vs
GAIA, INC（GAIA）与LIGHTPATH TECHNOLOGIES INC（LPTH）财务数据对比。点击上方公司名可切换其他公司
GAIA, INC的季度营收约是LIGHTPATH TECHNOLOGIES INC的1.6倍（$25.5M vs $16.4M），GAIA, INC净利率更高（-0.3% vs -57.5%，领先57.2%），LIGHTPATH TECHNOLOGIES INC同比增速更快（120.2% vs 5.8%），LIGHTPATH TECHNOLOGIES INC自由现金流更多（$2.0M vs $76.0K），过去两年LIGHTPATH TECHNOLOGIES INC的营收复合增速更高（45.7% vs 9.4%）
Gaia Inc.是一家美国媒体公司，1988年由伊尔卡·里萨维在科罗拉多州路易斯维尔创立，在纳斯达克上市，股票代码GAIA。该公司运营订阅视频点播平台Gaia TV，提供原创和授权的另类媒体纪录片，内容涵盖健康、灵性等主题。
LightPath Technologies Inc是一家精密光学组件及组件生产商，主营非球面透镜、红外光学器件、光纤产品等，服务工业自动化、航空航天、国防、医疗成像、电信等领域的全球客户，提供标准及定制化光学解决方案。
GAIA vs LPTH — 直观对比
营收规模更大
GAIA
是对方的1.6倍
$16.4M
营收增速更快
LPTH
高出114.4%
5.8%
净利率更高
GAIA
高出57.2%
-57.5%
自由现金流更多
LPTH
多$1.9M
$76.0K
两年增速更快
LPTH
近两年复合增速
9.4%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $25.5M | $16.4M |
| 净利润 | $-75.0K | $-9.4M |
| 毛利率 | 87.6% | 36.8% |
| 营业利润率 | -2.6% | -52.6% |
| 净利率 | -0.3% | -57.5% |
| 营收同比 | 5.8% | 120.2% |
| 净利润同比 | 91.7% | -260.1% |
| 每股收益（稀释后） | $-0.02 | $-0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GAIALPTH
| Q4 25 | $25.5M | $16.4M | ||
| Q3 25 | $25.0M | $15.1M | ||
| Q2 25 | $24.6M | $12.2M | ||
| Q1 25 | $23.8M | $9.2M | ||
| Q4 24 | $24.1M | $7.4M | ||
| Q3 24 | $22.0M | $8.4M | ||
| Q2 24 | $21.9M | $8.6M | ||
| Q1 24 | $21.3M | $7.7M |
净利润GAIALPTH
| Q4 25 | $-75.0K | $-9.4M | ||
| Q3 25 | $-1.2M | $-2.9M | ||
| Q2 25 | $-2.0M | $-7.1M | ||
| Q1 25 | $-1.2M | $-3.6M | ||
| Q4 24 | $-907.0K | $-2.6M | ||
| Q3 24 | $-1.2M | $-1.6M | ||
| Q2 24 | $-2.2M | $-2.4M | ||
| Q1 24 | $-971.0K | $-2.6M |
毛利率GAIALPTH
| Q4 25 | 87.6% | 36.8% | ||
| Q3 25 | 86.4% | 29.8% | ||
| Q2 25 | 86.7% | 22.0% | ||
| Q1 25 | 87.7% | 29.1% | ||
| Q4 24 | 88.2% | 26.0% | ||
| Q3 24 | 86.1% | 33.9% | ||
| Q2 24 | 84.5% | 29.2% | ||
| Q1 24 | 85.3% | 20.9% |
营业利润率GAIALPTH
| Q4 25 | -2.6% | -52.6% | ||
| Q3 25 | -5.0% | -16.6% | ||
| Q2 25 | -8.9% | -38.0% | ||
| Q1 25 | -4.3% | -36.3% | ||
| Q4 24 | -7.1% | -33.5% | ||
| Q3 24 | -5.3% | -16.4% | ||
| Q2 24 | -9.1% | -25.6% | ||
| Q1 24 | -4.0% | -33.6% |
净利率GAIALPTH
| Q4 25 | -0.3% | -57.5% | ||
| Q3 25 | -4.6% | -19.2% | ||
| Q2 25 | -8.3% | -57.8% | ||
| Q1 25 | -5.1% | -39.1% | ||
| Q4 24 | -3.8% | -35.2% | ||
| Q3 24 | -5.4% | -19.3% | ||
| Q2 24 | -9.9% | -27.3% | ||
| Q1 24 | -4.6% | -33.7% |
每股收益（稀释后）GAIALPTH
| Q4 25 | $-0.02 | $-0.20 | ||
| Q3 25 | $-0.05 | $-0.07 | ||
| Q2 25 | $-0.07 | $0.19 | ||
| Q1 25 | $-0.04 | $-0.44 | ||
| Q4 24 | $-0.03 | $-0.07 | ||
| Q3 24 | $-0.05 | $-0.04 | ||
| Q2 24 | $-0.09 | $-0.15 | ||
| Q1 24 | $-0.05 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.5M | $73.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $87.9M | $77.9M |
| 总资产 | $154.6M | $148.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GAIALPTH
| Q4 25 | $13.5M | $73.6M | ||
| Q3 25 | $14.2M | — | ||
| Q2 25 | $13.9M | $4.9M | ||
| Q1 25 | $13.1M | — | ||
| Q4 24 | $5.9M | — | ||
| Q3 24 | $4.4M | — | ||
| Q2 24 | $5.5M | — | ||
| Q1 24 | $8.6M | — |
总债务GAIALPTH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $535.0K | ||
| Q1 24 | — | $599.4K |
股东权益GAIALPTH
| Q4 25 | $87.9M | $77.9M | ||
| Q3 25 | $86.3M | $21.4M | ||
| Q2 25 | $85.7M | $15.6M | ||
| Q1 25 | $87.0M | $15.7M | ||
| Q4 24 | $80.7M | $26.7M | ||
| Q3 24 | $81.2M | $29.4M | ||
| Q2 24 | $82.1M | $30.2M | ||
| Q1 24 | $84.8M | $31.7M |
总资产GAIALPTH
| Q4 25 | $154.6M | $148.6M | ||
| Q3 25 | $151.1M | $87.3M | ||
| Q2 25 | $147.0M | $81.5M | ||
| Q1 25 | $148.5M | $81.4M | ||
| Q4 24 | $141.2M | $45.8M | ||
| Q3 24 | $139.6M | $48.4M | ||
| Q2 24 | $142.1M | $48.1M | ||
| Q1 24 | $133.8M | $49.7M |
负债/权益比GAIALPTH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.02× | ||
| Q1 24 | — | 0.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.8M | $2.8M |
| 自由现金流经营现金流 - 资本支出 | $76.0K | $2.0M |
| 自由现金流率自由现金流/营收 | 0.3% | 12.0% |
| 资本支出强度资本支出/营收 | 6.6% | 5.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-377.0K | $-6.3M |
8季度趋势，按日历期对齐
经营现金流GAIALPTH
| Q4 25 | $1.8M | $2.8M | ||
| Q3 25 | $326.0K | $-1.1M | ||
| Q2 25 | $2.3M | $-2.6M | ||
| Q1 25 | $1.3M | $-3.2M | ||
| Q4 24 | $2.7M | $-737.4K | ||
| Q3 24 | $409.0K | $-1.7M | ||
| Q2 24 | $-2.1M | $64.7K | ||
| Q1 24 | $5.9M | $-394.2K |
自由现金流GAIALPTH
| Q4 25 | $76.0K | $2.0M | ||
| Q3 25 | $-1.6M | $-1.2M | ||
| Q2 25 | $880.0K | $-3.3M | ||
| Q1 25 | $268.0K | $-3.7M | ||
| Q4 24 | $1.6M | $-817.8K | ||
| Q3 24 | $-952.0K | $-1.8M | ||
| Q2 24 | $-3.5M | $-225.5K | ||
| Q1 24 | $4.9M | $-802.5K |
自由现金流率GAIALPTH
| Q4 25 | 0.3% | 12.0% | ||
| Q3 25 | -6.4% | -8.1% | ||
| Q2 25 | 3.6% | -27.3% | ||
| Q1 25 | 1.1% | -40.0% | ||
| Q4 24 | 6.5% | -11.0% | ||
| Q3 24 | -4.3% | -21.2% | ||
| Q2 24 | -16.1% | -2.6% | ||
| Q1 24 | 22.8% | -10.4% |
资本支出强度GAIALPTH
| Q4 25 | 6.6% | 5.3% | ||
| Q3 25 | 7.7% | 0.5% | ||
| Q2 25 | 5.7% | 5.6% | ||
| Q1 25 | 4.3% | 4.6% | ||
| Q4 24 | 4.6% | 1.1% | ||
| Q3 24 | 6.2% | 0.9% | ||
| Q2 24 | 6.6% | 3.4% | ||
| Q1 24 | 5.0% | 5.3% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
LPTH
| Other | $7.9M | 48% |
| Infrared Components | $5.0M | 31% |
| Visible Components | $3.4M | 21% |
