vs
MARCUS CORP(MCS)与WSFS FINANCIAL CORP(WSFS)财务数据对比。点击上方公司名可切换其他公司
WSFS FINANCIAL CORP的季度营收约是MARCUS CORP的1.4倍($275.3M vs $193.5M),WSFS FINANCIAL CORP同比增速更快(7.5% vs 2.8%),过去两年MARCUS CORP的营收复合增速更高(18.2% vs 1.7%)
马库斯公司是一家美国企业,主营商业地产领域相关服务,业务覆盖美国与加拿大,提供商业地产经纪、按揭经纪、行业研究以及咨询服务,首创了由单一经纪公司独家代理房源挂牌的行业模式,目前在美加两国设有超过80家办公室,拥有员工超1800名。
WSFS金融集团是一家金融服务企业,核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点,其中88个为银行网点,分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州,提供全面金融服务。
MCS vs WSFS — 直观对比
营收规模更大
WSFS
是对方的1.4倍
$193.5M
营收增速更快
WSFS
高出4.7%
2.8%
两年增速更快
MCS
近两年复合增速
1.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $193.5M | $275.3M |
| 净利润 | — | $86.8M |
| 毛利率 | — | — |
| 营业利润率 | 0.9% | — |
| 净利率 | — | 31.5% |
| 营收同比 | 2.8% | 7.5% |
| 净利润同比 | — | 31.7% |
| 每股收益(稀释后) | — | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MCS
WSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $193.5M | $271.9M | ||
| Q3 25 | $210.2M | $270.5M | ||
| Q2 25 | $206.0M | $267.5M | ||
| Q1 25 | $148.8M | $256.1M | ||
| Q4 24 | $188.3M | $261.5M | ||
| Q3 24 | $232.7M | $267.7M | ||
| Q2 24 | $176.0M | $266.0M |
净利润
MCS
WSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | — | $72.7M | ||
| Q3 25 | $16.2M | $76.4M | ||
| Q2 25 | $7.3M | $72.3M | ||
| Q1 25 | $-16.8M | $65.9M | ||
| Q4 24 | $986.0K | $64.2M | ||
| Q3 24 | $23.3M | $64.4M | ||
| Q2 24 | $-20.2M | $69.3M |
营业利润率
MCS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.9% | 35.8% | ||
| Q3 25 | 10.8% | 37.3% | ||
| Q2 25 | 6.3% | 35.7% | ||
| Q1 25 | -13.7% | 34.0% | ||
| Q4 24 | -1.2% | 32.3% | ||
| Q3 24 | 14.1% | 31.9% | ||
| Q2 24 | 1.3% | 34.0% |
净利率
MCS
WSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | — | 26.7% | ||
| Q3 25 | 7.7% | 28.3% | ||
| Q2 25 | 3.6% | 27.0% | ||
| Q1 25 | -11.3% | 25.7% | ||
| Q4 24 | 0.5% | 24.6% | ||
| Q3 24 | 10.0% | 24.1% | ||
| Q2 24 | -11.5% | 26.0% |
每股收益(稀释后)
MCS
WSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | — | $1.33 | ||
| Q3 25 | — | $1.37 | ||
| Q2 25 | — | $1.27 | ||
| Q1 25 | — | $1.12 | ||
| Q4 24 | — | $1.08 | ||
| Q3 24 | — | $1.08 | ||
| Q2 24 | — | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.4M | — |
| 总债务越低越好 | $159.0M | — |
| 股东权益账面价值 | $457.4M | $2.7B |
| 总资产 | $1.0B | $22.1B |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势,按日历期对齐
现金及短期投资
MCS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $23.4M | $1.7B | ||
| Q3 25 | $7.4M | — | ||
| Q2 25 | $14.9M | — | ||
| Q1 25 | $11.9M | — | ||
| Q4 24 | $40.8M | $1.2B | ||
| Q3 24 | $28.4M | — | ||
| Q2 24 | $32.8M | — |
总债务
MCS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $159.0M | — | ||
| Q3 25 | $162.0M | — | ||
| Q2 25 | $179.9M | — | ||
| Q1 25 | $198.9M | — | ||
| Q4 24 | $159.1M | — | ||
| Q3 24 | $173.1M | — | ||
| Q2 24 | $175.7M | — |
股东权益
MCS
WSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $457.4M | $2.7B | ||
| Q3 25 | $454.3M | $2.8B | ||
| Q2 25 | $448.4M | $2.7B | ||
| Q1 25 | $441.8M | $2.7B | ||
| Q4 24 | $464.9M | $2.6B | ||
| Q3 24 | $462.3M | $2.7B | ||
| Q2 24 | $449.4M | $2.5B |
总资产
MCS
WSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $1.0B | $21.3B | ||
| Q3 25 | $1.0B | $20.8B | ||
| Q2 25 | $1.0B | $20.8B | ||
| Q1 25 | $1.0B | $20.5B | ||
| Q4 24 | $1.0B | $20.8B | ||
| Q3 24 | $1.0B | $20.9B | ||
| Q2 24 | $1.1B | $20.7B |
负债/权益比
MCS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.36× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.45× | — | ||
| Q4 24 | 0.34× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | 0.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $48.8M | — |
| 自由现金流经营现金流 - 资本支出 | $26.4M | — |
| 自由现金流率自由现金流/营收 | 13.6% | — |
| 资本支出强度资本支出/营收 | 11.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $989.0K | — |
8季度趋势,按日历期对齐
经营现金流
MCS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $48.8M | $220.0M | ||
| Q3 25 | $39.1M | $121.5M | ||
| Q2 25 | $31.6M | $37.2M | ||
| Q1 25 | $-35.3M | $8.7M | ||
| Q4 24 | $52.6M | $219.9M | ||
| Q3 24 | $30.5M | $3.1M | ||
| Q2 24 | $36.0M | $44.8M |
自由现金流
MCS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $26.4M | $213.6M | ||
| Q3 25 | $18.2M | $120.3M | ||
| Q2 25 | $14.7M | $35.2M | ||
| Q1 25 | $-58.3M | $6.3M | ||
| Q4 24 | $27.1M | $205.6M | ||
| Q3 24 | $12.0M | $-489.0K | ||
| Q2 24 | $16.1M | $42.1M |
自由现金流率
MCS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 13.6% | 78.6% | ||
| Q3 25 | 8.7% | 44.5% | ||
| Q2 25 | 7.1% | 13.2% | ||
| Q1 25 | -39.2% | 2.5% | ||
| Q4 24 | 14.4% | 78.6% | ||
| Q3 24 | 5.2% | -0.2% | ||
| Q2 24 | 9.2% | 15.8% |
资本支出强度
MCS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 11.6% | 2.3% | ||
| Q3 25 | 9.9% | 0.5% | ||
| Q2 25 | 8.2% | 0.7% | ||
| Q1 25 | 15.5% | 0.9% | ||
| Q4 24 | 13.5% | 5.5% | ||
| Q3 24 | 7.9% | 1.4% | ||
| Q2 24 | 11.3% | 1.0% |
现金转化率
MCS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | 2.41× | 1.59× | ||
| Q2 25 | 4.32× | 0.51× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | 53.31× | 3.43× | ||
| Q3 24 | 1.31× | 0.05× | ||
| Q2 24 | — | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MCS
| Theatres | $123.1M | 64% |
| Concessions | $51.0M | 26% |
| Food And Beverage | $21.2M | 11% |
WSFS
暂无分部数据