vs
简柏特（G）与WEC Energy Group（WEC）财务数据对比。点击上方公司名可切换其他公司
WEC Energy Group的季度营收约是简柏特的1.9倍（$2.5B vs $1.3B），WEC Energy Group净利率更高（12.5% vs 10.8%，领先1.6%），WEC Energy Group同比增速更快（11.1% vs 5.6%），过去两年简柏特的营收复合增速更高（8.0% vs -2.7%）
简柏特是全球领先的信息技术服务、咨询及外包提供商，总部位于美国纽约，最初成立于印度古尔冈，法定注册地为百慕大。集团现有员工超12.5万名，服务覆盖全球30多个国家，于纽交所上市，2023年总营收达44.8亿美元。
WEC能源集团是总部位于美国威斯康星州密尔沃基的知名能源企业，业务覆盖美国四个州，为总计440万用户提供可靠的电力及天然气供应服务，是北美地区颇具规模的区域性能源服务商。
G vs WEC — 直观对比
营收规模更大
WEC
是对方的1.9倍
$1.3B
营收增速更快
WEC
高出5.4%
5.6%
净利率更高
WEC
高出1.6%
10.8%
两年增速更快
G
近两年复合增速
-2.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $2.5B |
| 净利润 | $143.1M | $316.8M |
| 毛利率 | 36.6% | 63.7% |
| 营业利润率 | 14.8% | 17.9% |
| 净利率 | 10.8% | 12.5% |
| 营收同比 | 5.6% | 11.1% |
| 净利润同比 | 0.8% | -30.1% |
| 每股收益（稀释后） | $0.82 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GWEC
| Q4 25 | $1.3B | $2.5B | ||
| Q3 25 | $1.3B | $2.1B | ||
| Q2 25 | $1.3B | $2.0B | ||
| Q1 25 | $1.2B | $3.1B | ||
| Q4 24 | $1.2B | $2.3B | ||
| Q3 24 | $1.2B | $1.9B | ||
| Q2 24 | $1.2B | $1.8B | ||
| Q1 24 | $1.1B | $2.7B |
净利润GWEC
| Q4 25 | $143.1M | $316.8M | ||
| Q3 25 | $145.8M | $270.2M | ||
| Q2 25 | $132.7M | $243.0M | ||
| Q1 25 | $130.9M | $725.5M | ||
| Q4 24 | $141.9M | $453.1M | ||
| Q3 24 | $132.8M | $238.6M | ||
| Q2 24 | $122.0M | $210.0M | ||
| Q1 24 | $116.9M | $622.6M |
毛利率GWEC
| Q4 25 | 36.6% | 63.7% | ||
| Q3 25 | 36.4% | 71.1% | ||
| Q2 25 | 35.9% | 71.6% | ||
| Q1 25 | 35.3% | 63.0% | ||
| Q4 24 | 35.7% | 67.7% | ||
| Q3 24 | 35.6% | 72.1% | ||
| Q2 24 | 35.4% | 73.5% | ||
| Q1 24 | 35.0% | 65.4% |
营业利润率GWEC
| Q4 25 | 14.8% | 17.9% | ||
| Q3 25 | 14.8% | 21.4% | ||
| Q2 25 | 14.3% | 20.1% | ||
| Q1 25 | 15.1% | 29.8% | ||
| Q4 24 | 15.2% | 25.9% | ||
| Q3 24 | 15.0% | 20.6% | ||
| Q2 24 | 14.5% | 20.6% | ||
| Q1 24 | 14.1% | 30.3% |
净利率GWEC
| Q4 25 | 10.8% | 12.5% | ||
| Q3 25 | 11.3% | 12.8% | ||
| Q2 25 | 10.6% | 12.1% | ||
| Q1 25 | 10.8% | 23.0% | ||
| Q4 24 | 11.4% | 19.8% | ||
| Q3 24 | 11.0% | 12.8% | ||
| Q2 24 | 10.4% | 11.9% | ||
| Q1 24 | 10.3% | 23.2% |
每股收益（稀释后）GWEC
| Q4 25 | $0.82 | — | ||
| Q3 25 | $0.83 | — | ||
| Q2 25 | $0.75 | — | ||
| Q1 25 | $0.73 | — | ||
| Q4 24 | $0.80 | — | ||
| Q3 24 | $0.74 | — | ||
| Q2 24 | $0.67 | — | ||
| Q1 24 | $0.64 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $27.6M |
| 总债务越低越好 | $1.5B | $20.0B |
| 股东权益账面价值 | $2.5B | $14.1B |
| 总资产 | $5.8B | $51.5B |
| 负债/权益比越低杠杆越低 | 0.60× | 1.42× |
8季度趋势，按日历期对齐
现金及短期投资GWEC
| Q4 25 | $1.2B | $27.6M | ||
| Q3 25 | $740.8M | $51.1M | ||
| Q2 25 | $663.3M | $23.0M | ||
| Q1 25 | $561.6M | $82.2M | ||
| Q4 24 | $671.6M | $9.8M | ||
| Q3 24 | $1.0B | $322.5M | ||
| Q2 24 | $914.2M | $224.0M | ||
| Q1 24 | $478.4M | $38.9M |
总债务GWEC
| Q4 25 | $1.5B | $20.0B | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | $18.9B | ||
| Q3 24 | $1.6B | $16.9B | ||
| Q2 24 | $1.6B | $16.9B | ||
| Q1 24 | $1.2B | $15.4B |
股东权益GWEC
| Q4 25 | $2.5B | $14.1B | ||
| Q3 25 | $2.5B | $14.0B | ||
| Q2 25 | $2.6B | $13.7B | ||
| Q1 25 | $2.5B | $13.4B | ||
| Q4 24 | $2.4B | $12.8B | ||
| Q3 24 | $2.4B | $12.4B | ||
| Q2 24 | $2.3B | $12.4B | ||
| Q1 24 | $2.3B | $12.4B |
总资产GWEC
| Q4 25 | $5.8B | $51.5B | ||
| Q3 25 | $5.4B | $49.8B | ||
| Q2 25 | $5.3B | $48.5B | ||
| Q1 25 | $4.9B | $48.2B | ||
| Q4 24 | $5.0B | $47.4B | ||
| Q3 24 | $5.3B | $45.2B | ||
| Q2 24 | $5.2B | $44.6B | ||
| Q1 24 | $4.7B | $43.9B |
负债/权益比GWEC
| Q4 25 | 0.60× | 1.42× | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.50× | — | ||
| Q4 24 | 0.51× | 1.48× | ||
| Q3 24 | 0.68× | 1.36× | ||
| Q2 24 | 0.70× | 1.36× | ||
| Q1 24 | 0.54× | 1.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $286.7M | $424.6M |
| 自由现金流经营现金流 - 资本支出 | $269.0M | — |
| 自由现金流率自由现金流/营收 | 20.4% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 2.00× | 1.34× |
| 过去12个月自由现金流最近4个季度 | $734.7M | — |
8季度趋势，按日历期对齐
经营现金流GWEC
| Q4 25 | $286.7M | $424.6M | ||
| Q3 25 | $308.4M | $938.9M | ||
| Q2 25 | $177.4M | $853.3M | ||
| Q1 25 | $40.4M | $1.2B | ||
| Q4 24 | $203.2M | $581.8M | ||
| Q3 24 | $228.5M | $729.0M | ||
| Q2 24 | $209.3M | $1.0B | ||
| Q1 24 | $-25.6M | $863.6M |
自由现金流GWEC
| Q4 25 | $269.0M | — | ||
| Q3 25 | $292.0M | $-625.7M | ||
| Q2 25 | $155.1M | $23.9M | ||
| Q1 25 | $18.5M | $461.5M | ||
| Q4 24 | $183.5M | — | ||
| Q3 24 | $208.7M | $-67.3M | ||
| Q2 24 | $190.0M | $343.5M | ||
| Q1 24 | $-49.6M | $419.1M |
自由现金流率GWEC
| Q4 25 | 20.4% | — | ||
| Q3 25 | 22.6% | -29.7% | ||
| Q2 25 | 12.4% | 1.2% | ||
| Q1 25 | 1.5% | 14.7% | ||
| Q4 24 | 14.7% | — | ||
| Q3 24 | 17.2% | -3.6% | ||
| Q2 24 | 16.2% | 19.4% | ||
| Q1 24 | -4.4% | 15.6% |
资本支出强度GWEC
| Q4 25 | 1.3% | — | ||
| Q3 25 | 1.3% | 74.4% | ||
| Q2 25 | 1.8% | 41.3% | ||
| Q1 25 | 1.8% | 22.3% | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 1.6% | 42.7% | ||
| Q2 24 | 1.6% | 39.2% | ||
| Q1 24 | 2.1% | 16.6% |
现金转化率GWEC
| Q4 25 | 2.00× | 1.34× | ||
| Q3 25 | 2.11× | 3.47× | ||
| Q2 25 | 1.34× | 3.51× | ||
| Q1 25 | 0.31× | 1.60× | ||
| Q4 24 | 1.43× | 1.28× | ||
| Q3 24 | 1.72× | 3.06× | ||
| Q2 24 | 1.72× | 4.94× | ||
| Q1 24 | -0.22× | 1.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
G
| High Tech And Manufacturing | $525.3M | 40% |
| Consumer And Healthcare | $445.8M | 34% |
| Financial Services | $348.2M | 26% |
WEC
| Wisconsin | $1.9B | 73% |
| Illinois | $441.2M | 17% |
| Other States | $165.1M | 7% |
| External Revenues | $74.0M | 3% |
| Otheroperatingrevenues | $8.0M | 0% |
