vs
FORWARD AIR CORP（FWRD）与GULFPORT ENERGY CORP（GPOR）财务数据对比。点击上方公司名可切换其他公司
FORWARD AIR CORP的季度营收约是GULFPORT ENERGY CORP的1.6倍（$631.2M vs $398.2M），GULFPORT ENERGY CORP净利率更高（33.3% vs -4.5%，领先37.7%），GULFPORT ENERGY CORP同比增速更快（66.0% vs -0.3%），过去两年GULFPORT ENERGY CORP的营收复合增速更高（18.6% vs 7.9%）
Forward Air Corp是北美领先的轻资产物流运输服务商，核心业务包括加急零担货运、最后一公里配送、多式联运、仓储及供应链解决方案，服务覆盖美加墨地区，主要服务电商、零售、制造、汽车等行业。
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业，核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区，主要生产天然气、原油及天然气液，供应北美工业、公用事业及商业终端市场。
FWRD vs GPOR — 直观对比
营收规模更大
FWRD
是对方的1.6倍
$398.2M
营收增速更快
GPOR
高出66.3%
-0.3%
净利率更高
GPOR
高出37.7%
-4.5%
两年增速更快
GPOR
近两年复合增速
7.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $631.2M | $398.2M |
| 净利润 | $-28.3M | $132.4M |
| 毛利率 | — | 76.6% |
| 营业利润率 | -0.5% | 44.9% |
| 净利率 | -4.5% | 33.3% |
| 营收同比 | -0.3% | 66.0% |
| 净利润同比 | 22.2% | 148.5% |
| 每股收益（稀释后） | $-0.90 | $7.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FWRDGPOR
| Q4 25 | $631.2M | $398.2M | ||
| Q3 25 | $631.8M | $379.7M | ||
| Q2 25 | $618.8M | $447.6M | ||
| Q1 25 | $613.3M | $197.0M | ||
| Q4 24 | $632.8M | $239.9M | ||
| Q3 24 | $655.9M | $253.9M | ||
| Q2 24 | $643.7M | $181.1M | ||
| Q1 24 | $541.8M | $283.2M |
净利润FWRDGPOR
| Q4 25 | $-28.3M | $132.4M | ||
| Q3 25 | $-16.3M | $111.4M | ||
| Q2 25 | $-12.6M | $184.5M | ||
| Q1 25 | $-50.6M | $-464.0K | ||
| Q4 24 | $-36.4M | $-273.2M | ||
| Q3 24 | $-73.4M | $-14.0M | ||
| Q2 24 | $-645.4M | $-26.2M | ||
| Q1 24 | $-61.7M | $52.0M |
毛利率FWRDGPOR
| Q4 25 | — | 76.6% | ||
| Q3 25 | — | 74.6% | ||
| Q2 25 | — | 80.7% | ||
| Q1 25 | — | 57.9% | ||
| Q4 24 | — | 63.2% | ||
| Q3 24 | — | 64.6% | ||
| Q2 24 | — | 52.2% | ||
| Q1 24 | — | 69.4% |
营业利润率FWRDGPOR
| Q4 25 | -0.5% | 44.9% | ||
| Q3 25 | 2.4% | 41.9% | ||
| Q2 25 | 3.2% | 56.0% | ||
| Q1 25 | 0.8% | 6.1% | ||
| Q4 24 | 12.0% | -131.3% | ||
| Q3 24 | 3.5% | 5.7% | ||
| Q2 24 | -170.2% | -10.0% | ||
| Q1 24 | -12.1% | 28.9% |
净利率FWRDGPOR
| Q4 25 | -4.5% | 33.3% | ||
| Q3 25 | -2.6% | 29.3% | ||
| Q2 25 | -2.0% | 41.2% | ||
| Q1 25 | -8.3% | -0.2% | ||
| Q4 24 | -5.8% | -113.9% | ||
| Q3 24 | -11.2% | -5.5% | ||
| Q2 24 | -100.3% | -14.5% | ||
| Q1 24 | -11.4% | 18.4% |
每股收益（稀释后）FWRDGPOR
| Q4 25 | $-0.90 | $7.98 | ||
| Q3 25 | $-0.52 | $4.45 | ||
| Q2 25 | $-0.41 | $9.12 | ||
| Q1 25 | $-1.68 | $-0.07 | ||
| Q4 24 | $-1.69 | $-14.72 | ||
| Q3 24 | $-2.66 | $-0.83 | ||
| Q2 24 | $-23.47 | $-1.51 | ||
| Q1 24 | $-2.81 | $2.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $106.0M | $1.8M |
| 总债务越低越好 | $1.7B | $788.2M |
| 股东权益账面价值 | $113.3M | $1.8B |
| 总资产 | $2.7B | $3.0B |
| 负债/权益比越低杠杆越低 | 14.89× | 0.43× |
8季度趋势，按日历期对齐
现金及短期投资FWRDGPOR
| Q4 25 | $106.0M | $1.8M | ||
| Q3 25 | $140.4M | $3.4M | ||
| Q2 25 | $95.1M | $3.8M | ||
| Q1 25 | $116.3M | $5.3M | ||
| Q4 24 | $104.9M | $1.5M | ||
| Q3 24 | $136.6M | $3.2M | ||
| Q2 24 | $84.9M | $1.2M | ||
| Q1 24 | $152.0M | $8.2M |
总债务FWRDGPOR
| Q4 25 | $1.7B | $788.2M | ||
| Q3 25 | $1.7B | $691.7M | ||
| Q2 25 | — | $695.2M | ||
| Q1 25 | — | $700.4M | ||
| Q4 24 | — | $702.9M | ||
| Q3 24 | — | $694.4M | ||
| Q2 24 | — | $679.5M | ||
| Q1 24 | $1.7B | $636.4M |
股东权益FWRDGPOR
| Q4 25 | $113.3M | $1.8B | ||
| Q3 25 | $139.8M | $1.8B | ||
| Q2 25 | $151.8M | $1.8B | ||
| Q1 25 | $154.6M | $1.7B | ||
| Q4 24 | $201.7M | $1.7B | ||
| Q3 24 | $226.1M | $2.1B | ||
| Q2 24 | $283.8M | $2.1B | ||
| Q1 24 | $926.1M | $2.2B |
总资产FWRDGPOR
| Q4 25 | $2.7B | $3.0B | ||
| Q3 25 | $2.8B | $2.9B | ||
| Q2 25 | $2.8B | $3.0B | ||
| Q1 25 | $2.8B | $2.9B | ||
| Q4 24 | $2.8B | $2.9B | ||
| Q3 24 | $3.1B | $3.2B | ||
| Q2 24 | $3.1B | $3.2B | ||
| Q1 24 | $4.0B | $3.3B |
负债/权益比FWRDGPOR
| Q4 25 | 14.89× | 0.43× | ||
| Q3 25 | 12.05× | 0.38× | ||
| Q2 25 | — | 0.39× | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | — | 0.41× | ||
| Q3 24 | — | 0.34× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | 1.81× | 0.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $185.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | — | 1.40× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FWRDGPOR
| Q4 25 | — | $185.4M | ||
| Q3 25 | $52.7M | $209.1M | ||
| Q2 25 | — | $231.4M | ||
| Q1 25 | $27.6M | $177.3M | ||
| Q4 24 | $-23.2M | $148.8M | ||
| Q3 24 | $51.2M | $189.7M | ||
| Q2 24 | $-45.2M | $123.5M | ||
| Q1 24 | $-51.7M | $188.0M |
自由现金流FWRDGPOR
| Q4 25 | — | — | ||
| Q3 25 | $48.6M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $15.7M | — | ||
| Q4 24 | $-30.5M | — | ||
| Q3 24 | $40.7M | — | ||
| Q2 24 | $-59.6M | — | ||
| Q1 24 | $-56.7M | — |
自由现金流率FWRDGPOR
| Q4 25 | — | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | -4.8% | — | ||
| Q3 24 | 6.2% | — | ||
| Q2 24 | -9.3% | — | ||
| Q1 24 | -10.5% | — |
资本支出强度FWRDGPOR
| Q4 25 | 1.3% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 0.9% | — |
现金转化率FWRDGPOR
| Q4 25 | — | 1.40× | ||
| Q3 25 | — | 1.88× | ||
| Q2 25 | — | 1.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 3.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FWRD
| Omni Logistics Segment | $359.8M | 57% |
| Network | $183.9M | 29% |
| Intermodal Segment | $50.2M | 8% |
| Truckload | $41.6M | 7% |
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
