vs
GLACIER BANCORP, INC.（GBCI）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
GLACIER BANCORP, INC.的季度营收约是Rapid7, Inc.的1.4倍（$306.8M vs $217.4M），GLACIER BANCORP, INC.净利率更高（26.8% vs 1.4%，领先25.3%），过去两年GLACIER BANCORP, INC.的营收复合增速更高（24.3% vs 3.0%）
Glacier Bancorp, Inc.是美国区域性多银行控股公司，总部位于蒙大拿州卡利斯佩尔，前身为1990年在特拉华州注册成立的企业。集团面向个人及商业客户提供各类银行服务，在全美8个州共设有221个营业网点。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
GBCI vs RPD — 直观对比
营收规模更大
GBCI
是对方的1.4倍
$217.4M
净利率更高
GBCI
高出25.3%
1.4%
两年增速更快
GBCI
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $306.8M | $217.4M |
| 净利润 | $82.1M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | — | 1.0% |
| 净利率 | 26.8% | 1.4% |
| 营收同比 | — | 0.5% |
| 净利润同比 | — | 44.1% |
| 每股收益（稀释后） | $0.63 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GBCIRPD
| Q1 26 | $306.8M | — | ||
| Q4 25 | $306.5M | $217.4M | ||
| Q3 25 | $260.7M | $218.0M | ||
| Q2 25 | $240.6M | $214.2M | ||
| Q1 25 | $222.6M | $210.3M | ||
| Q4 24 | $223.0M | $216.3M | ||
| Q3 24 | $214.9M | $214.7M | ||
| Q2 24 | $198.7M | $208.0M |
净利润GBCIRPD
| Q1 26 | $82.1M | — | ||
| Q4 25 | $63.8M | $3.1M | ||
| Q3 25 | $67.9M | $9.8M | ||
| Q2 25 | $52.8M | $8.3M | ||
| Q1 25 | $54.6M | $2.1M | ||
| Q4 24 | $61.8M | $2.2M | ||
| Q3 24 | $51.1M | $15.4M | ||
| Q2 24 | $44.7M | $6.5M |
毛利率GBCIRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率GBCIRPD
| Q1 26 | — | — | ||
| Q4 25 | 24.9% | 1.0% | ||
| Q3 25 | 32.7% | 2.7% | ||
| Q2 25 | 27.1% | 1.6% | ||
| Q1 25 | 28.5% | -0.0% | ||
| Q4 24 | 33.0% | 3.4% | ||
| Q3 24 | 28.9% | 6.0% | ||
| Q2 24 | 27.3% | 2.5% |
净利率GBCIRPD
| Q1 26 | 26.8% | — | ||
| Q4 25 | 20.8% | 1.4% | ||
| Q3 25 | 26.0% | 4.5% | ||
| Q2 25 | 21.9% | 3.9% | ||
| Q1 25 | 24.5% | 1.0% | ||
| Q4 24 | 27.7% | 1.0% | ||
| Q3 24 | 23.8% | 7.2% | ||
| Q2 24 | 22.5% | 3.1% |
每股收益（稀释后）GBCIRPD
| Q1 26 | $0.63 | — | ||
| Q4 25 | $0.49 | $0.05 | ||
| Q3 25 | $0.57 | $0.15 | ||
| Q2 25 | $0.45 | $0.13 | ||
| Q1 25 | $0.48 | $0.03 | ||
| Q4 24 | $0.55 | $0.08 | ||
| Q3 24 | $0.45 | $0.21 | ||
| Q2 24 | $0.39 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.2B | $154.7M |
| 总资产 | $31.7B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GBCIRPD
| Q1 26 | $1.4B | — | ||
| Q4 25 | — | $474.7M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $511.7M | ||
| Q1 25 | — | $493.5M | ||
| Q4 24 | — | $521.7M | ||
| Q3 24 | — | $443.7M | ||
| Q2 24 | — | $442.6M |
股东权益GBCIRPD
| Q1 26 | $4.2B | — | ||
| Q4 25 | $4.2B | $154.7M | ||
| Q3 25 | $3.6B | $127.2M | ||
| Q2 25 | $3.5B | $90.4M | ||
| Q1 25 | $3.3B | $52.7M | ||
| Q4 24 | $3.2B | $17.7M | ||
| Q3 24 | $3.2B | $-5.1M | ||
| Q2 24 | $3.1B | $-52.6M |
总资产GBCIRPD
| Q1 26 | $31.7B | — | ||
| Q4 25 | $32.0B | $1.7B | ||
| Q3 25 | $29.0B | $1.7B | ||
| Q2 25 | $29.0B | $1.6B | ||
| Q1 25 | $27.9B | $1.6B | ||
| Q4 24 | $27.9B | $1.7B | ||
| Q3 24 | $28.2B | $1.6B | ||
| Q2 24 | $27.8B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流GBCIRPD
| Q1 26 | — | — | ||
| Q4 25 | $374.4M | $37.6M | ||
| Q3 25 | $112.4M | $39.0M | ||
| Q2 25 | $86.0M | $47.5M | ||
| Q1 25 | $52.4M | $29.8M | ||
| Q4 24 | $258.0M | $63.8M | ||
| Q3 24 | $150.1M | $44.0M | ||
| Q2 24 | $62.7M | $32.9M |
自由现金流GBCIRPD
| Q1 26 | — | — | ||
| Q4 25 | $347.6M | $36.4M | ||
| Q3 25 | $104.8M | $34.8M | ||
| Q2 25 | $79.5M | $46.6M | ||
| Q1 25 | $46.8M | $28.4M | ||
| Q4 24 | $209.8M | $62.6M | ||
| Q3 24 | $137.7M | $42.6M | ||
| Q2 24 | $44.1M | $32.6M |
自由现金流率GBCIRPD
| Q1 26 | — | — | ||
| Q4 25 | 113.4% | 16.8% | ||
| Q3 25 | 40.2% | 16.0% | ||
| Q2 25 | 33.1% | 21.8% | ||
| Q1 25 | 21.0% | 13.5% | ||
| Q4 24 | 94.1% | 28.9% | ||
| Q3 24 | 64.1% | 19.9% | ||
| Q2 24 | 22.2% | 15.7% |
资本支出强度GBCIRPD
| Q1 26 | — | — | ||
| Q4 25 | 8.8% | 0.5% | ||
| Q3 25 | 2.9% | 1.9% | ||
| Q2 25 | 2.7% | 0.4% | ||
| Q1 25 | 2.5% | 0.6% | ||
| Q4 24 | 21.6% | 0.5% | ||
| Q3 24 | 5.8% | 0.6% | ||
| Q2 24 | 9.3% | 0.1% |
现金转化率GBCIRPD
| Q1 26 | — | — | ||
| Q4 25 | 5.87× | 12.01× | ||
| Q3 25 | 1.66× | 3.97× | ||
| Q2 25 | 1.63× | 5.70× | ||
| Q1 25 | 0.96× | 14.14× | ||
| Q4 24 | 4.18× | 29.36× | ||
| Q3 24 | 2.94× | 2.85× | ||
| Q2 24 | 1.40× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GBCI
| Net Interest Income | $268.7M | 88% |
| Noninterest Income | $38.1M | 12% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
