vs
Fiverr International Ltd.（FVRR）与MACERICH CO（MAC）财务数据对比。点击上方公司名可切换其他公司
Fiverr International Ltd.的季度营收约是MACERICH CO的1.1倍（$287.8M vs $261.7M），Fiverr International Ltd.净利率更高（1.9% vs -7.2%，领先9.0%），过去两年Fiverr International Ltd.的营收复合增速更高（29.5% vs 12.0%）
Fiverr International Ltd.运营全球在线自由职业服务平台，连接160余个国家的企业客户与独立创作者，提供数字营销、平面设计、编程、文案撰写、视频剪辑等多领域专业服务，满足各类客户灵活的按需用工需求。
Macerich是一家专注于购物中心投资的房地产投资信托基金，为美国第三大购物中心持有及运营商。截至2024年12月31日，公司共持有43处物业的权益，可租赁总面积达4300万平方英尺，公司名称由创始人Mace Siegel与Richard Cohen的名字组合而来。
FVRR vs MAC — 直观对比
营收规模更大
FVRR
是对方的1.1倍
$261.7M
净利率更高
FVRR
高出9.0%
-7.2%
两年增速更快
FVRR
近两年复合增速
12.0%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $287.8M | $261.7M |
| 净利润 | $5.4M | $-18.8M |
| 毛利率 | 82.5% | — |
| 营业利润率 | -3.5% | — |
| 净利率 | 1.9% | -7.2% |
| 营收同比 | — | -4.4% |
| 净利润同比 | — | 91.1% |
| 每股收益（稀释后） | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FVRRMAC
| Q4 25 | — | $261.7M | ||
| Q3 25 | $287.8M | $253.3M | ||
| Q2 25 | $188.2M | $249.8M | ||
| Q1 25 | $93.5M | $249.2M | ||
| Q4 24 | — | $273.7M | ||
| Q3 24 | $269.9M | $220.2M | ||
| Q2 24 | $177.3M | $215.5M | ||
| Q1 24 | $88.0M | $208.8M |
净利润FVRRMAC
| Q4 25 | — | $-18.8M | ||
| Q3 25 | $5.4M | $-87.4M | ||
| Q2 25 | $4.1M | $-40.9M | ||
| Q1 25 | $788.0K | $-50.1M | ||
| Q4 24 | — | $-211.2M | ||
| Q3 24 | $-1.0M | $-108.2M | ||
| Q2 24 | $-4.0M | $252.0M | ||
| Q1 24 | $-4.3M | $-126.7M |
毛利率FVRRMAC
| Q4 25 | — | — | ||
| Q3 25 | 82.5% | — | ||
| Q2 25 | 83.3% | — | ||
| Q1 25 | 83.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 82.8% | — | ||
| Q2 24 | 82.4% | — | ||
| Q1 24 | 82.2% | — |
营业利润率FVRRMAC
| Q4 25 | — | — | ||
| Q3 25 | -3.5% | — | ||
| Q2 25 | -3.4% | — | ||
| Q1 25 | -4.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -5.0% | — | ||
| Q2 24 | -6.3% | — | ||
| Q1 24 | -8.1% | — |
净利率FVRRMAC
| Q4 25 | — | -7.2% | ||
| Q3 25 | 1.9% | -34.5% | ||
| Q2 25 | 2.2% | -16.4% | ||
| Q1 25 | 0.8% | -20.1% | ||
| Q4 24 | — | -77.2% | ||
| Q3 24 | -0.4% | -49.1% | ||
| Q2 24 | -2.3% | 116.9% | ||
| Q1 24 | -4.9% | -60.7% |
每股收益（稀释后）FVRRMAC
| Q4 25 | — | $-0.08 | ||
| Q3 25 | — | $-0.34 | ||
| Q2 25 | — | $-0.16 | ||
| Q1 25 | — | $-0.20 | ||
| Q4 24 | — | $-0.95 | ||
| Q3 24 | — | $-0.50 | ||
| Q2 24 | — | $1.16 | ||
| Q1 24 | — | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $133.5M | $280.2M |
| 总债务越低越好 | — | $5.1B |
| 股东权益账面价值 | $362.6M | $2.4B |
| 总资产 | $1.1B | $8.4B |
| 负债/权益比越低杠杆越低 | — | 2.07× |
8季度趋势，按日历期对齐
现金及短期投资FVRRMAC
| Q4 25 | — | $280.2M | ||
| Q3 25 | $133.5M | $290.2M | ||
| Q2 25 | $578.4M | $131.1M | ||
| Q1 25 | $133.5M | $253.2M | ||
| Q4 24 | — | $89.9M | ||
| Q3 24 | $183.7M | $116.5M | ||
| Q2 24 | $183.7M | $70.7M | ||
| Q1 24 | $183.7M | $120.1M |
总债务FVRRMAC
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $5.1B | ||
| Q2 25 | — | $5.2B | ||
| Q1 25 | — | $5.2B | ||
| Q4 24 | — | $4.9B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.4B | ||
| Q1 24 | — | $4.1B |
股东权益FVRRMAC
| Q4 25 | — | $2.4B | ||
| Q3 25 | $362.6M | $2.5B | ||
| Q2 25 | $404.9M | $2.6B | ||
| Q1 25 | $362.6M | $2.7B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | $355.8M | $2.5B | ||
| Q2 24 | $355.8M | $2.5B | ||
| Q1 24 | $355.8M | $2.3B |
总资产FVRRMAC
| Q4 25 | — | $8.4B | ||
| Q3 25 | $1.1B | $8.4B | ||
| Q2 25 | $1.1B | $8.7B | ||
| Q1 25 | $1.1B | $8.7B | ||
| Q4 24 | — | $8.6B | ||
| Q3 24 | $1.0B | $7.6B | ||
| Q2 24 | $1.0B | $7.8B | ||
| Q1 24 | $1.0B | $7.4B |
负债/权益比FVRRMAC
| Q4 25 | — | 2.07× | ||
| Q3 25 | — | 2.02× | ||
| Q2 25 | — | 2.02× | ||
| Q1 25 | — | 1.96× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | — | 1.73× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | 1.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $53.0M | $50.2M |
| 自由现金流经营现金流 - 资本支出 | $52.1M | — |
| 自由现金流率自由现金流/营收 | 18.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 9.81× | — |
| 过去12个月自由现金流最近4个季度 | $124.9M | — |
8季度趋势，按日历期对齐
经营现金流FVRRMAC
| Q4 25 | — | $50.2M | ||
| Q3 25 | $53.0M | $112.4M | ||
| Q2 25 | $42.2M | $70.5M | ||
| Q1 25 | $21.2M | $88.5M | ||
| Q4 24 | — | $54.9M | ||
| Q3 24 | $10.9M | $100.0M | ||
| Q2 24 | $32.2M | $67.4M | ||
| Q1 24 | $21.2M | $61.1M |
自由现金流FVRRMAC
| Q4 25 | — | — | ||
| Q3 25 | $52.1M | — | ||
| Q2 25 | $41.5M | — | ||
| Q1 25 | $20.8M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $10.6M | — | ||
| Q2 24 | $31.5M | — | ||
| Q1 24 | $20.8M | — |
自由现金流率FVRRMAC
| Q4 25 | — | — | ||
| Q3 25 | 18.1% | — | ||
| Q2 25 | 22.0% | — | ||
| Q1 25 | 22.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 17.8% | — | ||
| Q1 24 | 23.7% | — |
资本支出强度FVRRMAC
| Q4 25 | — | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.4% | — |
现金转化率FVRRMAC
| Q4 25 | — | — | ||
| Q3 25 | 9.81× | — | ||
| Q2 25 | 10.40× | — | ||
| Q1 25 | 26.90× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.27× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
