vs
GLACIER BANCORP, INC.（GBCI）与RBC Bearings INC（RBC）财务数据对比。点击上方公司名可切换其他公司
RBC Bearings INC的季度营收约是GLACIER BANCORP, INC.的1.5倍（$461.6M vs $306.8M），GLACIER BANCORP, INC.净利率更高（26.8% vs 14.6%，领先12.2%），过去两年GLACIER BANCORP, INC.的营收复合增速更高（24.3% vs 5.6%）
Glacier Bancorp, Inc.是美国区域性多银行控股公司，总部位于蒙大拿州卡利斯佩尔，前身为1990年在特拉华州注册成立的企业。集团面向个人及商业客户提供各类银行服务，在全美8个州共设有221个营业网点。
该文本实际介绍的并非RBC Bearings，而是美国多佛公司。多佛是一家工业产品综合制造商，1955年成立，总部位于伊利诺伊州当纳斯格罗夫。2021年其业务分为五大板块：工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术，是标普500成分股，在纽约证券交易所上市。
GBCI vs RBC — 直观对比
营收规模更大
RBC
是对方的1.5倍
$306.8M
净利率更高
GBCI
高出12.2%
14.6%
两年增速更快
GBCI
近两年复合增速
5.6%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $306.8M | $461.6M |
| 净利润 | $82.1M | $67.4M |
| 毛利率 | — | 44.3% |
| 营业利润率 | — | 22.3% |
| 净利率 | 26.8% | 14.6% |
| 营收同比 | — | 17.0% |
| 净利润同比 | — | 16.4% |
| 每股收益（稀释后） | $0.63 | $2.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GBCIRBC
| Q1 26 | $306.8M | — | ||
| Q4 25 | $306.5M | $461.6M | ||
| Q3 25 | $260.7M | $455.3M | ||
| Q2 25 | $240.6M | $436.0M | ||
| Q1 25 | $222.6M | $437.7M | ||
| Q4 24 | $223.0M | $394.4M | ||
| Q3 24 | $214.9M | $397.9M | ||
| Q2 24 | $198.7M | $406.3M |
净利润GBCIRBC
| Q1 26 | $82.1M | — | ||
| Q4 25 | $63.8M | $67.4M | ||
| Q3 25 | $67.9M | $60.0M | ||
| Q2 25 | $52.8M | $68.5M | ||
| Q1 25 | $54.6M | $72.7M | ||
| Q4 24 | $61.8M | $57.9M | ||
| Q3 24 | $51.1M | $54.2M | ||
| Q2 24 | $44.7M | $61.4M |
毛利率GBCIRBC
| Q1 26 | — | — | ||
| Q4 25 | — | 44.3% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | — | 44.8% | ||
| Q1 25 | — | 44.2% | ||
| Q4 24 | — | 44.3% | ||
| Q3 24 | — | 43.7% | ||
| Q2 24 | — | 45.3% |
营业利润率GBCIRBC
| Q1 26 | — | — | ||
| Q4 25 | 24.9% | 22.3% | ||
| Q3 25 | 32.7% | 21.5% | ||
| Q2 25 | 27.1% | 23.2% | ||
| Q1 25 | 28.5% | 23.0% | ||
| Q4 24 | 33.0% | 21.7% | ||
| Q3 24 | 28.9% | 21.6% | ||
| Q2 24 | 27.3% | 24.0% |
净利率GBCIRBC
| Q1 26 | 26.8% | — | ||
| Q4 25 | 20.8% | 14.6% | ||
| Q3 25 | 26.0% | 13.2% | ||
| Q2 25 | 21.9% | 15.7% | ||
| Q1 25 | 24.5% | 16.6% | ||
| Q4 24 | 27.7% | 14.7% | ||
| Q3 24 | 23.8% | 13.6% | ||
| Q2 24 | 22.5% | 15.1% |
每股收益（稀释后）GBCIRBC
| Q1 26 | $0.63 | — | ||
| Q4 25 | $0.49 | $2.13 | ||
| Q3 25 | $0.57 | $1.90 | ||
| Q2 25 | $0.45 | $2.17 | ||
| Q1 25 | $0.48 | $2.33 | ||
| Q4 24 | $0.55 | $1.82 | ||
| Q3 24 | $0.45 | $1.65 | ||
| Q2 24 | $0.39 | $1.90 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $107.6M |
| 总债务越低越好 | — | $990.2M |
| 股东权益账面价值 | $4.2B | $3.3B |
| 总资产 | $31.7B | $5.1B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资GBCIRBC
| Q1 26 | $1.4B | — | ||
| Q4 25 | — | $107.6M | ||
| Q3 25 | — | $91.2M | ||
| Q2 25 | — | $132.9M | ||
| Q1 25 | — | $36.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $76.8M |
总债务GBCIRBC
| Q1 26 | — | — | ||
| Q4 25 | — | $990.2M | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $915.6M | ||
| Q1 25 | — | $920.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益GBCIRBC
| Q1 26 | $4.2B | — | ||
| Q4 25 | $4.2B | $3.3B | ||
| Q3 25 | $3.6B | $3.2B | ||
| Q2 25 | $3.5B | $3.1B | ||
| Q1 25 | $3.3B | $3.0B | ||
| Q4 24 | $3.2B | $2.9B | ||
| Q3 24 | $3.2B | $2.9B | ||
| Q2 24 | $3.1B | $2.8B |
总资产GBCIRBC
| Q1 26 | $31.7B | — | ||
| Q4 25 | $32.0B | $5.1B | ||
| Q3 25 | $29.0B | $5.1B | ||
| Q2 25 | $29.0B | $4.8B | ||
| Q1 25 | $27.9B | $4.7B | ||
| Q4 24 | $27.9B | $4.7B | ||
| Q3 24 | $28.2B | $4.7B | ||
| Q2 24 | $27.8B | $4.7B |
负债/权益比GBCIRBC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $122.1M |
| 自由现金流经营现金流 - 资本支出 | — | $99.1M |
| 自由现金流率自由现金流/营收 | — | 21.5% |
| 资本支出强度资本支出/营收 | — | 5.0% |
| 现金转化率经营现金流/净利润 | — | 1.81× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GBCIRBC
| Q1 26 | — | — | ||
| Q4 25 | $374.4M | $122.1M | ||
| Q3 25 | $112.4M | $88.4M | ||
| Q2 25 | $86.0M | $120.0M | ||
| Q1 25 | $52.4M | — | ||
| Q4 24 | $258.0M | $84.0M | ||
| Q3 24 | $150.1M | — | ||
| Q2 24 | $62.7M | $97.4M |
自由现金流GBCIRBC
| Q1 26 | — | — | ||
| Q4 25 | $347.6M | $99.1M | ||
| Q3 25 | $104.8M | $71.7M | ||
| Q2 25 | $79.5M | $104.3M | ||
| Q1 25 | $46.8M | — | ||
| Q4 24 | $209.8M | $73.6M | ||
| Q3 24 | $137.7M | — | ||
| Q2 24 | $44.1M | $88.4M |
自由现金流率GBCIRBC
| Q1 26 | — | — | ||
| Q4 25 | 113.4% | 21.5% | ||
| Q3 25 | 40.2% | 15.7% | ||
| Q2 25 | 33.1% | 23.9% | ||
| Q1 25 | 21.0% | — | ||
| Q4 24 | 94.1% | 18.7% | ||
| Q3 24 | 64.1% | — | ||
| Q2 24 | 22.2% | 21.8% |
资本支出强度GBCIRBC
| Q1 26 | — | — | ||
| Q4 25 | 8.8% | 5.0% | ||
| Q3 25 | 2.9% | 3.7% | ||
| Q2 25 | 2.7% | 3.6% | ||
| Q1 25 | 2.5% | 3.2% | ||
| Q4 24 | 21.6% | 2.6% | ||
| Q3 24 | 5.8% | 4.1% | ||
| Q2 24 | 9.3% | 2.2% |
现金转化率GBCIRBC
| Q1 26 | — | — | ||
| Q4 25 | 5.87× | 1.81× | ||
| Q3 25 | 1.66× | 1.47× | ||
| Q2 25 | 1.63× | 1.75× | ||
| Q1 25 | 0.96× | — | ||
| Q4 24 | 4.18× | 1.45× | ||
| Q3 24 | 2.94× | — | ||
| Q2 24 | 1.40× | 1.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GBCI
| Net Interest Income | $268.7M | 88% |
| Noninterest Income | $38.1M | 12% |
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |
