vs
GLACIER BANCORP, INC.（GBCI）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是GLACIER BANCORP, INC.的1.1倍（$324.4M vs $306.8M），GLACIER BANCORP, INC.净利率更高（26.8% vs 5.7%，领先21.1%），过去两年GLACIER BANCORP, INC.的营收复合增速更高（24.3% vs 9.5%）
Glacier Bancorp, Inc.是美国区域性多银行控股公司，总部位于蒙大拿州卡利斯佩尔，前身为1990年在特拉华州注册成立的企业。集团面向个人及商业客户提供各类银行服务，在全美8个州共设有221个营业网点。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
GBCI vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.1倍
$306.8M
净利率更高
GBCI
高出21.1%
5.7%
两年增速更快
GBCI
近两年复合增速
9.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $306.8M | $324.4M |
| 净利润 | $82.1M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | — | 6.3% |
| 净利率 | 26.8% | 5.7% |
| 营收同比 | — | 10.4% |
| 净利润同比 | — | 50.4% |
| 每股收益（稀释后） | $0.63 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GBCIRVLV
| Q1 26 | $306.8M | — | ||
| Q4 25 | $306.5M | $324.4M | ||
| Q3 25 | $260.7M | $295.6M | ||
| Q2 25 | $240.6M | $309.0M | ||
| Q1 25 | $222.6M | $296.7M | ||
| Q4 24 | $223.0M | $293.7M | ||
| Q3 24 | $214.9M | $283.1M | ||
| Q2 24 | $198.7M | $282.5M |
净利润GBCIRVLV
| Q1 26 | $82.1M | — | ||
| Q4 25 | $63.8M | $18.6M | ||
| Q3 25 | $67.9M | $21.2M | ||
| Q2 25 | $52.8M | $10.2M | ||
| Q1 25 | $54.6M | $11.8M | ||
| Q4 24 | $61.8M | $12.3M | ||
| Q3 24 | $51.1M | $11.0M | ||
| Q2 24 | $44.7M | $15.4M |
毛利率GBCIRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% |
营业利润率GBCIRVLV
| Q1 26 | — | — | ||
| Q4 25 | 24.9% | 6.3% | ||
| Q3 25 | 32.7% | 7.1% | ||
| Q2 25 | 27.1% | 5.8% | ||
| Q1 25 | 28.5% | 5.0% | ||
| Q4 24 | 33.0% | 3.9% | ||
| Q3 24 | 28.9% | 5.0% | ||
| Q2 24 | 27.3% | 5.8% |
净利率GBCIRVLV
| Q1 26 | 26.8% | — | ||
| Q4 25 | 20.8% | 5.7% | ||
| Q3 25 | 26.0% | 7.2% | ||
| Q2 25 | 21.9% | 3.3% | ||
| Q1 25 | 24.5% | 4.0% | ||
| Q4 24 | 27.7% | 4.2% | ||
| Q3 24 | 23.8% | 3.9% | ||
| Q2 24 | 22.5% | 5.4% |
每股收益（稀释后）GBCIRVLV
| Q1 26 | $0.63 | — | ||
| Q4 25 | $0.49 | $0.27 | ||
| Q3 25 | $0.57 | $0.29 | ||
| Q2 25 | $0.45 | $0.14 | ||
| Q1 25 | $0.48 | $0.16 | ||
| Q4 24 | $0.55 | $0.18 | ||
| Q3 24 | $0.45 | $0.15 | ||
| Q2 24 | $0.39 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.2B | $512.5M |
| 总资产 | $31.7B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GBCIRVLV
| Q1 26 | $1.4B | — | ||
| Q4 25 | — | $292.3M | ||
| Q3 25 | — | $315.4M | ||
| Q2 25 | — | $310.7M | ||
| Q1 25 | — | $300.8M | ||
| Q4 24 | — | $256.6M | ||
| Q3 24 | — | $252.8M | ||
| Q2 24 | — | $244.7M |
股东权益GBCIRVLV
| Q1 26 | $4.2B | — | ||
| Q4 25 | $4.2B | $512.5M | ||
| Q3 25 | $3.6B | $490.2M | ||
| Q2 25 | $3.5B | $468.6M | ||
| Q1 25 | $3.3B | $453.4M | ||
| Q4 24 | $3.2B | $437.8M | ||
| Q3 24 | $3.2B | $420.8M | ||
| Q2 24 | $3.1B | $405.8M |
总资产GBCIRVLV
| Q1 26 | $31.7B | — | ||
| Q4 25 | $32.0B | $765.0M | ||
| Q3 25 | $29.0B | $751.3M | ||
| Q2 25 | $29.0B | $722.9M | ||
| Q1 25 | $27.9B | $713.9M | ||
| Q4 24 | $27.9B | $665.5M | ||
| Q3 24 | $28.2B | $670.9M | ||
| Q2 24 | $27.8B | $657.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流GBCIRVLV
| Q1 26 | — | — | ||
| Q4 25 | $374.4M | $-10.2M | ||
| Q3 25 | $112.4M | $11.8M | ||
| Q2 25 | $86.0M | $12.6M | ||
| Q1 25 | $52.4M | $45.1M | ||
| Q4 24 | $258.0M | $3.9M | ||
| Q3 24 | $150.1M | $9.1M | ||
| Q2 24 | $62.7M | $-24.7M |
自由现金流GBCIRVLV
| Q1 26 | — | — | ||
| Q4 25 | $347.6M | $-13.3M | ||
| Q3 25 | $104.8M | $7.5M | ||
| Q2 25 | $79.5M | $10.4M | ||
| Q1 25 | $46.8M | $43.4M | ||
| Q4 24 | $209.8M | $2.1M | ||
| Q3 24 | $137.7M | $8.0M | ||
| Q2 24 | $44.1M | $-25.7M |
自由现金流率GBCIRVLV
| Q1 26 | — | — | ||
| Q4 25 | 113.4% | -4.1% | ||
| Q3 25 | 40.2% | 2.5% | ||
| Q2 25 | 33.1% | 3.4% | ||
| Q1 25 | 21.0% | 14.6% | ||
| Q4 24 | 94.1% | 0.7% | ||
| Q3 24 | 64.1% | 2.8% | ||
| Q2 24 | 22.2% | -9.1% |
资本支出强度GBCIRVLV
| Q1 26 | — | — | ||
| Q4 25 | 8.8% | 1.0% | ||
| Q3 25 | 2.9% | 1.5% | ||
| Q2 25 | 2.7% | 0.7% | ||
| Q1 25 | 2.5% | 0.6% | ||
| Q4 24 | 21.6% | 0.6% | ||
| Q3 24 | 5.8% | 0.4% | ||
| Q2 24 | 9.3% | 0.4% |
现金转化率GBCIRVLV
| Q1 26 | — | — | ||
| Q4 25 | 5.87× | -0.55× | ||
| Q3 25 | 1.66× | 0.56× | ||
| Q2 25 | 1.63× | 1.24× | ||
| Q1 25 | 0.96× | 3.82× | ||
| Q4 24 | 4.18× | 0.32× | ||
| Q3 24 | 2.94× | 0.83× | ||
| Q2 24 | 1.40× | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GBCI
| Net Interest Income | $268.7M | 88% |
| Noninterest Income | $38.1M | 12% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
