vs
First Watch Restaurant Group, Inc.（FWRG）与WESBANCO INC（WSBC）财务数据对比。点击上方公司名可切换其他公司
First Watch Restaurant Group, Inc.的季度营收约是WESBANCO INC的1.2倍（$316.4M vs $257.2M），过去两年WESBANCO INC的营收复合增速更高（31.9% vs 14.2%）
该企业原信息存在公司混淆错误，实际First Watch Restaurant Group是美国餐饮集团，主打鲜制早餐、早午餐与午餐，在美国多个州运营自营与特许加盟餐厅，聚焦日间休闲餐饮市场，为消费者提供新鲜健康的美式餐食选择。
WesBanco是一家总部位于美国西弗吉尼亚州惠灵的银行控股公司，业务覆盖广泛，目前在西弗吉尼亚州、俄亥俄州、宾夕法尼亚州西部、肯塔基州、马里兰州及印第安纳州南部拥有超过200家营业网点，为当地客户提供多元金融服务。
FWRG vs WSBC — 直观对比
营收规模更大
FWRG
是对方的1.2倍
$257.2M
两年增速更快
WSBC
近两年复合增速
14.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $316.4M | $257.2M |
| 净利润 | — | $88.6M |
| 毛利率 | — | — |
| 营业利润率 | 2.9% | — |
| 净利率 | — | 34.5% |
| 营收同比 | 20.2% | — |
| 净利润同比 | — | 54.4% |
| 每股收益（稀释后） | $0.24 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FWRGWSBC
| Q1 26 | — | $257.2M | ||
| Q4 25 | $316.4M | $265.6M | ||
| Q3 25 | $316.0M | $261.6M | ||
| Q2 25 | $307.9M | $260.7M | ||
| Q1 25 | $282.2M | $193.2M | ||
| Q4 24 | $263.3M | $162.9M | ||
| Q3 24 | $251.6M | $150.8M | ||
| Q2 24 | $258.6M | $147.9M |
净利润FWRGWSBC
| Q1 26 | — | $88.6M | ||
| Q4 25 | — | $91.1M | ||
| Q3 25 | $3.0M | $83.6M | ||
| Q2 25 | $2.1M | $57.4M | ||
| Q1 25 | $-829.0K | $-9.0M | ||
| Q4 24 | — | $49.6M | ||
| Q3 24 | $2.1M | $37.3M | ||
| Q2 24 | $8.9M | $28.9M |
营业利润率FWRGWSBC
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 43.2% | ||
| Q3 25 | 3.2% | 39.5% | ||
| Q2 25 | 2.4% | 27.2% | ||
| Q1 25 | 0.4% | -5.0% | ||
| Q4 24 | 1.5% | 38.0% | ||
| Q3 24 | 2.5% | 29.7% | ||
| Q2 24 | 6.4% | 23.7% |
净利率FWRGWSBC
| Q1 26 | — | 34.5% | ||
| Q4 25 | — | 34.3% | ||
| Q3 25 | 0.9% | 31.9% | ||
| Q2 25 | 0.7% | 22.0% | ||
| Q1 25 | -0.3% | -4.7% | ||
| Q4 24 | — | 30.5% | ||
| Q3 24 | 0.8% | 24.7% | ||
| Q2 24 | 3.4% | 19.5% |
每股收益（稀释后）FWRGWSBC
| Q1 26 | — | $0.88 | ||
| Q4 25 | $0.24 | $0.97 | ||
| Q3 25 | $0.05 | $0.84 | ||
| Q2 25 | $0.03 | $0.57 | ||
| Q1 25 | $-0.01 | $-0.15 | ||
| Q4 24 | $0.01 | $0.72 | ||
| Q3 24 | $0.03 | $0.54 | ||
| Q2 24 | $0.14 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $21.2M | — |
| 总债务越低越好 | $269.1M | — |
| 股东权益账面价值 | $626.3M | $4.1B |
| 总资产 | $1.7B | $27.5B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势，按日历期对齐
现金及短期投资FWRGWSBC
| Q1 26 | — | — | ||
| Q4 25 | $21.2M | $956.1M | ||
| Q3 25 | $20.7M | $1.0B | ||
| Q2 25 | $19.2M | $1.2B | ||
| Q1 25 | $18.6M | $1.1B | ||
| Q4 24 | $33.3M | $568.1M | ||
| Q3 24 | $51.1M | $620.9M | ||
| Q2 24 | $45.1M | $486.8M |
总债务FWRGWSBC
| Q1 26 | — | — | ||
| Q4 25 | $269.1M | — | ||
| Q3 25 | $251.0M | — | ||
| Q2 25 | $250.0M | — | ||
| Q1 25 | $191.5M | — | ||
| Q4 24 | $189.0M | — | ||
| Q3 24 | $189.7M | — | ||
| Q2 24 | $192.1M | — |
股东权益FWRGWSBC
| Q1 26 | — | $4.1B | ||
| Q4 25 | $626.3M | $4.0B | ||
| Q3 25 | $607.3M | $4.1B | ||
| Q2 25 | $601.3M | $3.8B | ||
| Q1 25 | $596.3M | $3.8B | ||
| Q4 24 | $595.4M | $2.8B | ||
| Q3 24 | $589.1M | $2.8B | ||
| Q2 24 | $585.8M | $2.5B |
总资产FWRGWSBC
| Q1 26 | — | $27.5B | ||
| Q4 25 | $1.7B | $27.7B | ||
| Q3 25 | $1.7B | $27.5B | ||
| Q2 25 | $1.7B | $27.6B | ||
| Q1 25 | $1.5B | $27.4B | ||
| Q4 24 | $1.5B | $18.7B | ||
| Q3 24 | $1.5B | $18.5B | ||
| Q2 24 | $1.4B | $18.1B |
负债/权益比FWRGWSBC
| Q1 26 | — | — | ||
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.41× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.32× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.32× | — | ||
| Q2 24 | 0.33× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $18.5M | — |
| 自由现金流经营现金流 - 资本支出 | $-18.3M | — |
| 自由现金流率自由现金流/营收 | -5.8% | — |
| 资本支出强度资本支出/营收 | 11.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-31.0M | — |
8季度趋势，按日历期对齐
经营现金流FWRGWSBC
| Q1 26 | — | — | ||
| Q4 25 | $18.5M | $290.4M | ||
| Q3 25 | $47.9M | $116.9M | ||
| Q2 25 | $39.4M | $105.0M | ||
| Q1 25 | $20.1M | $-26.4M | ||
| Q4 24 | $22.9M | $211.0M | ||
| Q3 24 | $35.9M | $60.7M | ||
| Q2 24 | $31.9M | $18.2M |
自由现金流FWRGWSBC
| Q1 26 | — | — | ||
| Q4 25 | $-18.3M | $280.0M | ||
| Q3 25 | $5.5M | $114.9M | ||
| Q2 25 | $-1.7M | $98.3M | ||
| Q1 25 | $-16.4M | $-30.7M | ||
| Q4 24 | $-17.7M | $200.7M | ||
| Q3 24 | $6.8M | $56.9M | ||
| Q2 24 | $2.3M | $17.3M |
自由现金流率FWRGWSBC
| Q1 26 | — | — | ||
| Q4 25 | -5.8% | 105.4% | ||
| Q3 25 | 1.7% | 43.9% | ||
| Q2 25 | -0.5% | 37.7% | ||
| Q1 25 | -5.8% | -15.9% | ||
| Q4 24 | -6.7% | 123.2% | ||
| Q3 24 | 2.7% | 37.7% | ||
| Q2 24 | 0.9% | 11.7% |
资本支出强度FWRGWSBC
| Q1 26 | — | — | ||
| Q4 25 | 11.6% | 3.9% | ||
| Q3 25 | 13.4% | 0.8% | ||
| Q2 25 | 13.4% | 2.6% | ||
| Q1 25 | 13.0% | 2.2% | ||
| Q4 24 | 15.4% | 6.3% | ||
| Q3 24 | 11.6% | 2.5% | ||
| Q2 24 | 11.5% | 0.6% |
现金转化率FWRGWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.19× | ||
| Q3 25 | 16.01× | 1.40× | ||
| Q2 25 | 18.72× | 1.83× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.25× | ||
| Q3 24 | 16.98× | 1.63× | ||
| Q2 24 | 3.59× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FWRG
| In Restaurant Dining Sales | $254.1M | 80% |
| Third Party Delivery Sales | $38.6M | 12% |
| Take Out Sales | $21.3M | 7% |
| Royalty And System Fund Contributions | $2.3M | 1% |
WSBC
| Net Interest Income | $215.4M | 84% |
| Noninterest Income | $41.8M | 16% |
