vs
Galiano Gold Inc.（GAU）与Martin Marietta Materials（MLM）财务数据对比。点击上方公司名可切换其他公司
Martin Marietta Materials的季度营收约是Galiano Gold Inc.的6.8倍（$1.1B vs $166.8M）。过去两年Galiano Gold Inc.的营收复合增速更高（1.3% vs -4.5%）
Galiano Gold Inc.是一家总部位于加拿大的矿产勘探生产企业，主营业务为黄金的开采、加工与销售，核心资产为西非加纳的阿桑科金矿，产品面向全球贵金属市场，供应工业客户及投资领域需求。
马丁·玛丽埃塔材料公司是美国大型集料及重型建筑材料供应商，业务覆盖美国26个州、加拿大及加勒比地区，主要为道路、人行道、地基等各类基建项目提供所需原材料。
GAU vs MLM — 直观对比
营收规模更大
MLM
是对方的6.8倍
$166.8M
两年增速更快
GAU
近两年复合增速
-4.5%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $166.8M | $1.1B |
| 净利润 | — | $279.0M |
| 毛利率 | — | 35.0% |
| 营业利润率 | 24.3% | 24.6% |
| 净利率 | — | 24.5% |
| 营收同比 | — | -30.1% |
| 净利润同比 | — | -4.8% |
| 每股收益（稀释后） | — | $4.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GAUMLM
| Q4 25 | — | $1.1B | ||
| Q3 25 | $166.8M | $1.8B | ||
| Q2 25 | $95.7M | $1.8B | ||
| Q1 25 | $31.7M | $1.4B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | $71.1M | $1.9B | ||
| Q2 24 | $64.0M | $1.8B | ||
| Q1 24 | $31.7M | $1.3B |
净利润GAUMLM
| Q4 25 | — | $279.0M | ||
| Q3 25 | — | $414.0M | ||
| Q2 25 | $4.1M | $328.0M | ||
| Q1 25 | $-3.2M | $116.0M | ||
| Q4 24 | — | $293.0M | ||
| Q3 24 | $1.1M | $363.0M | ||
| Q2 24 | $8.8M | $294.0M | ||
| Q1 24 | — | $1.0B |
毛利率GAUMLM
| Q4 25 | — | 35.0% | ||
| Q3 25 | — | 33.1% | ||
| Q2 25 | — | 30.0% | ||
| Q1 25 | — | 24.8% | ||
| Q4 24 | — | 30.0% | ||
| Q3 24 | — | 31.7% | ||
| Q2 24 | — | 29.3% | ||
| Q1 24 | — | 21.7% |
营业利润率GAUMLM
| Q4 25 | — | 24.6% | ||
| Q3 25 | 24.3% | 27.4% | ||
| Q2 25 | 18.4% | 25.3% | ||
| Q1 25 | 8.2% | 14.3% | ||
| Q4 24 | — | 24.4% | ||
| Q3 24 | — | 25.9% | ||
| Q2 24 | — | 22.6% | ||
| Q1 24 | 17.2% | — |
净利率GAUMLM
| Q4 25 | — | 24.5% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | 4.3% | 18.1% | ||
| Q1 25 | -10.1% | 8.6% | ||
| Q4 24 | — | 18.0% | ||
| Q3 24 | 1.5% | 19.2% | ||
| Q2 24 | 13.8% | 16.7% | ||
| Q1 24 | — | 83.5% |
每股收益（稀释后）GAUMLM
| Q4 25 | — | $4.59 | ||
| Q3 25 | — | $6.85 | ||
| Q2 25 | — | $5.43 | ||
| Q1 25 | — | $1.90 | ||
| Q4 24 | — | $4.87 | ||
| Q3 24 | — | $5.91 | ||
| Q2 24 | — | $4.76 | ||
| Q1 24 | — | $16.87 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $67.0M |
| 总债务越低越好 | — | $5.3B |
| 股东权益账面价值 | — | $10.0B |
| 总资产 | — | $18.7B |
| 负债/权益比越低杠杆越低 | — | 0.53× |
8季度趋势，按日历期对齐
现金及短期投资GAUMLM
| Q4 25 | — | $67.0M | ||
| Q3 25 | — | $57.0M | ||
| Q2 25 | — | $225.0M | ||
| Q1 25 | — | $101.0M | ||
| Q4 24 | — | $670.0M | ||
| Q3 24 | — | $52.0M | ||
| Q2 24 | — | $109.0M | ||
| Q1 24 | — | $2.6B |
总债务GAUMLM
| Q4 25 | — | $5.3B | ||
| Q3 25 | — | $5.5B | ||
| Q2 25 | — | $5.4B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | — | $5.4B | ||
| Q3 24 | — | $4.0B | ||
| Q2 24 | — | $4.3B | ||
| Q1 24 | — | $4.3B |
股东权益GAUMLM
| Q4 25 | — | $10.0B | ||
| Q3 25 | — | $9.7B | ||
| Q2 25 | — | $9.4B | ||
| Q1 25 | — | $9.1B | ||
| Q4 24 | — | $9.5B | ||
| Q3 24 | — | $9.2B | ||
| Q2 24 | — | $8.8B | ||
| Q1 24 | — | $8.9B |
总资产GAUMLM
| Q4 25 | — | $18.7B | ||
| Q3 25 | — | $18.7B | ||
| Q2 25 | — | $18.1B | ||
| Q1 25 | — | $17.7B | ||
| Q4 24 | — | $18.2B | ||
| Q3 24 | — | $16.5B | ||
| Q2 24 | — | $16.3B | ||
| Q1 24 | — | $16.2B |
负债/权益比GAUMLM
| Q4 25 | — | 0.53× | ||
| Q3 25 | — | 0.57× | ||
| Q2 25 | — | 0.58× | ||
| Q1 25 | — | 0.60× | ||
| Q4 24 | — | 0.57× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.49× | ||
| Q1 24 | — | 0.49× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $41.9M | $629.0M |
| 自由现金流经营现金流 - 资本支出 | — | $424.0M |
| 自由现金流率自由现金流/营收 | — | 37.2% |
| 资本支出强度资本支出/营收 | — | 18.0% |
| 现金转化率经营现金流/净利润 | — | 2.25× |
| 过去12个月自由现金流最近4个季度 | — | $978.0M |
8季度趋势，按日历期对齐
经营现金流GAUMLM
| Q4 25 | — | $629.0M | ||
| Q3 25 | $41.9M | $551.0M | ||
| Q2 25 | $17.5M | $387.0M | ||
| Q1 25 | $13.0M | $218.0M | ||
| Q4 24 | — | $686.0M | ||
| Q3 24 | $28.6M | $600.0M | ||
| Q2 24 | $9.2M | $1.0M | ||
| Q1 24 | — | $172.0M |
自由现金流GAUMLM
| Q4 25 | — | $424.0M | ||
| Q3 25 | — | $361.0M | ||
| Q2 25 | — | $208.0M | ||
| Q1 25 | — | $-15.0M | ||
| Q4 24 | — | $453.0M | ||
| Q3 24 | — | $317.0M | ||
| Q2 24 | — | $-138.0M | ||
| Q1 24 | — | $-28.0M |
自由现金流率GAUMLM
| Q4 25 | — | 37.2% | ||
| Q3 25 | — | 19.6% | ||
| Q2 25 | — | 11.5% | ||
| Q1 25 | — | -1.1% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | -7.8% | ||
| Q1 24 | — | -2.2% |
资本支出强度GAUMLM
| Q4 25 | — | 18.0% | ||
| Q3 25 | — | 10.3% | ||
| Q2 25 | — | 9.9% | ||
| Q1 25 | — | 17.2% | ||
| Q4 24 | — | 14.3% | ||
| Q3 24 | — | 15.0% | ||
| Q2 24 | — | 7.9% | ||
| Q1 24 | — | 16.0% |
现金转化率GAUMLM
| Q4 25 | — | 2.25× | ||
| Q3 25 | — | 1.33× | ||
| Q2 25 | 4.30× | 1.18× | ||
| Q1 25 | — | 1.88× | ||
| Q4 24 | — | 2.34× | ||
| Q3 24 | 26.04× | 1.65× | ||
| Q2 24 | 1.05× | 0.00× | ||
| Q1 24 | — | 0.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GAU
暂无分部数据
MLM
| Building Materials Business East Group | $774.0M | 68% |
| Building Materials Business West Group | $233.0M | 20% |
| Services | $88.0M | 8% |
| Other | $45.0M | 4% |
