vs
Fiverr International Ltd.（FVRR）与WORTHINGTON ENTERPRISES, INC.（WOR）财务数据对比。点击上方公司名可切换其他公司
WORTHINGTON ENTERPRISES, INC.的季度营收约是Fiverr International Ltd.的1.1倍（$327.5M vs $287.8M），WORTHINGTON ENTERPRISES, INC.净利率更高（8.3% vs 1.9%，领先6.5%），Fiverr International Ltd.自由现金流更多（$52.1M vs $39.1M）
Fiverr International Ltd.运营全球在线自由职业服务平台，连接160余个国家的企业客户与独立创作者，提供数字营销、平面设计、编程、文案撰写、视频剪辑等多领域专业服务，满足各类客户灵活的按需用工需求。
沃辛顿实业是一家总部位于美国俄亥俄州哥伦布市的工业制造企业，下设消费品和建筑产品两大业务板块，设计生产丙烷、氧气、氦气压力容器，制冷及工业气瓶，露营与家用气瓶，以及用于存储、处理、加热、扩容和流量控制的供水系统罐体等多元化产品。
FVRR vs WOR — 直观对比
营收规模更大
WOR
是对方的1.1倍
$287.8M
净利率更高
WOR
高出6.5%
1.9%
自由现金流更多
FVRR
多$13.0M
$39.1M
损益表 — Q3 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $287.8M | $327.5M |
| 净利润 | $5.4M | $27.3M |
| 毛利率 | 82.5% | 25.8% |
| 营业利润率 | -3.5% | 3.7% |
| 净利率 | 1.9% | 8.3% |
| 营收同比 | — | 19.5% |
| 净利润同比 | — | -3.3% |
| 每股收益（稀释后） | — | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FVRRWOR
| Q4 25 | — | $327.5M | ||
| Q3 25 | $287.8M | $303.7M | ||
| Q2 25 | $188.2M | — | ||
| Q1 25 | $93.5M | — | ||
| Q3 24 | $269.9M | — | ||
| Q2 24 | $177.3M | — | ||
| Q1 24 | $88.0M | — | ||
| Q3 23 | $254.2M | — |
净利润FVRRWOR
| Q4 25 | — | $27.3M | ||
| Q3 25 | $5.4M | $35.1M | ||
| Q2 25 | $4.1M | — | ||
| Q1 25 | $788.0K | — | ||
| Q3 24 | $-1.0M | — | ||
| Q2 24 | $-4.0M | — | ||
| Q1 24 | $-4.3M | — | ||
| Q3 23 | $-70.2M | — |
毛利率FVRRWOR
| Q4 25 | — | 25.8% | ||
| Q3 25 | 82.5% | 27.1% | ||
| Q2 25 | 83.3% | — | ||
| Q1 25 | 83.5% | — | ||
| Q3 24 | 82.8% | — | ||
| Q2 24 | 82.4% | — | ||
| Q1 24 | 82.2% | — | ||
| Q3 23 | 80.3% | — |
营业利润率FVRRWOR
| Q4 25 | — | 3.7% | ||
| Q3 25 | -3.5% | 3.0% | ||
| Q2 25 | -3.4% | — | ||
| Q1 25 | -4.4% | — | ||
| Q3 24 | -5.0% | — | ||
| Q2 24 | -6.3% | — | ||
| Q1 24 | -8.1% | — | ||
| Q3 23 | -28.4% | — |
净利率FVRRWOR
| Q4 25 | — | 8.3% | ||
| Q3 25 | 1.9% | 11.6% | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 0.8% | — | ||
| Q3 24 | -0.4% | — | ||
| Q2 24 | -2.3% | — | ||
| Q1 24 | -4.9% | — | ||
| Q3 23 | -27.6% | — |
每股收益（稀释后）FVRRWOR
| Q4 25 | — | $0.55 | ||
| Q3 25 | — | $0.70 | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $133.5M | $180.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $362.6M | $962.6M |
| 总资产 | $1.1B | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FVRRWOR
| Q4 25 | — | $180.3M | ||
| Q3 25 | $133.5M | $167.1M | ||
| Q2 25 | $578.4M | — | ||
| Q1 25 | $133.5M | — | ||
| Q3 24 | $183.7M | — | ||
| Q2 24 | $183.7M | — | ||
| Q1 24 | $183.7M | — | ||
| Q3 23 | $86.8M | — |
股东权益FVRRWOR
| Q4 25 | — | $962.6M | ||
| Q3 25 | $362.6M | $959.1M | ||
| Q2 25 | $404.9M | — | ||
| Q1 25 | $362.6M | — | ||
| Q3 24 | $355.8M | — | ||
| Q2 24 | $355.8M | — | ||
| Q1 24 | $355.8M | — | ||
| Q3 23 | $265.7M | — |
总资产FVRRWOR
| Q4 25 | — | $1.8B | ||
| Q3 25 | $1.1B | $1.7B | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.0B | — | ||
| Q3 23 | $923.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $53.0M | $51.5M |
| 自由现金流经营现金流 - 资本支出 | $52.1M | $39.1M |
| 自由现金流率自由现金流/营收 | 18.1% | 11.9% |
| 资本支出强度资本支出/营收 | 0.3% | 3.8% |
| 现金转化率经营现金流/净利润 | 9.81× | 1.89× |
| 过去12个月自由现金流最近4个季度 | $124.9M | — |
8季度趋势，按日历期对齐
经营现金流FVRRWOR
| Q4 25 | — | $51.5M | ||
| Q3 25 | $53.0M | $41.1M | ||
| Q2 25 | $42.2M | — | ||
| Q1 25 | $21.2M | — | ||
| Q3 24 | $10.9M | — | ||
| Q2 24 | $32.2M | — | ||
| Q1 24 | $21.2M | — | ||
| Q3 23 | $20.5M | — |
自由现金流FVRRWOR
| Q4 25 | — | $39.1M | ||
| Q3 25 | $52.1M | $27.9M | ||
| Q2 25 | $41.5M | — | ||
| Q1 25 | $20.8M | — | ||
| Q3 24 | $10.6M | — | ||
| Q2 24 | $31.5M | — | ||
| Q1 24 | $20.8M | — | ||
| Q3 23 | $19.4M | — |
自由现金流率FVRRWOR
| Q4 25 | — | 11.9% | ||
| Q3 25 | 18.1% | 9.2% | ||
| Q2 25 | 22.0% | — | ||
| Q1 25 | 22.3% | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 17.8% | — | ||
| Q1 24 | 23.7% | — | ||
| Q3 23 | 7.6% | — |
资本支出强度FVRRWOR
| Q4 25 | — | 3.8% | ||
| Q3 25 | 0.3% | 4.3% | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.4% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.4% | — | ||
| Q3 23 | 0.4% | — |
现金转化率FVRRWOR
| Q4 25 | — | 1.89× | ||
| Q3 25 | 9.81× | 1.17× | ||
| Q2 25 | 10.40× | — | ||
| Q1 25 | 26.90× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FVRR
暂无分部数据
WOR
| Building Products | $207.5M | 63% |
| Equity Method Investment Nonconsolidated Investee Other | $120.7M | 37% |
