vs
GAIA, INC(GAIA)与RIVERVIEW BANCORP INC(RVSB)财务数据对比。点击上方公司名可切换其他公司
GAIA, INC的季度营收约是RIVERVIEW BANCORP INC的1.8倍($25.5M vs $14.0M),RIVERVIEW BANCORP INC净利率更高(9.8% vs -0.3%,领先10.1%),RIVERVIEW BANCORP INC同比增速更快(10.4% vs 5.8%),GAIA, INC自由现金流更多($76.0K vs $-736.0K),过去两年RIVERVIEW BANCORP INC的营收复合增速更高(24.6% vs 9.4%)
Gaia Inc.是一家美国媒体公司,1988年由伊尔卡·里萨维在科罗拉多州路易斯维尔创立,在纳斯达克上市,股票代码GAIA。该公司运营订阅视频点播平台Gaia TV,提供原创和授权的另类媒体纪录片,内容涵盖健康、灵性等主题。
Riverview Bancorp Inc.是一家总部位于美国的银行控股公司,主营个人与商业银行业务,服务覆盖太平洋西北地区,提供存款、消费贷款、住房抵押贷款、商业信贷及小企业金融等产品,服务零售客户与本地企业群体。
GAIA vs RVSB — 直观对比
营收规模更大
GAIA
是对方的1.8倍
$14.0M
营收增速更快
RVSB
高出4.6%
5.8%
净利率更高
RVSB
高出10.1%
-0.3%
自由现金流更多
GAIA
多$812.0K
$-736.0K
两年增速更快
RVSB
近两年复合增速
9.4%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $25.5M | $14.0M |
| 净利润 | $-75.0K | $1.4M |
| 毛利率 | 87.6% | — |
| 营业利润率 | -2.6% | 12.4% |
| 净利率 | -0.3% | 9.8% |
| 营收同比 | 5.8% | 10.4% |
| 净利润同比 | 91.7% | 11.8% |
| 每股收益(稀释后) | $-0.02 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GAIA
RVSB
| Q4 25 | $25.5M | $14.0M | ||
| Q3 25 | $25.0M | $13.6M | ||
| Q2 25 | $24.6M | $13.3M | ||
| Q1 25 | $23.8M | $12.9M | ||
| Q4 24 | $24.1M | $12.7M | ||
| Q3 24 | $22.0M | $12.8M | ||
| Q2 24 | $21.9M | $12.2M | ||
| Q1 24 | $21.3M | $9.0M |
净利润
GAIA
RVSB
| Q4 25 | $-75.0K | $1.4M | ||
| Q3 25 | $-1.2M | $1.1M | ||
| Q2 25 | $-2.0M | $1.2M | ||
| Q1 25 | $-1.2M | $1.1M | ||
| Q4 24 | $-907.0K | $1.2M | ||
| Q3 24 | $-1.2M | $1.6M | ||
| Q2 24 | $-2.2M | $966.0K | ||
| Q1 24 | $-971.0K | $-3.0M |
毛利率
GAIA
RVSB
| Q4 25 | 87.6% | — | ||
| Q3 25 | 86.4% | — | ||
| Q2 25 | 86.7% | — | ||
| Q1 25 | 87.7% | — | ||
| Q4 24 | 88.2% | — | ||
| Q3 24 | 86.1% | — | ||
| Q2 24 | 84.5% | — | ||
| Q1 24 | 85.3% | — |
营业利润率
GAIA
RVSB
| Q4 25 | -2.6% | 12.4% | ||
| Q3 25 | -5.0% | 10.2% | ||
| Q2 25 | -8.9% | 11.7% | ||
| Q1 25 | -4.3% | 11.3% | ||
| Q4 24 | -7.1% | 12.4% | ||
| Q3 24 | -5.3% | 15.5% | ||
| Q2 24 | -9.1% | 10.0% | ||
| Q1 24 | -4.0% | -47.5% |
净利率
GAIA
RVSB
| Q4 25 | -0.3% | 9.8% | ||
| Q3 25 | -4.6% | 8.1% | ||
| Q2 25 | -8.3% | 9.2% | ||
| Q1 25 | -5.1% | 8.9% | ||
| Q4 24 | -3.8% | 9.7% | ||
| Q3 24 | -5.4% | 12.2% | ||
| Q2 24 | -9.9% | 7.9% | ||
| Q1 24 | -4.6% | -34.7% |
每股收益(稀释后)
GAIA
RVSB
| Q4 25 | $-0.02 | $0.07 | ||
| Q3 25 | $-0.05 | $0.05 | ||
| Q2 25 | $-0.07 | $0.06 | ||
| Q1 25 | $-0.04 | $0.05 | ||
| Q4 24 | $-0.03 | $0.06 | ||
| Q3 24 | $-0.05 | $0.07 | ||
| Q2 24 | $-0.09 | $0.05 | ||
| Q1 24 | $-0.05 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $13.5M | $28.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $87.9M | $164.2M |
| 总资产 | $154.6M | $1.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GAIA
RVSB
| Q4 25 | $13.5M | $28.6M | ||
| Q3 25 | $14.2M | $32.8M | ||
| Q2 25 | $13.9M | $34.2M | ||
| Q1 25 | $13.1M | $29.4M | ||
| Q4 24 | $5.9M | $25.3M | ||
| Q3 24 | $4.4M | $31.0M | ||
| Q2 24 | $5.5M | $27.8M | ||
| Q1 24 | $8.6M | $23.6M |
股东权益
GAIA
RVSB
| Q4 25 | $87.9M | $164.2M | ||
| Q3 25 | $86.3M | $163.5M | ||
| Q2 25 | $85.7M | $162.0M | ||
| Q1 25 | $87.0M | $160.0M | ||
| Q4 24 | $80.7M | $158.3M | ||
| Q3 24 | $81.2M | $160.8M | ||
| Q2 24 | $82.1M | $155.9M | ||
| Q1 24 | $84.8M | $155.6M |
总资产
GAIA
RVSB
| Q4 25 | $154.6M | $1.5B | ||
| Q3 25 | $151.1M | $1.5B | ||
| Q2 25 | $147.0M | $1.5B | ||
| Q1 25 | $148.5M | $1.5B | ||
| Q4 24 | $141.2M | $1.5B | ||
| Q3 24 | $139.6M | $1.5B | ||
| Q2 24 | $142.1M | $1.5B | ||
| Q1 24 | $133.8M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.8M | $-506.0K |
| 自由现金流经营现金流 - 资本支出 | $76.0K | $-736.0K |
| 自由现金流率自由现金流/营收 | 0.3% | -5.2% |
| 资本支出强度资本支出/营收 | 6.6% | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.37× |
| 过去12个月自由现金流最近4个季度 | $-377.0K | $20.4M |
8季度趋势,按日历期对齐
经营现金流
GAIA
RVSB
| Q4 25 | $1.8M | $-506.0K | ||
| Q3 25 | $326.0K | $16.8M | ||
| Q2 25 | $2.3M | $-697.0K | ||
| Q1 25 | $1.3M | $8.3M | ||
| Q4 24 | $2.7M | $2.2M | ||
| Q3 24 | $409.0K | $764.0K | ||
| Q2 24 | $-2.1M | $5.4M | ||
| Q1 24 | $5.9M | $12.8M |
自由现金流
GAIA
RVSB
| Q4 25 | $76.0K | $-736.0K | ||
| Q3 25 | $-1.6M | $16.4M | ||
| Q2 25 | $880.0K | $-773.0K | ||
| Q1 25 | $268.0K | $5.6M | ||
| Q4 24 | $1.6M | $1.9M | ||
| Q3 24 | $-952.0K | $-1.4M | ||
| Q2 24 | $-3.5M | $5.3M | ||
| Q1 24 | $4.9M | $7.1M |
自由现金流率
GAIA
RVSB
| Q4 25 | 0.3% | -5.2% | ||
| Q3 25 | -6.4% | 120.1% | ||
| Q2 25 | 3.6% | -5.8% | ||
| Q1 25 | 1.1% | 43.1% | ||
| Q4 24 | 6.5% | 15.0% | ||
| Q3 24 | -4.3% | -11.3% | ||
| Q2 24 | -16.1% | 43.7% | ||
| Q1 24 | 22.8% | 79.0% |
资本支出强度
GAIA
RVSB
| Q4 25 | 6.6% | 1.6% | ||
| Q3 25 | 7.7% | 2.9% | ||
| Q2 25 | 5.7% | 0.6% | ||
| Q1 25 | 4.3% | 21.0% | ||
| Q4 24 | 4.6% | 2.4% | ||
| Q3 24 | 6.2% | 17.3% | ||
| Q2 24 | 6.6% | 0.9% | ||
| Q1 24 | 5.0% | 62.0% |
现金转化率
GAIA
RVSB
| Q4 25 | — | -0.37× | ||
| Q3 25 | — | 15.25× | ||
| Q2 25 | — | -0.57× | ||
| Q1 25 | — | 7.20× | ||
| Q4 24 | — | 1.79× | ||
| Q3 24 | — | 0.49× | ||
| Q2 24 | — | 5.63× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
RVSB
暂无分部数据