vs
简柏特（G）与爱奇艺（IQ）财务数据对比。点击上方公司名可切换其他公司
简柏特的季度营收约是爱奇艺的1.4倍（$1.3B vs $971.6M）
简柏特是全球领先的信息技术服务、咨询及外包提供商，总部位于美国纽约，最初成立于印度古尔冈，法定注册地为百慕大。集团现有员工超12.5万名，服务覆盖全球30多个国家，于纽交所上市，2023年总营收达44.8亿美元。
爱奇艺是百度旗下的中国头部在线视频流媒体平台，前身为奇艺，总部位于北京。平台主要采用会员订阅模式提供视频点播服务，同时深度参与影视内容的制作与发行，覆盖电影、剧集等多元内容品类，为用户提供丰富的视听内容选择。
G vs IQ — 直观对比
营收规模更大
G
是对方的1.4倍
$971.6M
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $971.6M |
| 净利润 | $143.1M | — |
| 毛利率 | 36.6% | — |
| 营业利润率 | 14.8% | 0.8% |
| 净利率 | 10.8% | — |
| 营收同比 | 5.6% | — |
| 净利润同比 | 0.8% | — |
| 每股收益（稀释后） | $0.82 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GIQ
| Q1 26 | — | $971.6M | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.2B | $906.0M | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — |
净利润GIQ
| Q1 26 | — | — | ||
| Q4 25 | $143.1M | — | ||
| Q3 25 | $145.8M | — | ||
| Q2 25 | $132.7M | — | ||
| Q1 25 | $130.9M | — | ||
| Q4 24 | $141.9M | — | ||
| Q3 24 | $132.8M | — | ||
| Q2 24 | $122.0M | — |
毛利率GIQ
| Q1 26 | — | — | ||
| Q4 25 | 36.6% | — | ||
| Q3 25 | 36.4% | — | ||
| Q2 25 | 35.9% | — | ||
| Q1 25 | 35.3% | — | ||
| Q4 24 | 35.7% | — | ||
| Q3 24 | 35.6% | — | ||
| Q2 24 | 35.4% | — |
营业利润率GIQ
| Q1 26 | — | 0.8% | ||
| Q4 25 | 14.8% | — | ||
| Q3 25 | 14.8% | — | ||
| Q2 25 | 14.3% | — | ||
| Q1 25 | 15.1% | 4.3% | ||
| Q4 24 | 15.2% | — | ||
| Q3 24 | 15.0% | — | ||
| Q2 24 | 14.5% | — |
净利率GIQ
| Q1 26 | — | — | ||
| Q4 25 | 10.8% | — | ||
| Q3 25 | 11.3% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 10.8% | — | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 11.0% | — | ||
| Q2 24 | 10.4% | — |
每股收益（稀释后）GIQ
| Q1 26 | — | — | ||
| Q4 25 | $0.82 | — | ||
| Q3 25 | $0.83 | — | ||
| Q2 25 | $0.75 | — | ||
| Q1 25 | $0.73 | — | ||
| Q4 24 | $0.80 | — | ||
| Q3 24 | $0.74 | — | ||
| Q2 24 | $0.67 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $4.4M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $2.5B | $13.3M |
| 总资产 | $5.8B | $46.7M |
| 负债/权益比越低杠杆越低 | 0.60× | — |
8季度趋势，按日历期对齐
现金及短期投资GIQ
| Q1 26 | — | $4.4M | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $740.8M | — | ||
| Q2 25 | $663.3M | — | ||
| Q1 25 | $561.6M | $3.5M | ||
| Q4 24 | $671.6M | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $914.2M | — |
总债务GIQ
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.6B | — |
股东权益GIQ
| Q1 26 | — | $13.3M | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.5B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.5B | $13.4M | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.3B | — |
总资产GIQ
| Q1 26 | — | $46.7M | ||
| Q4 25 | $5.8B | — | ||
| Q3 25 | $5.4B | — | ||
| Q2 25 | $5.3B | — | ||
| Q1 25 | $4.9B | $45.8M | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $5.3B | — | ||
| Q2 24 | $5.2B | — |
负债/权益比GIQ
| Q1 26 | — | — | ||
| Q4 25 | 0.60× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.50× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.70× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $286.7M | — |
| 自由现金流经营现金流 - 资本支出 | $269.0M | — |
| 自由现金流率自由现金流/营收 | 20.4% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 2.00× | — |
| 过去12个月自由现金流最近4个季度 | $734.7M | — |
8季度趋势，按日历期对齐
经营现金流GIQ
| Q1 26 | — | — | ||
| Q4 25 | $286.7M | — | ||
| Q3 25 | $308.4M | — | ||
| Q2 25 | $177.4M | — | ||
| Q1 25 | $40.4M | — | ||
| Q4 24 | $203.2M | — | ||
| Q3 24 | $228.5M | — | ||
| Q2 24 | $209.3M | — |
自由现金流GIQ
| Q1 26 | — | — | ||
| Q4 25 | $269.0M | — | ||
| Q3 25 | $292.0M | — | ||
| Q2 25 | $155.1M | — | ||
| Q1 25 | $18.5M | — | ||
| Q4 24 | $183.5M | — | ||
| Q3 24 | $208.7M | — | ||
| Q2 24 | $190.0M | — |
自由现金流率GIQ
| Q1 26 | — | — | ||
| Q4 25 | 20.4% | — | ||
| Q3 25 | 22.6% | — | ||
| Q2 25 | 12.4% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 14.7% | — | ||
| Q3 24 | 17.2% | — | ||
| Q2 24 | 16.2% | — |
资本支出强度GIQ
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 1.6% | — |
现金转化率GIQ
| Q1 26 | — | — | ||
| Q4 25 | 2.00× | — | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | 1.34× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 1.43× | — | ||
| Q3 24 | 1.72× | — | ||
| Q2 24 | 1.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
G
| High Tech And Manufacturing | $525.3M | 40% |
| Consumer And Healthcare | $445.8M | 34% |
| Financial Services | $348.2M | 26% |
IQ
暂无分部数据
