vs
Fiverr International Ltd.（FVRR）与MARCUS CORP（MCS）财务数据对比。点击上方公司名可切换其他公司
Fiverr International Ltd.的季度营收约是MARCUS CORP的1.5倍（$287.8M vs $193.5M），Fiverr International Ltd.自由现金流更多（$52.1M vs $26.4M），过去两年Fiverr International Ltd.的营收复合增速更高（29.5% vs 18.2%）
Fiverr International Ltd.运营全球在线自由职业服务平台，连接160余个国家的企业客户与独立创作者，提供数字营销、平面设计、编程、文案撰写、视频剪辑等多领域专业服务，满足各类客户灵活的按需用工需求。
马库斯公司是一家美国企业，主营商业地产领域相关服务，业务覆盖美国与加拿大，提供商业地产经纪、按揭经纪、行业研究以及咨询服务，首创了由单一经纪公司独家代理房源挂牌的行业模式，目前在美加两国设有超过80家办公室，拥有员工超1800名。
FVRR vs MCS — 直观对比
营收规模更大
FVRR
是对方的1.5倍
$193.5M
自由现金流更多
FVRR
多$25.7M
$26.4M
两年增速更快
FVRR
近两年复合增速
18.2%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $287.8M | $193.5M |
| 净利润 | $5.4M | — |
| 毛利率 | 82.5% | — |
| 营业利润率 | -3.5% | 0.9% |
| 净利率 | 1.9% | — |
| 营收同比 | — | 2.8% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FVRRMCS
| Q4 25 | — | $193.5M | ||
| Q3 25 | $287.8M | $210.2M | ||
| Q2 25 | $188.2M | $206.0M | ||
| Q1 25 | $93.5M | $148.8M | ||
| Q4 24 | — | $188.3M | ||
| Q3 24 | $269.9M | $232.7M | ||
| Q2 24 | $177.3M | $176.0M | ||
| Q1 24 | $88.0M | $138.5M |
净利润FVRRMCS
| Q4 25 | — | — | ||
| Q3 25 | $5.4M | $16.2M | ||
| Q2 25 | $4.1M | $7.3M | ||
| Q1 25 | $788.0K | $-16.8M | ||
| Q4 24 | — | $986.0K | ||
| Q3 24 | $-1.0M | $23.3M | ||
| Q2 24 | $-4.0M | $-20.2M | ||
| Q1 24 | $-4.3M | $-11.9M |
毛利率FVRRMCS
| Q4 25 | — | — | ||
| Q3 25 | 82.5% | — | ||
| Q2 25 | 83.3% | — | ||
| Q1 25 | 83.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 82.8% | — | ||
| Q2 24 | 82.4% | — | ||
| Q1 24 | 82.2% | — |
营业利润率FVRRMCS
| Q4 25 | — | 0.9% | ||
| Q3 25 | -3.5% | 10.8% | ||
| Q2 25 | -3.4% | 6.3% | ||
| Q1 25 | -4.4% | -13.7% | ||
| Q4 24 | — | -1.2% | ||
| Q3 24 | -5.0% | 14.1% | ||
| Q2 24 | -6.3% | 1.3% | ||
| Q1 24 | -8.1% | -12.0% |
净利率FVRRMCS
| Q4 25 | — | — | ||
| Q3 25 | 1.9% | 7.7% | ||
| Q2 25 | 2.2% | 3.6% | ||
| Q1 25 | 0.8% | -11.3% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | -0.4% | 10.0% | ||
| Q2 24 | -2.3% | -11.5% | ||
| Q1 24 | -4.9% | -8.6% |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $133.5M | $23.4M |
| 总债务越低越好 | — | $159.0M |
| 股东权益账面价值 | $362.6M | $457.4M |
| 总资产 | $1.1B | $1.0B |
| 负债/权益比越低杠杆越低 | — | 0.35× |
8季度趋势，按日历期对齐
现金及短期投资FVRRMCS
| Q4 25 | — | $23.4M | ||
| Q3 25 | $133.5M | $7.4M | ||
| Q2 25 | $578.4M | $14.9M | ||
| Q1 25 | $133.5M | $11.9M | ||
| Q4 24 | — | $40.8M | ||
| Q3 24 | $183.7M | $28.4M | ||
| Q2 24 | $183.7M | $32.8M | ||
| Q1 24 | $183.7M | $17.3M |
总债务FVRRMCS
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $162.0M | ||
| Q2 25 | — | $179.9M | ||
| Q1 25 | — | $198.9M | ||
| Q4 24 | — | $159.1M | ||
| Q3 24 | — | $173.1M | ||
| Q2 24 | — | $175.7M | ||
| Q1 24 | — | $169.8M |
股东权益FVRRMCS
| Q4 25 | — | $457.4M | ||
| Q3 25 | $362.6M | $454.3M | ||
| Q2 25 | $404.9M | $448.4M | ||
| Q1 25 | $362.6M | $441.8M | ||
| Q4 24 | — | $464.9M | ||
| Q3 24 | $355.8M | $462.3M | ||
| Q2 24 | $355.8M | $449.4M | ||
| Q1 24 | $355.8M | $459.3M |
总资产FVRRMCS
| Q4 25 | — | $1.0B | ||
| Q3 25 | $1.1B | $1.0B | ||
| Q2 25 | $1.1B | $1.0B | ||
| Q1 25 | $1.1B | $1.0B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | $1.0B | $1.0B | ||
| Q2 24 | $1.0B | $1.1B | ||
| Q1 24 | $1.0B | $1.0B |
负债/权益比FVRRMCS
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.36× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.45× | ||
| Q4 24 | — | 0.34× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.39× | ||
| Q1 24 | — | 0.37× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $53.0M | $48.8M |
| 自由现金流经营现金流 - 资本支出 | $52.1M | $26.4M |
| 自由现金流率自由现金流/营收 | 18.1% | 13.6% |
| 资本支出强度资本支出/营收 | 0.3% | 11.6% |
| 现金转化率经营现金流/净利润 | 9.81× | — |
| 过去12个月自由现金流最近4个季度 | $124.9M | $989.0K |
8季度趋势，按日历期对齐
经营现金流FVRRMCS
| Q4 25 | — | $48.8M | ||
| Q3 25 | $53.0M | $39.1M | ||
| Q2 25 | $42.2M | $31.6M | ||
| Q1 25 | $21.2M | $-35.3M | ||
| Q4 24 | — | $52.6M | ||
| Q3 24 | $10.9M | $30.5M | ||
| Q2 24 | $32.2M | $36.0M | ||
| Q1 24 | $21.2M | $-15.1M |
自由现金流FVRRMCS
| Q4 25 | — | $26.4M | ||
| Q3 25 | $52.1M | $18.2M | ||
| Q2 25 | $41.5M | $14.7M | ||
| Q1 25 | $20.8M | $-58.3M | ||
| Q4 24 | — | $27.1M | ||
| Q3 24 | $10.6M | $12.0M | ||
| Q2 24 | $31.5M | $16.1M | ||
| Q1 24 | $20.8M | $-30.5M |
自由现金流率FVRRMCS
| Q4 25 | — | 13.6% | ||
| Q3 25 | 18.1% | 8.7% | ||
| Q2 25 | 22.0% | 7.1% | ||
| Q1 25 | 22.3% | -39.2% | ||
| Q4 24 | — | 14.4% | ||
| Q3 24 | 3.9% | 5.2% | ||
| Q2 24 | 17.8% | 9.2% | ||
| Q1 24 | 23.7% | -22.0% |
资本支出强度FVRRMCS
| Q4 25 | — | 11.6% | ||
| Q3 25 | 0.3% | 9.9% | ||
| Q2 25 | 0.4% | 8.2% | ||
| Q1 25 | 0.4% | 15.5% | ||
| Q4 24 | — | 13.5% | ||
| Q3 24 | 0.1% | 7.9% | ||
| Q2 24 | 0.4% | 11.3% | ||
| Q1 24 | 0.4% | 11.1% |
现金转化率FVRRMCS
| Q4 25 | — | — | ||
| Q3 25 | 9.81× | 2.41× | ||
| Q2 25 | 10.40× | 4.32× | ||
| Q1 25 | 26.90× | — | ||
| Q4 24 | — | 53.31× | ||
| Q3 24 | — | 1.31× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FVRR
暂无分部数据
MCS
| Theatres | $123.1M | 64% |
| Concessions | $51.0M | 26% |
| Food And Beverage | $21.2M | 11% |
