vs
史克威尔艾尼克斯(GAME)与Sphere Entertainment Co.(SPHR)财务数据对比。点击上方公司名可切换其他公司
史克威尔艾尼克斯净利率更高(949.3% vs 16.4%,领先932.8%)。过去两年Sphere Entertainment Co.的营收复合增速更高(NaN% vs NaN%)
史克威尔艾尼克斯控股是日本跨国控股企业,也是知名的电子游戏发行商与娱乐集团。核心业务涵盖角色扮演游戏开发发行,代表作包括《最终幻想》《勇者斗恶龙》《王国之心》等知名IP,业务还延伸至周边商品、线下街机场馆及Gangan Comics品牌的漫画出版领域。
Sphere Entertainment Co.是总部位于纽约的美国娱乐控股企业,由查尔斯·多兰家族掌控,旗下拥有位于内华达州拉斯维加斯谷帕拉代斯的Sphere演艺场馆,以及总部位于纽约的区域体育网络连锁品牌MSG Networks。
GAME vs SPHR — 直观对比
营收规模更大
SPHR
是对方的-120.1倍
$-3.3M
净利率更高
GAME
高出932.8%
16.4%
两年增速更快
SPHR
近两年复合增速
NaN%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $-3.3M | $393.8M |
| 净利润 | $-31.1M | $64.7M |
| 毛利率 | — | — |
| 营业利润率 | 335.6% | 7.3% |
| 净利率 | 949.3% | 16.4% |
| 营收同比 | 81.1% | — |
| 净利润同比 | -17.9% | — |
| 每股收益(稀释后) | $-0.38 | $2.42 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GAME
SPHR
| Q4 25 | $-3.3M | $393.8M | ||
| Q3 25 | $11.3M | $262.1M | ||
| Q2 25 | $15.9M | $282.2M | ||
| Q1 25 | $21.1M | $280.1M | ||
| Q4 24 | $-17.3M | — | ||
| Q3 24 | $9.3M | $227.1M | ||
| Q2 24 | $17.8M | $272.6M | ||
| Q1 24 | $17.7M | $320.6M |
净利润
GAME
SPHR
| Q4 25 | $-31.1M | $64.7M | ||
| Q3 25 | $-808.4K | $-101.2M | ||
| Q2 25 | $-3.0M | $151.8M | ||
| Q1 25 | $-5.2M | $-82.0M | ||
| Q4 24 | $-26.4M | — | ||
| Q3 24 | $-5.5M | $-105.3M | ||
| Q2 24 | $-11.6M | $-46.6M | ||
| Q1 24 | $-5.3M | $-47.2M |
毛利率
GAME
SPHR
| Q4 25 | — | — | ||
| Q3 25 | 49.4% | — | ||
| Q2 25 | 15.3% | — | ||
| Q1 25 | 15.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 45.3% | — | ||
| Q2 24 | 14.1% | — | ||
| Q1 24 | 19.1% | — |
营业利润率
GAME
SPHR
| Q4 25 | 335.6% | 7.3% | ||
| Q3 25 | -21.2% | -49.5% | ||
| Q2 25 | -29.8% | -17.8% | ||
| Q1 25 | -33.7% | -28.1% | ||
| Q4 24 | 108.4% | — | ||
| Q3 24 | -33.8% | -51.8% | ||
| Q2 24 | -34.6% | -66.3% | ||
| Q1 24 | -35.4% | -12.6% |
净利率
GAME
SPHR
| Q4 25 | 949.3% | 16.4% | ||
| Q3 25 | -7.1% | -38.6% | ||
| Q2 25 | -19.0% | 53.8% | ||
| Q1 25 | -24.4% | -29.3% | ||
| Q4 24 | 152.4% | — | ||
| Q3 24 | -58.9% | -46.4% | ||
| Q2 24 | -65.1% | -17.1% | ||
| Q1 24 | -29.7% | -14.7% |
每股收益(稀释后)
GAME
SPHR
| Q4 25 | $-0.38 | $2.42 | ||
| Q3 25 | $-0.01 | $-2.80 | ||
| Q2 25 | $-0.08 | $3.39 | ||
| Q1 25 | $-0.14 | $-2.27 | ||
| Q4 24 | $-0.89 | — | ||
| Q3 24 | $-0.18 | $-2.95 | ||
| Q2 24 | $-0.38 | $-1.33 | ||
| Q1 24 | $-0.30 | $-1.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $692.7M |
| 股东权益账面价值 | $35.7M | $2.2B |
| 总资产 | $79.3M | $4.2B |
| 负债/权益比越低杠杆越低 | — | 0.31× |
8季度趋势,按日历期对齐
现金及短期投资
GAME
SPHR
| Q4 25 | — | — | ||
| Q3 25 | — | $384.8M | ||
| Q2 25 | — | $355.7M | ||
| Q1 25 | — | $465.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $559.8M | ||
| Q1 24 | — | — |
总债务
GAME
SPHR
| Q4 25 | — | $692.7M | ||
| Q3 25 | — | $733.8M | ||
| Q2 25 | — | $743.8M | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
股东权益
GAME
SPHR
| Q4 25 | $35.7M | $2.2B | ||
| Q3 25 | $78.7M | $2.2B | ||
| Q2 25 | $-5.5M | $2.3B | ||
| Q1 25 | $10.5M | $2.1B | ||
| Q4 24 | $12.0M | — | ||
| Q3 24 | $40.5M | $2.3B | ||
| Q2 24 | $42.3M | $2.4B | ||
| Q1 24 | $38.5M | $2.4B |
总资产
GAME
SPHR
| Q4 25 | $79.3M | $4.2B | ||
| Q3 25 | $121.1M | $4.1B | ||
| Q2 25 | $44.1M | $4.2B | ||
| Q1 25 | $67.8M | $4.4B | ||
| Q4 24 | $78.7M | — | ||
| Q3 24 | $101.1M | $4.6B | ||
| Q2 24 | $105.5M | — | ||
| Q1 24 | $101.9M | $4.9B |
负债/权益比
GAME
SPHR
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.62× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.59× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.57× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.1M | $180.2M |
| 自由现金流经营现金流 - 资本支出 | $-1.1M | — |
| 自由现金流率自由现金流/营收 | 34.9% | — |
| 资本支出强度资本支出/营收 | -0.0% | — |
| 现金转化率经营现金流/净利润 | — | 2.78× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
GAME
SPHR
| Q4 25 | $-1.1M | $180.2M | ||
| Q3 25 | $-10.4M | $115.8M | ||
| Q2 25 | $1.7M | $-59.1M | ||
| Q1 25 | $-8.6M | $6.3M | ||
| Q4 24 | $-5.2M | — | ||
| Q3 24 | $-7.8M | $34.1M | ||
| Q2 24 | $-9.6M | $-72.4M | ||
| Q1 24 | $-8.0M | $101.0M |
自由现金流
GAME
SPHR
| Q4 25 | $-1.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.7M | — | ||
| Q1 25 | $-8.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-7.8M | — | ||
| Q2 24 | $-9.6M | — | ||
| Q1 24 | $-8.0M | — |
自由现金流率
GAME
SPHR
| Q4 25 | 34.9% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | -41.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -83.4% | — | ||
| Q2 24 | -53.8% | — | ||
| Q1 24 | -45.2% | — |
资本支出强度
GAME
SPHR
| Q4 25 | -0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率
GAME
SPHR
| Q4 25 | — | 2.78× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.39× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GAME
暂无分部数据
SPHR
| Ticketing And Venue License Fee Revenues | $198.5M | 50% |
| Media Networks Revenue | $120.1M | 30% |
| Sponsorship Signage Exosphere Advertising And Suite Licenses | $32.2M | 8% |
| Food Beverage And Merchandise Revenues | $27.6M | 7% |
| Other | $13.2M | 3% |
| Related Party | $2.3M | 1% |