q3 25 | 23.9% | -5.7% | ||
| Q2 25 | -16.5% | -0.8% | ||
| Q1 25 | -5.1% | 3.1% | ||
| Q4 24 | — | -0.9% | ||
| Q3 24 | -16.7% | 2.5% | ||
| Q2 24 | — | -16.4% |
每股收益（稀释后）FVRMSS
| Q1 26 | — | — | ||
| Q4 25 | $-0.19 | $-0.23 | ||
| Q3 25 | $0.19 | $-0.08 | ||
| Q2 25 | $-0.16 | $-0.02 | ||
| Q1 25 | $-0.06 | $0.06 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | — | $0.04 | ||
| Q2 24 | — | $-0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.3M | — |
| 总债务越低越好 | — | $2.6M |
| 股东权益账面价值 | $514.2M | $11.6M |
| 总资产 | $869.8M | $75.4M |
| 负债/权益比越低杠杆越低 | — | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资FVRMSS
| Q1 26 | $9.3M | — | ||
| Q4 25 | $13.5M | — | ||
| Q3 25 | $19.6M | $1.1M | ||
| Q2 25 | $8.4M | $775.4K | ||
| Q1 25 | $3.3M | $445.4K | ||
| Q4 24 | — | $355.7K | ||
| Q3 24 | — | $588.9K | ||
| Q2 24 | — | $2.1M |
总债务FVRMSS
| Q1 26 | — | — | ||
| Q4 25 | $314.3M | $2.6M | ||
| Q3 25 | $307.1M | $2.6M | ||
| Q2 25 | $316.9M | $2.6M | ||
| Q1 25 | $310.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M |
股东权益FVRMSS
| Q1 26 | $514.2M | — | ||
| Q4 25 | $391.2M | $11.6M | ||
| Q3 25 | $385.2M | $10.1M | ||
| Q2 25 | $369.9M | $11.7M | ||
| Q1 25 | $324.7M | $12.0M | ||
| Q4 24 | — | $10.9M | ||
| Q3 24 | $1.0K | $11.2M | ||
| Q2 24 | — | $10.5M |
总资产FVRMSS
| Q1 26 | $869.8M | — | ||
| Q4 25 | $854.4M | $75.4M | ||
| Q3 25 | $846.8M | $73.3M | ||
| Q2 25 | $856.5M | $77.4M | ||
| Q1 25 | $860.8M | $82.7M | ||
| Q4 24 | — | $82.7M | ||
| Q3 24 | $1.0K | $82.1M | ||
| Q2 24 | — | $82.4M |
负债/权益比FVRMSS
| Q1 26 | — | — | ||
| Q4 25 | 0.80× | 0.22× | ||
| Q3 25 | 0.80× | 0.26× | ||
| Q2 25 | 0.86× | 0.22× | ||
| Q1 25 | 0.96× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-1.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FVRMSS
| Q1 26 | — | — | ||
| Q4 25 | $42.1M | $-1.7M | ||
| Q3 25 | $8.3M | $1.1M | ||
| Q2 25 | $9.3M | $-1.6M | ||
| Q1 25 | $8.1M | $1.7M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $3.6M | ||
| Q2 24 | — | $-2.6M |
现金转化率FVRMSS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 2.06× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.12× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FVR
暂无分部数据
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
